Profit & Loss |
Date of Accounts |
2019-03-31 | 2020-09-30 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 301 424 | 436 793 |
Current Assets | 3 770 441 | 7 741 546 |
Debtors | 3 469 017 | 7 304 753 |
Net Assets Liabilities | 268 850 | 122 423 |
Other Debtors | 3 335 211 | 7 175 633 |
Property Plant Equipment | 59 171 | 67 111 |
Total Inventories | 13 793 181 | 14 776 257 |
|
Other Financial Data |
Audit Fees Expenses | 22 895 | 40 424 |
Accrued Liabilities Deferred Income | 141 352 | 153 514 |
Accumulated Amortisation Impairment Intangible Assets | -1 961 580 | -1 113 714 |
Accumulated Depreciation Impairment Property Plant Equipment | 66 630 | 108 486 |
Acquired Through Business Combinations Intangible Assets | | 882 470 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 49 796 |
Administration Support Average Number Employees | 159 | 185 |
Administrative Expenses | 4 343 816 | 8 841 190 |
Amortisation Expense Intangible Assets | 30 590 | 847 866 |
Amortisation Rate Used For Intangible Assets | | 20 |
Amounts Owed To Directors | 9 801 | 145 672 |
Applicable Tax Rate | 19 | 19 |
Average Number Employees During Period | 164 | 190 |
Bank Borrowings Overdrafts | 112 531 | 4 431 417 |
Bank Overdrafts | | 796 662 |
Cash Cash Equivalents | 1 605 519 | -39 872 |
Cash Cash Equivalents Cash Flow Value | 1 605 518 | -39 872 |
Comprehensive Income Expense | 1 033 847 | -3 658 718 |
Corporation Tax Payable | 177 465 | 21 467 |
Cost Sales | 46 258 525 | 107 010 890 |
Creditors | 457 042 | 637 363 |
Current Tax For Period | 112 752 | -370 768 |
Depreciation Expense Property Plant Equipment | 166 863 | 216 192 |
Depreciation Rate Used For Property Plant Equipment | | 15 |
Finance Lease Liabilities Present Value Total | 37 252 | 9 526 |
Finance Lease Payments Owing Minimum Gross | 37 252 | 9 526 |
Finished Goods | 61 178 | 308 555 |
Fixed Assets | 301 169 | 309 109 |
Gain Loss In Cash Flows From Change In Accrued Items | -1 149 825 | 1 721 925 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 393 674 | 5 685 220 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 210 627 | -3 466 968 |
Gain Loss In Cash Flows From Change In Inventories | -1 898 047 | -983 076 |
Gain Loss On Disposals Property Plant Equipment | 3 722 | |
Gross Profit Loss | 5 396 705 | 4 255 980 |
Income Taxes Paid Refund Classified As Operating Activities | 44 697 | -314 613 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -577 966 | -1 645 391 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -110 538 | 144 621 |
Increase Decrease In Net Debt From Cash Flows | | 694 066 |
Increase From Amortisation Charge For Year Intangible Assets | | 847 866 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 41 856 |
Intangible Assets | | 34 604 |
Intangible Assets Gross Cost | -1 961 580 | -1 079 110 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 66 413 | 135 009 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 402 | 15 667 |
Interest Income On Cash Cash Equivalents | 2 414 | 1 574 |
Interest Paid Classified As Operating Activities | 72 815 | 150 676 |
Interest Payable Similar Charges Finance Costs | 72 815 | 150 676 |
Interest Received Classified As Operating Activities | 2 414 | 1 574 |
Investments | 241 998 | 241 998 |
Investments Fixed Assets | 241 998 | 241 998 |
Investments In Group Undertakings | 241 998 | 241 998 |
Net Cash Flows From Used In Financing Activities | 2 080 228 | -951 325 |
Net Cash Flows From Used In Investing Activities | -89 002 | -1 000 352 |
Net Cash Flows From Used In Operating Activities | -2 569 192 | 306 286 |
Net Cash Generated From Operations | -2 454 094 | 140 775 |
Net Current Assets Liabilities | 3 313 399 | 7 104 183 |
Net Debt Funds | 3 932 421 | 4 626 487 |
Number Shares Issued Fully Paid | 242 000 | 242 000 |
Operating Profit Loss | 1 217 000 | -3 880 384 |
Other Creditors | 13 409 | 100 852 |
Other Interest Receivable Similar Income Finance Income | 2 414 | 1 574 |
Other Operating Income Format1 | 164 111 | 704 826 |
Other Remaining Operating Income | | 466 274 |
Other Taxation Social Security Payable | 67 945 | 299 630 |
Par Value Share | | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | 109 657 | 96 299 |
Payments Received On Account | 164 659 | 275 981 |
Pension Costs Defined Contribution Plan | 146 941 | 231 046 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 146 941 | 231 046 |
Prepayments Accrued Income | 133 806 | 125 085 |
Proceeds From Borrowings Classified As Financing Activities | 2 189 885 | -855 026 |
Proceeds From Sales Property Plant Equipment | 19 411 | |
Profit Loss | -29 310 | -146 427 |
Profit Loss On Ordinary Activities Before Tax | 1 146 599 | -4 029 486 |
Property Plant Equipment Gross Cost | 125 801 | 175 597 |
Purchase Intangible Assets | | 882 470 |
Purchase Property Plant Equipment | 108 413 | 117 882 |
Raw Materials | 370 000 | 331 000 |
Rental Leasing Income | 164 111 | 238 552 |
Revenue From Construction Contracts | 51 655 230 | 111 266 870 |
Selling Average Number Employees | 5 | 5 |
Social Security Costs | 43 905 | 54 515 |
Staff Costs Employee Benefits Expense | 6 811 731 | 12 964 698 |
Tax Decrease From Utilisation Tax Losses | 20 329 | 56 735 |
Tax Expense Credit Applicable Tax Rate | 217 854 | -765 602 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -23 554 | -21 343 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 38 995 | 60 759 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 10 324 | 267 532 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 112 752 | -370 768 |
Total Assets Less Current Liabilities | 3 614 568 | 7 413 292 |
Total Operating Lease Payments | 7 927 | 27 255 |
Trade Creditors Trade Payables | 112 004 | 61 900 |
Trade Debtors Trade Receivables | 22 499 | 4 035 |
Turnover Revenue | 51 655 230 | 111 266 870 |
Wages Salaries | 6 620 885 | 12 679 137 |
Work In Progress | 13 362 003 | 14 136 702 |
Director Remuneration | 112 868 | 1 457 954 |