Profit & Loss |
Date of Accounts |
2018-12-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | 599 587 | 1 018 313 | 1 752 509 | 4 635 732 | 2 867 909 |
Current Assets | 1 704 464 | 2 448 452 | 2 423 504 | 5 465 140 | 3 691 187 |
Debtors | 1 104 877 | 1 430 139 | 670 995 | 829 408 | 823 278 |
Net Assets Liabilities | 18 098 149 | 32 752 165 | 34 391 891 | 37 282 098 | 39 327 010 |
Other Debtors | 584 196 | 250 000 | 232 500 | 92 500 | 22 500 |
Property Plant Equipment | 37 535 100 | 3 460 491 | 3 084 952 | 3 086 101 | 3 128 188 |
|
Other Financial Data |
Audit Fees Expenses | | | 10 000 | 6 500 | 7 500 |
Audit-related Assurance Services Fees | | | 2 000 | | |
Accrued Liabilities Deferred Income | 29 500 | 754 012 | 327 754 | 426 893 | 385 763 |
Accumulated Depreciation Impairment Property Plant Equipment | 48 146 | 4 626 | 11 281 | 21 457 | 33 737 |
Additions From Acquisitions Investment Property Fair Value Model | | | | 2 130 649 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 11 325 | 54 367 |
Administrative Expenses | 640 346 | 1 659 041 | 613 330 | 882 752 | 664 568 |
Amounts Owed To Group Undertakings | 23 417 419 | 1 565 071 | 1 328 083 | 1 544 762 | 1 498 830 |
Average Number Employees During Period | 4 | 5 | 8 | 10 | 10 |
Capital Commitments | 340 731 | 53 224 | 180 000 | | |
Corporation Tax Payable | 8 273 | | 149 196 | 125 935 | 190 849 |
Cost Sales | | | | 339 004 | 103 393 |
Creditors | 24 088 014 | 7 534 173 | 6 613 671 | 5 503 438 | 2 060 080 |
Current Tax For Period | 147 618 | 3 108 | 306 725 | 316 738 | 366 653 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | 36 247 | | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | | 301 466 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 36 247 | 207 096 | 57 403 |
Depreciation Expense Property Plant Equipment | 48 146 | 58 100 | 9 032 | 10 176 | |
Disposals Investment Property Fair Value Model | | | | 1 192 398 | |
Fixed Assets | 40 945 344 | 39 362 825 | 39 975 182 | 42 393 371 | 42 843 515 |
Further Item Creditors Component Total Creditors | | | 5 285 588 | 3 958 676 | 561 250 |
Further Item Tax Increase Decrease Component Adjusting Items | | | | 30 856 | -1 851 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | | | | 1 672 988 | 569 743 |
Government Grant Income | | | 71 569 | | |
Gross Profit Loss | | | 2 541 995 | 2 888 305 | |
Group Tax Relief Received Paid | | | -24 653 | -45 303 | -54 710 |
Impairment Loss Reversal On Investments | | | | 219 197 | |
Income From Related Parties | | | | 10 655 | |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | | | | 1 672 988 | 569 743 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 58 100 | 9 032 | 10 176 | 12 280 |
Interest Income | | | 7 117 | | |
Interest Income On Bank Deposits | 155 | 985 | 5 926 | | |
Investment Property | | 33 955 329 | 34 943 225 | 37 554 462 | 38 124 207 |
Investment Property Fair Value Model | | 33 955 329 | 34 943 225 | 37 554 464 | 38 124 207 |
Investments Fixed Assets | 3 410 244 | 1 947 005 | 1 947 005 | 1 752 808 | 1 591 120 |
Investments In Subsidiaries | | | 1 947 005 | 1 752 808 | 1 591 120 |
Net Current Assets Liabilities | -22 383 550 | 1 577 407 | 1 720 521 | 1 289 402 | -200 319 |
Net Deferred Tax Liability Asset | | | 690 141 | 897 237 | |
Net Finance Income Costs | | | 7 117 | | |
Number Shares Issued Fully Paid | | 111 812 | 111 812 | 111 812 | |
Operating Profit Loss | 1 581 488 | 1 273 446 | 2 000 234 | 2 005 553 | |
Other Creditors | 22 584 | 1 431 741 | 1 422 991 | 3 459 475 | 3 095 166 |
Other Interest Income | | | 1 191 | | |
Other Interest Receivable Similar Income Finance Income | 155 | 985 | 7 117 | | |
Other Operating Income Format1 | | | 71 569 | | |
Other Taxation Social Security Payable | 26 437 | 14 403 | 10 072 | 123 303 | 161 885 |
Par Value Share | | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 039 | 12 928 | 8 467 | 3 490 | 4 737 |
Percentage Class Share Held In Subsidiary | | | | 100 | 100 |
