Profit & Loss |
Date of Accounts |
2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 371 742 | 569 833 | 1 284 269 | 730 793 | 1 473 | 4 514 |
Current Assets | 1 666 055 | 1 468 935 | 2 558 026 | 2 870 118 | 1 352 465 | 18 926 |
Debtors | 1 294 313 | 899 102 | 1 273 757 | 2 139 325 | 1 350 992 | 14 412 |
Net Assets Liabilities | -162 271 | -113 999 | -103 140 | 17 770 | -15 349 | |
Other Debtors | 52 696 | 43 078 | 63 878 | 13 878 | 13 954 | 14 412 |
Property Plant Equipment | 404 086 | 413 262 | 402 404 | 378 373 | | |
|
Other Financial Data |
Audit Fees Expenses | 8 800 | 6 950 | 6 237 | 7 459 | 2 743 | |
Amount Specific Advance Or Credit Directors | 20 086 | 20 921 | | | | |
Amount Specific Advance Or Credit Made In Period Directors | 9 480 | 835 | | | | |
Director Remuneration | 58 134 | 82 433 | 71 300 | 21 688 | | |
Accrued Liabilities Deferred Income | 81 074 | 90 361 | 84 433 | 91 963 | 22 767 | |
Accumulated Depreciation Impairment Property Plant Equipment | 89 928 | 88 548 | 101 996 | 104 699 | | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | 2 194 | -1 694 | | -6 293 | |
Administrative Expenses | 641 976 | 666 601 | 678 329 | 574 783 | 880 603 | |
Amounts Owed By Group Undertakings | 349 585 | 150 174 | | 2 068 167 | 1 329 107 | |
Amounts Owed To Group Undertakings | | | 109 056 | 2 499 | 720 000 | 9 490 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 340 | 291 | 225 | 121 | 41 | 2 |
Bank Borrowings | 155 619 | 11 173 | 11 700 | 12 576 | | |
Bank Borrowings Overdrafts | 155 619 | 144 347 | 132 430 | 118 979 | | |
Cash Cash Equivalents Cash Flow Value | 371 742 | | | | | |
Comprehensive Income Expense | 32 280 | 48 272 | 10 880 | 120 910 | -33 119 | |
Corporation Tax Payable | 23 954 | 10 035 | 4 575 | 33 741 | | |
Cost Sales | 36 473 053 | 36 721 806 | 50 809 870 | 37 082 162 | 15 927 342 | |
Creditors | 155 619 | 144 347 | 132 430 | 895 576 | 1 367 814 | 54 520 |
Current Tax For Period | 20 647 | 10 035 | 4 575 | 33 741 | | |
Decrease From Reversal Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | | 35 135 | | | | |
Deferred Tax Liabilities | 5 876 | 8 070 | 6 376 | 6 293 | | |
Depreciation Amortisation Expense | 11 898 | 14 404 | | | | |
Depreciation Expense Property Plant Equipment | 11 898 | 14 404 | 13 448 | 12 996 | 6 944 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 31 046 | | 10 293 | 111 643 | |
Disposals Property Plant Equipment | | 38 070 | | 12 921 | 484 547 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 14 365 | 5 702 | 3 111 | 2 982 | 1 514 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -10 300 | -1 880 | 4 576 | -7 809 | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 196 107 | -213 219 | | | | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -38 462 | 51 898 | | | | |
Gain Loss On Disposal Assets Income Statement Subtotal | | -7 024 | | | | |
Gain Loss On Disposals Property Plant Equipment | | -7 024 | | -2 573 | -34 904 | |
Gross Profit Loss | 688 228 | 726 998 | 850 719 | 242 783 | 243 202 | |
Income Taxes Paid Refund Classified As Operating Activities | -31 615 | -23 954 | | | | |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | | 50 397 | | | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -136 132 | 198 091 | | | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 14 404 | 13 448 | 12 996 | 6 944 | |
Interest Expense On Bank Loans Similar Borrowings | 6 530 | 6 551 | 6 439 | 5 448 | 4 788 | |
Interest Paid Classified As Operating Activities | -6 530 | -6 551 | | | | |
Interest Payable Similar Charges Finance Costs | 6 530 | 6 551 | 6 439 | 5 448 | 4 788 | |
