Profit & Loss |
Date of Accounts |
2016-07-31 | 2017-07-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 18 881 397 | 11 123 656 | 5 370 388 | 283 247 | 2 690 088 | 9 553 753 |
Current Assets | 26 442 923 | 27 055 733 | 51 837 124 | 46 153 620 | 38 335 944 | 34 767 423 |
Debtors | 6 490 208 | 14 640 323 | 42 719 894 | 41 531 273 | 31 382 735 | 20 681 347 |
Net Assets Liabilities | 24 227 602 | 26 470 729 | 49 484 049 | 51 069 712 | 33 637 539 | |
Other Debtors | 44 019 | 528 516 | 772 805 | 2 674 538 | 2 500 196 | 2 293 750 |
Property Plant Equipment | 1 371 471 | 1 672 869 | 1 925 747 | 3 396 494 | 2 632 593 | 2 196 070 |
Total Inventories | 1 071 318 | 1 291 754 | 3 746 842 | 4 339 100 | 4 263 121 | 4 532 323 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 368 427 | 554 002 | 2 187 734 | 1 469 611 | 1 990 147 | 11 583 196 |
Accumulated Amortisation Impairment Intangible Assets | 100 544 | 181 549 | 223 636 | 314 801 | 796 908 | 19 495 |
Accumulated Depreciation Impairment Property Plant Equipment | 732 687 | 977 740 | 2 089 331 | 2 899 232 | 3 821 434 | 4 691 409 |
Additions Other Than Through Business Combinations Intangible Assets | | | | 13 166 | | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 546 451 | | 2 280 648 | 549 983 | 520 076 |
Administrative Expenses | | | | | 39 759 114 | 38 510 990 |
Amortisation Expense Intangible Assets | | | | | 662 203 | 607 808 |
Amounts Owed To Group Undertakings | | | | 296 278 | 722 819 | 28 930 918 |
Average Number Employees During Period | | | 127 | 174 | 177 | 142 |
Bank Borrowings Overdrafts | | | | | 6 765 264 | |
Capital Reduction Decrease In Equity | | 27 130 | | | | |
Cash Cash Equivalents | | 11 123 656 | 5 370 388 | 283 247 | 2 690 088 | 20 255 097 |
Cash Cash Equivalents Cash Flow Value | | | | | 2 690 088 | 9 553 753 |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | | | | -7 270 379 | -223 138 | |
Comprehensive Income Expense | | | | | 610 233 | 9 365 110 |
Corporation Tax Payable | 593 077 | 211 964 | | | 12 890 | 35 051 |
Corporation Tax Recoverable | | | 2 200 012 | 2 539 643 | 1 496 163 | 1 289 312 |
Cost Sales | | | | | 6 456 943 | 7 051 559 |
Creditors | 680 679 | 663 564 | 509 045 | 476 590 | 14 850 935 | 37 710 029 |
Current Tax For Period | | | | | 162 458 | 145 464 |
Deferred Tax Asset Debtors | | | 5 589 822 | 5 589 822 | 5 184 868 | 5 779 206 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | | | | -543 699 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | 404 954 | -594 338 |
Depreciation Expense Property Plant Equipment | | | | | | 1 049 537 |
Dividends Paid Classified As Financing Activities | | | | | -19 566 113 | -34 606 853 |
Double Taxation Relief | | | | | | 13 011 |
Equity Securities Held | 60 | 60 | 116 | 7 270 495 | 7 493 633 | 7 493 633 |
Finished Goods Goods For Resale | 1 071 318 | 1 291 754 | 3 746 842 | 4 339 100 | 4 263 121 | 4 532 323 |
Fixed Assets | 2 081 033 | 2 301 426 | 2 512 273 | 11 175 400 | 10 152 530 | 9 711 842 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | | | | -2 |
Further Item Creditors Component Total Creditors | 680 679 | 663 564 | 509 045 | 476 590 | | |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | 114 692 | 114 692 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | | -269 997 | 434 477 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | | | -802 038 | -478 479 |
Gain Loss On Disposals Property Plant Equipment | | | | | -186 144 | 78 641 |
Government Grant Income | | | | | 239 136 | 11 471 |
Impairment Loss Intangible Assets | | | | | 423 547 | |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | | | | -269 997 | 434 477 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | -264 500 | 66 698 |
Increase From Amortisation Charge For Year Intangible Assets | | 81 005 | | 91 165 | 58 560 | 4 165 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 245 053 | | 809 901 | 978 092 | 956 599 |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | | | | | 423 547 | |
