Profit & Loss |
Date of Accounts |
2019-03-31 | 2020-09-30 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 619 322 | 117 |
Current Assets | 12 352 654 | 21 831 505 |
Debtors | 11 733 332 | 21 831 388 |
Net Assets Liabilities | 3 125 990 | 1 206 868 |
Other Debtors | 8 256 955 | 17 465 107 |
Property Plant Equipment | 66 939 | 58 324 |
Total Inventories | 218 593 | 29 991 |
|
Other Financial Data |
Audit Fees Expenses | 13 055 | 16 140 |
Accrued Liabilities Deferred Income | 1 660 877 | 3 459 344 |
Accumulated Depreciation Impairment Property Plant Equipment | 549 657 | 596 961 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 38 689 |
Administrative Expenses | 2 349 405 | 4 661 127 |
Amounts Owed To Other Related Parties Other Than Directors | | 70 000 |
Applicable Tax Rate | 19 | 19 |
Average Number Employees During Period | 103 | 125 |
Bank Borrowings Overdrafts | | 588 136 |
Bank Overdrafts | | 660 010 |
Cash Cash Equivalents | 589 629 | -659 893 |
Cash Cash Equivalents Cash Flow Value | 589 629 | -659 893 |
Comprehensive Income Expense | 352 117 | -1 732 813 |
Corporation Tax Payable | 10 103 | |
Corporation Tax Recoverable | | 36 102 |
Cost Sales | 27 455 495 | 74 815 788 |
Creditors | 6 985 501 | 14 573 656 |
Current Tax For Period | 10 104 | -268 152 |
Depreciation Expense Property Plant Equipment | 125 579 | 136 699 |
Depreciation Rate Used For Property Plant Equipment | | 15 |
Finance Lease Liabilities Present Value Total | 3 832 | 9 526 |
Finance Lease Payments Owing Minimum Gross | 3 832 | 9 526 |
Fixed Assets | 66 941 | 58 326 |
Gain Loss In Cash Flows From Change In Accrued Items | -1 237 759 | 1 848 859 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -7 278 | 5 126 340 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -331 613 | -6 682 354 |
Gain Loss In Cash Flows From Change In Inventories | 269 151 | 188 602 |
Gain Loss On Disposals Property Plant Equipment | -378 | |
Gross Profit Loss | 2 716 197 | 2 509 885 |
Income Taxes Paid Refund Classified As Operating Activities | 32 363 | -258 048 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -956 808 | -1 249 522 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -49 831 | -268 152 |
Increase Decrease In Net Debt From Cash Flows | | 1 163 460 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 47 304 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 574 | 1 913 |
Interest Income On Cash Cash Equivalents | 3 | |
Interest Paid Classified As Operating Activities | 4 574 | 1 913 |
Interest Payable Similar Charges Finance Costs | 4 574 | 1 913 |
Interest Received Classified As Operating Activities | 3 | |
Investments | 2 | 2 |
Investments Fixed Assets | 2 | 2 |
Investments In Group Undertakings | 2 | 2 |
Marketing Average Number Employees | 98 | 120 |
Net Cash Flows From Used In Financing Activities | -71 420 | -86 062 |
Net Cash Flows From Used In Investing Activities | -33 704 | -38 689 |
Net Cash Flows From Used In Operating Activities | -851 684 | -1 124 771 |
Net Cash Generated From Operations | -814 750 | -1 380 906 |
Net Current Assets Liabilities | 5 367 153 | 7 257 849 |
Net Debt Funds | -494 041 | 669 419 |
Number Shares Issued Fully Paid | 178 000 | 178 000 |
Operating Profit Loss | 366 792 | -1 999 052 |
Other Creditors | 101 960 | 491 399 |
Other Interest Receivable Similar Income Finance Income | 3 | |
Other Operating Income Format1 | | 152 190 |
Other Remaining Operating Income | | 152 190 |
Other Taxation Social Security Payable | 116 676 | 749 857 |
Par Value Share | | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | 71 420 | 86 062 |
Payments Received On Account | 164 659 | 275 981 |
Pension Costs Defined Contribution Plan | 23 202 | 65 404 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 23 202 | 65 404 |
Prepayments Accrued Income | 31 860 | 277 350 |
Proceeds From Sales Property Plant Equipment | 15 312 | |
Profit Loss | 248 832 | -1 919 122 |
Profit Loss On Ordinary Activities Before Tax | 362 221 | -2 000 965 |
Property Plant Equipment Gross Cost | 616 596 | 655 285 |
Purchase Property Plant Equipment | 49 016 | 38 689 |
Revenue From Construction Contracts | 30 171 692 | 77 325 673 |
Selling Average Number Employees | 5 | 5 |
Social Security Costs | 29 955 | 34 325 |
Staff Costs Employee Benefits Expense | 4 620 183 | 9 078 408 |
Tax Decrease From Utilisation Tax Losses | 20 328 | 52 567 |
Tax Expense Credit Applicable Tax Rate | 68 822 | -380 184 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -12 015 | -7 351 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 23 456 | 29 773 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | 410 329 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 10 104 | -268 152 |
Total Assets Less Current Liabilities | 5 434 094 | 7 316 175 |
Trade Creditors Trade Payables | 4 927 394 | 8 938 939 |
Trade Debtors Trade Receivables | 3 444 517 | 4 052 829 |
Turnover Revenue | 30 171 692 | 77 325 673 |
Wages Salaries | 4 567 026 | 8 978 679 |
Work In Progress | 218 593 | 29 991 |
Director Remuneration | 112 868 | 516 041 |