Profit & Loss |
Date of Accounts |
2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 2 281 | 5 121 | 312 | 377 |
Current Assets | 453 387 | 409 271 | 36 774 | 24 943 |
Debtors | 451 106 | 404 150 | 36 462 | 24 566 |
Other Debtors | 450 838 | 240 088 | | 2 090 |
Total Inventories | | 285 751 | | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 25 000 | 27 483 846 | 43 | 83 |
Accumulated Amortisation Impairment Intangible Assets | -28 384 173 | -30 412 812 | -31 074 | -31 074 |
Accumulated Depreciation Impairment Property Plant Equipment | 125 508 | 66 642 | 2 162 | 4 191 |
Acquired Through Business Combinations Intangible Assets | | -2 359 187 | | 5 056 |
Acquired Through Business Combinations Property Plant Equipment | | 379 000 | | 30 |
Additions Other Than Through Business Combinations Intangible Assets | | 42 376 | | 15 324 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 36 793 | | 2 720 |
Administrative Expenses | 41 122 489 | 45 861 273 | 72 236 | 197 962 |
Amounts Owed To Group Undertakings | 419 251 | | 5 457 | 9 795 |
Average Number Employees During Period | | | 6 412 | 19 630 |
Bank Borrowings | | 83 000 | 4 198 | 36 083 |
Bank Borrowings Overdrafts | | 83 000 | 2 500 | 14 129 |
Cash Cash Equivalents | 2 281 | 21 706 | 19 381 | 14 520 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 1 000 | | | |
Comprehensive Income Expense | 44 539 780 | 61 811 424 | 12 715 | 7 293 |
Corporation Tax Payable | 4 915 365 | 6 537 | 2 423 | 1 117 |
Corporation Tax Recoverable | | | | 2 384 |
Cost Sales | 933 995 884 | 435 496 498 | 528 836 | 1 108 022 |
Creditors | 447 519 | 375 623 | 32 867 | 21 656 |
Current Tax For Period | 7 359 023 | -1 680 103 | 1 627 | 5 954 |
Deferred Tax Asset Debtors | 61 181 | 6 916 145 | 11 830 | 21 828 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | 504 | 387 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | 2 327 080 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 2 204 | -9 998 |
Dividend Income | | | 175 | 1 |
Dividends Paid Classified As Financing Activities | -19 512 434 | -27 179 219 | -4 103 | -10 920 |
Dividends Paid To Non-controlling Interests Classified As Financing Activities | | | -7 022 | -1 573 |
Dividends Paid To Owners Parent Classified As Financing Activities | | | -4 103 | -10 919 |
Dividends Received Classified As Investing Activities | -19 512 434 | | -175 | -1 |
Equity Securities Held | 303 600 | 336 600 | 295 | |
Finance Lease Liabilities Present Value Total | | | | 18 |
Finance Lease Payments Owing Minimum Gross | | | | 18 |
Finished Goods Goods For Resale | | 285 751 | 405 | 1 141 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | | -1 |
Further Item Creditors Component Total Creditors | | 15 480 | 4 071 | 7 698 |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | -15 294 926 | | 616 | 11 610 |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 2 359 156 | | | |
Further Item Tax Increase Decrease Component Adjusting Items | 303 807 | -74 362 | 410 | -168 |
Government Grant Income | 10 518 953 | 136 216 | | |
Impairment Loss Intangible Assets | | | 251 | 5 331 |
Income Taxes Paid Refund Classified As Operating Activities | | | -1 710 | -6 547 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | -2 575 | | 2 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | | -245 | 189 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -54 | -1 860 |
Increase From Amortisation Charge For Year Intangible Assets | | 20 151 | | 12 755 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 74 994 | | 2 106 |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | | | | 540 |
Intangible Assets | 17 354 | 71 067 | 1 038 | 1 213 |
Intangible Assets Gross Cost | -27 062 276 | -29 421 463 | -31 074 | -31 074 |
Interest Expense On Debt Securities In Issue Other Similar Loans | | | 888 | 5 074 |
Interest Income On Bank Deposits | 26 498 | 452 | | |
Interest Paid Classified As Operating Activities | | | -1 887 | -10 429 |
Interest Payable Similar Charges Finance Costs | 2 227 941 | | 1 887 | 10 429 |
Interest Received Classified As Investing Activities | -26 498 | | -152 | -775 |
Investments | 1 000 | 1 090 | 1 | 7 |
Investments Fixed Assets | 1 000 | 1 090 | 1 | 7 |
Investments In Associates | | | 1 | |
Investments In Joint Ventures | | | 23 | 23 |
Investments In Subsidiaries | 1 000 | 1 090 | 1 | 7 |
Issue Equity Instruments | 100 | | | |
Net Finance Income Costs | 19 512 434 | | 327 | 776 |
Other Creditors | 51 015 020 | 10 363 531 | 26 802 | 10 572 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | 27 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 8 352 | | 77 |
Other Disposals Intangible Assets | | | | 42 |
Other Disposals Property Plant Equipment | | 38 815 | | 112 |
Other Interest Receivable Similar Income Finance Income | | | 327 | 776 |
Other Provisions Balance Sheet Subtotal | | 8 087 136 | 12 932 | 10 548 |
Other Remaining Borrowings | 9 545 460 | 153 034 | 34 079 | 33 136 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 16 528 | 25 466 |
Percentage Class Share Held In Subsidiary | 100 | 81 | | 88 |
Prepayments Accrued Income | 9 654 739 | 14 516 440 | 41 574 | 169 |
Profit Loss | 19 519 202 | 27 207 089 | 7 976 | 10 306 |
Property Plant Equipment Gross Cost | 30 951 | 407 929 | 5 162 | 7 802 |
Staff Costs Employee Benefits Expense | | | 217 965 | 686 605 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | 252 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 286 298 | 448 246 | -160 | 923 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | 118 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -108 847 | 2 062 | -91 | -14 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 503 500 | 229 570 | 445 | 4 156 |
Tax Increase Decrease From Effect Foreign Tax Rates | | -38 804 | -1 312 | -36 |
Tax Increase Decrease From Other Short-term Timing Differences | | | | -111 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 7 359 023 | -1 680 103 | 3 777 | -5 904 |
Total Borrowings | 5 454 540 | 3 612 259 | 74 919 | 87 124 |
Total Current Tax Expense Credit | | | 1 573 | 4 094 |
Trade Creditors Trade Payables | 9 249 737 | 13 944 013 | 454 | 89 |
Trade Debtors Trade Receivables | 268 | 44 818 552 | 560 | 35 |
Turnover Revenue | 1 001 191 629 | 490 929 048 | | |
Wages Salaries | | | 182 918 | 631 716 |