Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 1 315 518 | 1 784 657 | 3 603 347 | 5 386 332 |
Current Assets | 10 120 689 | 10 061 840 | 13 643 515 | 14 487 783 |
Debtors | 8 371 617 | 7 319 254 | 8 890 354 | 8 059 891 |
Net Assets Liabilities | 7 323 571 | 7 496 478 | 9 034 837 | 10 458 926 |
Other Debtors | 408 640 | 355 120 | 480 718 | 381 112 |
Property Plant Equipment | 3 273 694 | 3 338 220 | 3 503 844 | 3 972 209 |
Total Inventories | 433 554 | 957 929 | 1 149 814 | 1 041 560 |
|
Other Financial Data |
Audit Fees Expenses | 16 000 | 16 000 | 14 000 | 14 500 |
Other Non-audit Services Fees | 3 575 | | | |
Accumulated Depreciation Impairment Property Plant Equipment | | 4 050 925 | 4 078 726 | 4 482 626 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 957 509 | 1 202 774 | 1 500 232 |
Administrative Expenses | 1 872 099 | 1 721 448 | 2 047 146 | 2 407 916 |
Amounts Recoverable On Contracts | 7 864 562 | 6 781 507 | 8 304 207 | 7 517 512 |
Average Number Employees During Period | 276 | 253 | 236 | 212 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 499 077 | 1 364 996 | 1 665 439 | 1 900 790 |
Cash Cash Equivalents Cash Flow Value | 1 315 518 | 1 784 657 | 3 603 347 | 5 386 332 |
Comprehensive Income Expense | 1 407 267 | 474 907 | 1 866 359 | 1 815 089 |
Cost Sales | 35 469 547 | 25 140 068 | 35 376 487 | 38 505 253 |
Creditors | 5 305 498 | 5 163 104 | 6 960 440 | 6 528 883 |
Current Tax For Period | 20 299 | | 231 063 | 138 012 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 117 421 | 91 384 | 179 793 | 311 400 |
Depreciation Expense Property Plant Equipment | 750 120 | 348 569 | 402 293 | 458 305 |
Depreciation Impairment Expense Property Plant Equipment | 750 120 | 710 790 | 781 021 | 863 102 |
Dividends Paid | 245 000 | 302 000 | 328 000 | 391 000 |
Dividends Paid Classified As Financing Activities | -245 000 | -302 000 | -328 000 | -391 000 |
Dividends Paid On Shares Interim | 245 000 | 302 000 | 328 000 | 391 000 |
Finance Lease Liabilities Present Value Total | 512 255 | 458 083 | 689 894 | 698 595 |
Finance Lease Payments Owing Minimum Gross | 1 189 611 | 979 671 | 1 333 672 | 1 438 213 |
Further Item Creditors Component Total Creditors | 4 798 | 9 906 | 6 012 | 13 989 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | -62 048 | | |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | | | 56 323 | -56 323 |
Further Item Tax Increase Decrease Component Adjusting Items | -113 497 | -78 834 | -22 086 | -171 425 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 91 204 | 125 491 | 331 984 | 326 781 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -288 166 | 196 664 | -822 556 | 434 346 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 382 439 | -1 052 363 | 1 514 777 | -774 138 |
Gain Loss In Cash Flows From Change In Inventories | -570 491 | 524 375 | 191 885 | -108 254 |
Gain Loss On Disposals Property Plant Equipment | 118 867 | 45 893 | 116 238 | 68 177 |
Government Grant Income | 121 743 | 1 240 806 | 5 270 | |
Gross Profit Loss | 2 464 204 | 650 455 | 4 541 499 | 4 123 479 |
Income Taxes Paid Refund Classified As Operating Activities | 200 370 | 580 035 | 424 014 | 336 646 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 177 521 | -469 139 | -1 818 690 | -1 782 985 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -854 099 | -370 000 | 197 514 | -567 707 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 710 790 | 781 021 | 863 102 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 22 960 | 39 312 | 25 944 | 42 033 |