Key Management Personnel Compensation Total | | 82 433 | 73 474 | 26 267 | | |
Net Cash Flows From Used In Financing Activities | 370 358 | -332 041 | | | | |
Net Cash Flows From Used In Investing Activities | -7 097 | 23 949 | | | | |
Net Cash Flows From Used In Operating Activities | -227 129 | 110 001 | | | | |
Net Cash Generated From Operations | -265 274 | 79 496 | | | | |
Net Current Assets Liabilities | -404 862 | -374 844 | -366 738 | 541 266 | -15 349 | -35 594 |
Net Interest Received Paid Classified As Investing Activities | -12 524 | -6 655 | | | | |
Number Shares Issued Fully Paid | | 21 | 21 | | | |
Operating Profit Loss | 46 252 | 60 397 | 172 390 | 132 016 | -634 624 | |
Other Creditors | 43 840 | 648 663 | 1 318 734 | 47 394 | 37 855 | 20 412 |
Other Deferred Tax Expense Credit | -681 | 2 194 | -1 694 | -83 | -6 293 | |
Other Interest Receivable Similar Income Finance Income | 12 524 | 6 655 | | | | |
Other Taxation Social Security Payable | 573 613 | 506 185 | 530 133 | 335 309 | 609 251 | 24 618 |
Par Value Share | | 1 | 1 | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 40 584 | 87 805 | 139 197 | 99 529 | 36 472 | |
Prepayments Accrued Income | 66 825 | 28 017 | 16 059 | 8 934 | 76 | |
Proceeds From Borrowings Classified As Financing Activities | 349 585 | 5 437 | | | | |
Profit Loss | 32 280 | 48 272 | 10 880 | 142 910 | -33 119 | |
Profit Loss On Ordinary Activities Before Tax | 52 246 | 60 501 | 13 761 | 176 568 | -39 412 | |
Property Plant Equipment Gross Cost | 494 014 | 501 810 | 504 400 | 483 072 | | |
Provisions | 5 876 | 8 070 | 6 376 | 6 293 | | |
Provisions For Liabilities Balance Sheet Subtotal | 5 876 | 8 070 | 6 376 | 6 293 | | |
Purchase Property Plant Equipment | -5 427 | -30 604 | | | | |
Repayments Borrowings Classified As Financing Activities | -11 293 | -11 272 | | | | |
Restructuring Costs | | | 152 190 | -50 000 | | |
Social Security Costs | 1 392 217 | 1 215 808 | 1 051 461 | 722 851 | 244 427 | |
Staff Costs Employee Benefits Expense | 16 880 101 | 15 096 786 | 13 103 335 | 8 596 376 | 2 868 070 | |
Tax Expense Credit Applicable Tax Rate | 10 449 | 11 495 | 2 615 | 33 548 | -7 488 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 9 931 | | | -10 | 1 130 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 209 | 734 | 266 | 120 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 19 966 | 12 229 | 2 881 | 33 658 | -6 293 | |
Total Additions Including From Business Combinations Property Plant Equipment | | 30 605 | 2 590 | 13 593 | 1 475 | |
Total Assets Less Current Liabilities | -776 | 38 418 | 35 666 | 919 639 | -15 349 | -35 594 |
Total Operating Lease Payments | 2 194 676 | 1 474 460 | 1 360 470 | 769 197 | 309 116 | |
Trade Creditors Trade Payables | 588 765 | 30 820 | 71 422 | 17 668 | 708 | |
Trade Debtors Trade Receivables | 805 121 | 656 912 | 1 193 820 | 48 346 | 7 931 | |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | | 50 397 | | | | |
Turnover Revenue | 37 161 281 | 37 448 804 | 51 660 589 | 37 788 961 | 16 170 544 | |
Wages Salaries | 15 447 300 | 13 793 173 | 11 912 677 | 7 773 996 | 2 587 171 | |
Additional Provisions Increase From New Provisions Recognised | | | | -83 | | |
Bank Overdrafts | | | | 806 | | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | | | | -22 000 | | |
Gain Loss On Disposals Intangible Assets | | | | | 600 000 | |
Other Comprehensive Income Expense Net Tax | | | | -22 000 | | |
Other Operating Income Format1 | | | | 464 016 | 2 777 | |
Tax Decrease From Utilisation Tax Losses | | | | | -65 | |
Total Borrowings | | | 11 700 | 13 382 | | |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | -22 000 | | |