Intangible Assets | 709 502 | 628 497 | 586 410 | 508 411 | 26 304 | 22 139 |
Intangible Assets Gross Cost | 810 046 | | 810 046 | 823 212 | 823 212 | 41 634 |
Interest Income From Group Undertakings Participating Interests | | | | | 783 011 | |
Interest Income On Bank Deposits | | | | | 548 | 10 794 |
Interest Paid Classified As Operating Activities | | | | | -190 239 | -34 994 |
Interest Paid To Group Undertakings | | | | | 190 239 | 34 994 |
Interest Payable Similar Charges Finance Costs | | | | | 190 239 | 34 994 |
Interest Received Classified As Investing Activities | | | -90 587 | -1 351 807 | -783 165 | -7 181 |
Investments Fixed Assets | 60 | 60 | 116 | 7 270 495 | 7 493 633 | 7 493 633 |
Issue Equity Instruments | 6 900 | | 1 889 347 | | | |
Loans From Group Undertakings Participating Interests | | | | | 6 765 264 | |
Net Current Assets Liabilities | 22 980 108 | 25 013 641 | 47 480 821 | 40 370 902 | 23 485 009 | |
Net Finance Income Costs | | | 90 587 | 1 351 807 | 783 165 | 7 181 |
Other Creditors | 591 052 | 324 226 | 1 048 197 | 1 346 730 | 2 256 467 | 4 599 867 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | | | 781 578 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | 55 890 | 86 624 |
Other Disposals Intangible Assets | | | | | | 781 578 |
Other Disposals Property Plant Equipment | | | | | 391 682 | 86 624 |
Other Interest Receivable Similar Income Finance Income | | | | | 783 559 | 17 965 |
Other Remaining Borrowings | | | | | 6 765 264 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 243 177 | 298 459 | 425 894 | 446 634 | 419 931 | 402 744 |
Percentage Class Share Held In Subsidiary | | 100 | | 100 | 100 | 100 |
Prepayments Accrued Income | 311 092 | 1 113 567 | 733 955 | 1 221 256 | 1 022 096 | 1 319 096 |
Proceeds From Borrowings Classified As Financing Activities | | | | | -6 765 264 | |
Proceeds From Sales Property Plant Equipment | | | | | -149 648 | -80 856 |
Profit Loss | 9 323 662 | 8 660 270 | 21 123 973 | 1 585 663 | 2 133 940 | 7 738 550 |
Property Plant Equipment Gross Cost | 2 104 158 | 2 650 609 | 4 015 078 | 6 295 726 | 6 454 027 | 6 887 479 |
Provisions For Liabilities Balance Sheet Subtotal | 152 860 | 180 774 | | | | |
Purchase Intangible Assets | | | | -13 166 | | |
Purchase Property Plant Equipment | | | -1 364 469 | -2 280 648 | -549 983 | -520 076 |
Research Development Expense Recognised In Profit Or Loss | | | | | 2 448 461 | 2 374 770 |
Social Security Costs | 384 606 | 558 484 | 1 515 927 | 1 441 945 | 1 657 029 | 1 465 070 |
Staff Costs Employee Benefits Expense | 4 452 762 | 6 149 090 | 15 749 025 | 13 907 430 | 14 745 556 | 12 800 873 |
Tax Decrease From Utilisation Tax Losses | | | | | 411 642 | -14 731 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | | 53 920 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | | | -163 245 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | 82 331 | 127 266 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 135 476 | -17 878 |
Tax Increase Decrease From Effect Foreign Tax Rates | | | | | 180 049 | -73 831 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -6 289 968 | -330 938 | 268 688 | -270 715 |
Total Assets Less Current Liabilities | 25 061 141 | 27 315 067 | 49 993 094 | 51 546 302 | 33 637 539 | |
Total Borrowings | | | | | 8 185 056 | |
Total Current Tax Expense Credit | | | | | -264 500 | 212 162 |
Trade Creditors Trade Payables | 760 919 | 745 319 | 810 096 | 2 278 042 | 1 348 551 | 3 200 878 |
Trade Debtors Trade Receivables | 4 768 365 | 5 629 645 | 11 476 824 | 9 515 814 | 19 917 871 | 9 294 631 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | | | 102 368 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | | | | | 24 835 |
Turnover Revenue | | | | | 45 703 938 | 53 665 302 |
Wages Salaries | 3 824 979 | 5 292 147 | 13 807 204 | 12 018 851 | 12 668 596 | 10 933 059 |