Profit & Loss |
Date of Accounts |
2022-06-30 | 2023-06-30 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 350 216 | 708 403 |
Current Assets | 11 925 334 | 8 687 808 |
Debtors | 1 | 7 979 405 |
Net Assets Liabilities | 6 251 | 6 251 |
Other Debtors | 285 624 | 321 145 |
|
Other Financial Data |
Audit Fees Expenses | 11 600 | 12 000 |
Accrued Liabilities Deferred Income | 1 250 460 | 1 041 679 |
Accumulated Amortisation Impairment Intangible Assets | 190 544 | 285 816 |
Accumulated Depreciation Impairment Property Plant Equipment | 343 815 | 146 782 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 1 151 739 |
Administrative Expenses | 7 276 624 | 8 927 949 |
Amortisation Expense Intangible Assets | 95 272 | 95 272 |
Amortisation Rate Used For Intangible Assets | | 10 |
Amounts Owed By Directors | 1 | |
Amounts Owed To Directors | 414 | |
Amounts Owed To Group Undertakings | 3 374 999 | 3 595 277 |
Applicable Tax Rate | 19 | 21 |
Average Number Employees During Period | | 142 |
Bank Borrowings Overdrafts | 629 255 | 507 878 |
Bank Overdrafts | 629 255 | |
Cash Cash Equivalents | -279 039 | 708 403 |
Cash Cash Equivalents Cash Flow Value | -279 039 | 708 403 |
Comprehensive Income Expense | 1 013 916 | 517 998 |
Corporation Tax Payable | 178 051 | 190 000 |
Cost Sales | 59 353 879 | 49 916 093 |
Creditors | 3 595 477 | 3 595 476 |
Current Tax For Period | 177 990 | 189 659 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 87 677 | -25 045 |
Deferred Tax Liabilities | 97 672 | 72 627 |
Depreciation Expense Property Plant Equipment | 79 712 | 100 782 |
Depreciation Rate Used For Property Plant Equipment | | 25 |
Dividends Paid | 100 000 | 200 000 |
Dividends Paid Classified As Financing Activities | 100 000 | 200 000 |
Dividends Paid On Shares | 100 000 | 200 000 |
Fixed Assets | 1 164 115 | 2 119 800 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 980 576 | 1 546 442 |
Gain Loss In Cash Flows From Change In Accrued Items | 661 692 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 4 106 289 | -2 489 003 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -5 145 780 | 3 595 713 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -464 378 | -270 937 |
Gross Profit Loss | 8 546 156 | 9 631 187 |
Income Taxes Paid Refund Classified As Operating Activities | 212 674 | 177 710 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 318 775 | 987 442 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -11 268 | |
Increase Decrease In Existing Provisions | | -25 045 |
Increase Decrease In Net Debt From Cash Flows | | -456 341 |
Increase From Amortisation Charge For Year Intangible Assets | | 95 272 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 16 902 |
Intangible Assets | 762 171 | 666 899 |
Intangible Assets Gross Cost | | 952 715 |
Interest Expense On Bank Loans Similar Borrowings | 1 751 | 20 921 |
Interest Income On Financial Assets Amortised Cost | 534 | 295 |
Interest Paid Classified As Operating Activities | 1 751 | 20 921 |
Interest Payable Similar Charges Finance Costs | 1 751 | 20 921 |
Interest Received Classified As Operating Activities | 534 | 295 |
Investments | 3 930 103 | 3 930 103 |
Investments Fixed Assets | 3 930 103 | 3 930 103 |
Investments In Group Undertakings | 3 930 103 | 3 930 103 |
Net Cash Flows From Used In Financing Activities | -100 000 | 331 515 |
Net Cash Flows From Used In Investing Activities | -434 051 | -1 151 739 |
Net Cash Flows From Used In Operating Activities | 852 826 | 1 807 666 |
Net Cash Generated From Operations | 1 066 717 | 2 006 002 |
Net Current Assets Liabilities | -3 595 476 | -3 595 476 |
Net Debt Funds | 279 453 | -176 888 |
Net Deferred Tax Liability Asset | 100 486 | 75 291 |
Number Shares Issued Fully Paid | 6 251 | 6 251 |
Operating Profit Loss | 1 269 532 | 703 238 |
Other Creditors | 220 478 | 199 |
Other Departments Average Number Employees | 118 | 142 |
Other Interest Receivable Similar Income Finance Income | 534 | 295 |
Other Investments Other Than Loans | | 63 055 |
Other Remaining Borrowings | 2 136 | 2 445 |
Other Taxation Social Security Payable | 504 254 | 1 029 991 |
Par Value Share | | 1 |
Pension Costs Defined Contribution Plan | 119 504 | 164 544 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 119 504 | 164 544 |
Premises Costs | 411 304 | 692 286 |
Prepayments Accrued Income | 287 547 | 352 937 |
Proceeds From Borrowings Classified As Financing Activities | | 531 515 |
Profit Loss | 100 000 | 200 000 |
Profit Loss On Ordinary Activities Before Tax | 1 268 315 | 682 612 |
Property Plant Equipment Gross Cost | 398 299 | 1 897 498 |
Provisions | 97 672 | 72 627 |
Provisions For Liabilities Balance Sheet Subtotal | 97 672 | 72 627 |
Purchase Property Plant Equipment | 434 051 | 1 151 739 |
Revenue From Rendering Services | 67 900 035 | 59 547 280 |
Social Security Costs | 426 704 | 538 090 |
Staff Costs Employee Benefits Expense | 4 775 097 | 6 294 207 |
Tax Expense Credit Applicable Tax Rate | 240 980 | 139 935 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -4 535 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 13 419 | 29 064 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | | 150 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 254 399 | 164 614 |
Total Assets Less Current Liabilities | 334 627 | 334 627 |
Total Current Tax Expense Credit | 166 722 | 189 659 |
Trade Creditors Trade Payables | 7 985 148 | 5 399 573 |
Trade Debtors Trade Receivables | 11 001 947 | 7 305 323 |
Turnover Revenue | 67 900 035 | 59 547 280 |
Wages Salaries | 4 228 889 | 5 591 573 |
Company Contributions To Money Purchase Plans Directors | 5 867 | 6 000 |
Director Remuneration | 58 667 | 124 455 |
Director Remuneration Benefits Excluding Payments To Third Parties | 64 534 | 130 455 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 |