Profit & Loss |
Date of Accounts |
2022-01-29 | 2023-01-28 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 404 596 | 831 192 |
Current Assets | 2 566 624 | 3 346 726 |
Debtors | 212 357 | 205 935 |
Net Assets Liabilities | 5 735 615 | 6 241 109 |
Property Plant Equipment | 4 665 729 | 4 559 904 |
Total Inventories | 1 949 671 | 2 309 599 |
|
Other Financial Data |
Audit Fees Expenses | 13 563 | 14 550 |
Accrued Liabilities Deferred Income | 395 707 | 293 371 |
Accumulated Amortisation Impairment Intangible Assets | | 5 116 |
Accumulated Depreciation Impairment Property Plant Equipment | 6 587 638 | 6 700 606 |
Additions Other Than Through Business Combinations Intangible Assets | | 20 465 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 10 696 |
Administrative Expenses | 1 827 130 | 2 150 108 |
Amortisation Expense Intangible Assets | | 5 116 |
Amortisation Impairment Expense Intangible Assets | | 5 116 |
Average Number Employees During Period | 153 | 172 |
Bank Borrowings Overdrafts | 21 365 | 898 056 |
Cash Cash Equivalents Cash Flow Value | 404 596 | 831 192 |
Corporation Tax Payable | 35 914 | 129 197 |
Cost Sales | 5 242 826 | 6 363 187 |
Creditors | 21 365 | 898 056 |
Current Tax For Period | 35 914 | 129 197 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 194 207 | 8 234 |
Depreciation Expense Property Plant Equipment | 143 010 | 112 968 |
Depreciation Impairment Expense Property Plant Equipment | 143 010 | 112 968 |
Distribution Costs | 2 096 595 | 2 722 690 |
Dividend Per Share Interim | | 11 |
Dividends Paid | | 56 516 |
Dividends Paid Classified As Financing Activities | | -56 516 |
Dividends Paid On Shares Interim | | 56 516 |
Finished Goods Goods For Resale | 1 949 671 | 2 309 599 |
Fixed Assets | 6 945 729 | 6 855 253 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 177 308 | 171 558 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 1 812 | |
Further Item Tax Increase Decrease Component Adjusting Items | | 8 808 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 689 318 | 1 316 769 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -746 675 | -254 173 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 13 292 | -6 422 |
Gain Loss In Cash Flows From Change In Inventories | 142 889 | 359 928 |
Government Grant Income | 237 003 | |
Gross Profit Loss | 3 659 859 | 4 614 341 |
Income Taxes Paid Refund Classified As Operating Activities | | -35 914 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 757 370 | -426 596 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 812 | |
Increase From Amortisation Charge For Year Intangible Assets | | 5 116 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 112 968 |
Intangible Assets | | 15 349 |
Intangible Assets Gross Cost | | 20 465 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 70 624 | 85 345 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 12 857 | 20 901 |
Interest Paid Classified As Operating Activities | -83 481 | -106 246 |
Interest Payable Similar Charges Finance Costs | 83 481 | 106 246 |
Investment Property | 2 280 000 | 2 280 000 |
Investment Property Fair Value Model | 2 280 000 | |
Net Cash Generated From Operations | -2 031 484 | -824 438 |
Net Current Assets Liabilities | -956 157 | 524 738 |
Operating Profit Loss | 1 297 980 | 805 687 |
Other Creditors | 778 731 | 1 224 382 |
Other Operating Income Format1 | 1 561 846 | 1 064 144 |
Other Taxation Social Security Payable | 570 388 | 473 050 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 140 648 | 87 758 |
Prepayments Accrued Income | 176 906 | 167 244 |
Proceeds From Sales Property Plant Equipment | | -3 553 |
Profit Loss | 982 566 | 562 010 |
Profit Loss On Ordinary Activities Before Tax | 1 214 499 | 699 441 |
Property Plant Equipment Gross Cost | 11 253 367 | 11 260 510 |
Purchase Intangible Assets | | -20 465 |
Purchase Property Plant Equipment | -13 325 | -10 696 |
Revenue From Commissions | 711 537 | 841 380 |
Social Security Costs | 118 470 | 160 641 |
Staff Costs Employee Benefits Expense | 2 322 583 | 2 780 945 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 232 592 | 240 826 |
Tax Expense Credit Applicable Tax Rate | 230 755 | 132 894 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -634 | -12 505 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 231 933 | 137 431 |
Total Assets Less Current Liabilities | 5 989 572 | 7 379 991 |
Total Deferred Tax Expense Credit | 196 019 | 8 234 |
Total Operating Lease Payments | 322 060 | 360 039 |
Trade Creditors Trade Payables | 582 436 | 590 632 |
Trade Debtors Trade Receivables | 35 451 | 38 691 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | 3 553 |
Turnover Revenue | 8 902 685 | 10 977 528 |
Wages Salaries | 2 063 465 | 2 532 546 |
Company Contributions To Defined Benefit Plans Directors | 80 000 | 29 997 |
Director Remuneration | 409 184 | 345 148 |
Director Remuneration Benefits Including Payments To Third Parties | 489 184 | 375 145 |