Interest Payable Similar Charges Finance Costs | 22 960 | 39 312 | 25 944 | 42 033 |
Interest Received Classified As Investing Activities | | -3 742 | | -23 264 |
Key Management Personnel Compensation Total | 505 268 | 536 488 | 690 278 | 697 258 |
Long Term Contract Work In Progress | 115 859 | 676 951 | 843 458 | 711 008 |
Net Cash Flows From Used In Financing Activities | 928 432 | 511 940 | 950 274 | 286 459 |
Net Cash Flows From Used In Investing Activities | -107 224 | 725 678 | -89 544 | 1 183 704 |
Net Cash Flows From Used In Operating Activities | -1 998 729 | -1 706 757 | -2 679 420 | -3 253 148 |
Net Cash Generated From Operations | -1 821 319 | -1 166 034 | -2 281 350 | -2 958 535 |
Net Current Assets Liabilities | 4 815 191 | 4 898 736 | 6 683 075 | 7 958 900 |
Net Finance Income Costs | | 3 742 | | 23 264 |
Net Interest Paid Received Classified As Operating Activities | -22 960 | -39 312 | -25 944 | -42 033 |
Operating Profit Loss | 713 848 | 169 813 | 2 500 673 | 1 715 563 |
Other Creditors | 4 518 428 | 4 457 408 | 5 293 162 | 4 669 530 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | -572 046 | -363 709 | 502 487 | 390 021 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 446 691 | 753 221 | 459 202 |
Other Disposals Property Plant Equipment | | 628 887 | 1 009 349 | 627 967 |
Other Interest Receivable Similar Income Finance Income | | 3 742 | | 23 264 |
Other Operating Income Format1 | 121 743 | 1 240 806 | 6 320 | |
Other Payables Accrued Expenses | 681 760 | 547 817 | 521 013 | 729 714 |
Payments Finance Lease Liabilities Classified As Financing Activities | -683 432 | -209 940 | -622 274 | 104 541 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 189 840 | 155 001 | 158 545 | 154 457 |
Prepayments Accrued Income | 96 130 | 100 800 | 105 429 | 93 060 |
Proceeds From Sales Property Plant Equipment | -282 252 | -228 089 | -372 366 | -236 941 |
Profit Loss | 1 407 267 | 474 907 | 1 866 359 | 1 815 089 |
Profit Loss On Ordinary Activities Before Tax | 690 888 | 134 243 | 2 474 729 | 1 696 794 |
Property Plant Equipment Gross Cost | 7 060 523 | 7 389 145 | 7 582 570 | 8 454 835 |
Purchase Property Plant Equipment | -175 028 | -957 509 | -226 499 | -1 500 232 |
Raw Materials Consumables | 317 695 | 280 978 | 306 356 | 330 552 |
Social Security Costs | 897 299 | 783 453 | 858 963 | 897 879 |
Staff Costs Employee Benefits Expense | 9 749 127 | 8 582 976 | 8 962 325 | 8 921 055 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 253 059 | 282 395 | 462 188 | 773 588 |
Tax Decrease From Utilisation Tax Losses | | | 62 048 | |
Tax Expense Credit Applicable Tax Rate | 131 269 | 25 506 | 470 199 | 322 391 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 527 | | 4 409 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -716 379 | -340 664 | 608 370 | -118 295 |
Total Assets Less Current Liabilities | 8 088 885 | 8 236 956 | 10 186 919 | 11 931 109 |
Total Current Tax Expense Credit | -833 800 | -370 000 | 428 577 | -429 695 |
Total Deferred Tax Expense Credit | 117 421 | 29 336 | 179 793 | |
Trade Creditors Trade Payables | 4 513 630 | 4 447 502 | 5 287 150 | 4 655 541 |
Trade Debtors Trade Receivables | 2 285 | 81 827 | | 68 207 |
Turnover Revenue | 37 933 751 | 25 790 523 | 39 917 986 | 42 628 732 |
Wages Salaries | 8 661 988 | 7 644 522 | 7 944 817 | 7 868 719 |
Company Contributions To Defined Benefit Plans Directors | 9 307 | 8 626 | 8 642 | 9 463 |
Director Remuneration | 301 427 | 294 884 | 370 160 | 450 426 |
Director Remuneration Benefits Including Payments To Third Parties | 310 734 | 303 510 | 378 802 | 459 889 |