Prepayments Accrued Income | 35 246 | 57 180 | 61 138 | 47 220 | 63 522 |
Profit Loss | -2 364 777 | 23 908 261 | 1 639 726 | 2 890 207 | 2 044 912 |
Profit Loss On Ordinary Activities Before Tax | -2 055 618 | 24 201 437 | 2 007 351 | 3 459 344 | 2 825 144 |
Property Plant Equipment Gross Cost | 37 583 246 | 3 465 117 | 3 096 233 | 3 107 558 | 3 161 925 |
Retirement Benefit Obligations Surplus | | | 8 467 | 3 490 | |
Social Security Costs | 40 346 | 54 298 | 47 749 | 44 064 | |
Staff Costs Employee Benefits Expense | 321 381 | 500 060 | 431 750 | 359 992 | 387 913 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 690 141 | 897 237 | 1 256 106 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 149 761 | 86 881 |
Tax Expense Credit Applicable Tax Rate | -390 567 | 4 598 273 | 381 397 | 657 275 | 536 777 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 216 064 | 236 | -50 110 | -10 880 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | | 301 466 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 533 604 | 143 976 | 91 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 309 159 | 293 176 | 367 625 | 569 137 | 780 232 |
Total Assets Less Current Liabilities | 18 561 794 | 40 940 232 | 41 695 703 | 43 682 773 | 42 643 196 |
Total Current Tax Expense Credit | 245 848 | 102 927 | 331 378 | 362 041 | 421 363 |
Total Deferred Tax Expense Credit | | | | 207 096 | 358 869 |
Trade Creditors Trade Payables | 583 801 | 73 937 | 91 251 | 40 132 | 57 843 |
Trade Debtors Trade Receivables | 15 281 | 535 285 | 27 675 | 289 613 | 296 351 |
Turnover Revenue | 2 221 834 | 2 932 487 | 2 541 995 | 3 227 309 | |
Wages Salaries | 279 996 | 432 834 | 375 534 | 312 438 | 344 317 |
Company Contributions To Defined Benefit Plans Directors | | | 4 810 | 78 | |
Director Remuneration | 221 122 | 356 794 | 216 627 | 140 410 | 187 890 |
Director Remuneration Benefits Including Payments To Third Parties | | | 187 682 | 140 488 | 187 890 |
Fees For Non-audit Services | 10 812 | 52 000 | 2 000 | | |
Amount Specific Advance Or Credit Directors | 10 000 | | | | |
Amount Specific Advance Or Credit Repaid In Period Directors | 5 000 | 10 000 | | | |
Company Contributions To Money Purchase Plans Directors | 414 | 7 697 | 4 810 | | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 2 | | |
Additional Provisions Increase From New Provisions Recognised | | | 36 247 | | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | 190 249 | | | |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | | | 621 389 | | |
Amounts Owed By Group Undertakings | 470 154 | | | | |
Applicable Tax Rate | 19 | 19 | 19 | | |
Balances Amounts Owed By Related Parties | 597 696 | 326 522 | | | |
Balances Amounts Owed To Related Parties | | 5 844 102 | | | |
Comprehensive Income Expense | -2 364 777 | 23 908 261 | 1 639 726 | | |
Corporation Tax Recoverable | | 254 602 | | | |
Deferred Tax Liabilities | | 653 894 | 690 141 | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 101 620 | 2 377 | | |
Disposals Property Plant Equipment | | 277 924 | 2 377 | | |
Dividends Paid | 279 530 | 9 254 245 | | | |
Dividends Paid On Shares Interim | 279 530 | 9 254 245 | | | |
Further Item Interest Income Component Total Interest Income | | | 1 191 | | |
Gain Loss On Disposals Property Plant Equipment | | 8 696 | | | |
Income From Shares In Group Undertakings | 262 500 | 23 417 418 | | | |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | | -34 433 922 | -366 507 | | |
Investments In Group Undertakings | 3 410 244 | 1 947 005 | 1 947 005 | | |
Loans Owed By Related Parties | 10 000 | | | | |
Other Deferred Tax Expense Credit | 63 311 | 190 249 | 36 247 | | |
Provisions | 463 645 | 653 894 | 690 141 | | |
Provisions For Liabilities Balance Sheet Subtotal | 463 645 | 653 894 | 690 141 | | |
Recoverable Value-added Tax | | 5 524 | | | |
Restructuring Costs | 1 137 178 | | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | 593 717 | | | |