Profit & Loss |
Date of Accounts |
2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 4 143 007 | 3 119 071 | 662 885 | 760 240 | 578 232 | 258 422 | 299 654 |
Current Assets | 4 432 788 | 3 375 560 | 885 638 | 771 976 | 589 968 | 270 158 | 311 390 |
Debtors | 289 781 | 256 489 | 222 753 | 11 736 | 11 736 | 11 736 | 11 736 |
Net Assets Liabilities | 9 007 253 | 9 628 234 | 8 198 296 | | 8 901 079 | 8 313 275 | 8 159 756 |
Other Debtors | 113 984 | 70 436 | 77 401 | 11 736 | 11 736 | 11 736 | 11 736 |
Property Plant Equipment | 344 549 | 272 739 | 132 499 | 7 330 664 | 7 492 422 | 7 325 397 | 7 164 729 |
|
Other Financial Data |
Audit Fees Expenses | 2 500 | 2 750 | 2 750 | 3 000 | 1 500 | 3 000 | 3 450 |
Accrued Liabilities Deferred Income | 4 500 | 4 500 | 4 498 | 4 498 | 25 247 | 2 999 | 3 300 |
Accumulated Amortisation Impairment Intangible Assets | 15 521 549 | 15 529 361 | 15 527 165 | 15 529 973 | 15 532 781 | 15 535 589 | 15 538 397 |
Accumulated Depreciation Impairment Property Plant Equipment | 44 583 | 141 868 | 179 008 | 661 949 | 852 092 | 1 019 117 | 1 179 785 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 25 474 | | 595 933 | 351 901 | | |
Administrative Expenses | 1 276 814 | 1 557 614 | 1 335 004 | 663 959 | 708 794 | 667 394 | 573 122 |
Amounts Owed By Group Undertakings | | 186 053 | 101 840 | | | | |
Amounts Owed To Group Undertakings | | | 725 000 | 46 264 | 42 756 | 43 272 | 36 916 |
Average Number Employees During Period | 7 | 8 | 6 | 6 | 6 | 6 | 6 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 94 508 | 68 732 | | | | | |
Cash Cash Equivalents Cash Flow Value | | 3 119 071 | 662 885 | 760 240 | | | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | | | -2 | 78 096 | | | |
Corporation Tax Payable | | | | 86 608 | 59 966 | | 35 625 |
Creditors | 6 147 | 2 459 | 816 297 | 174 408 | 165 074 | 88 130 | 119 405 |
Current Tax For Period | | | | 86 608 | 59 976 | | 35 625 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | | | 100 008 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | | 175 105 | |
Depreciation Expense Property Plant Equipment | 8 592 | 25 776 | | | | | |
Dividend Income From Group Undertakings | 6 750 000 | 5 750 000 | 12 250 000 | 5 500 000 | 7 500 000 | 5 500 000 | 1 250 000 |
Dividends Paid | 2 478 200 | 4 706 400 | 13 600 000 | 5 000 000 | 8 000 000 | 6 500 000 | 2 050 000 |
Dividends Paid Classified As Financing Activities | | | -13 600 000 | -5 000 000 | | | |
Dividends Paid On Shares Interim | | | 13 600 000 | 5 000 000 | 8 000 000 | 6 500 000 | 2 050 000 |
Dividends Received Classified As Investing Activities | | | -12 250 000 | -5 500 000 | | | |
Fixed Assets | 5 094 127 | 6 646 568 | 8 128 955 | 8 317 235 | 8 476 185 | 8 306 352 | 8 142 876 |
Further Item Interest Expense Component Total Interest Expense | | | | | | 312 | |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | | | 65 665 | -65 665 | | | |
Further Item Tax Increase Decrease Component Adjusting Items | | -165 | 4 356 | | 17 661 | 21 161 | 21 161 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -552 | 868 | | | | | |
Gain Loss On Disposals Intangible Assets | | | -40 409 | | | | |
Gain Loss On Disposals Property Plant Equipment | 4 246 | | -8 441 | | | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 2 456 186 | -97 355 | | | |
Increase From Amortisation Charge For Year Intangible Assets | | 7 812 | 7 395 | 2 808 | 2 808 | 2 808 | 2 808 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 97 285 | 95 136 | 194 874 | 190 143 | 167 025 | 160 668 |
Intangible Assets | 78 135 | 70 323 | 22 519 | 19 711 | 16 903 | 14 095 | 11 287 |
Intangible Assets Gross Cost | 15 599 684 | 15 599 684 | 15 549 684 | 15 549 684 | 15 549 684 | 15 549 684 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | 31 | 31 | | | | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 065 | | | | | | |
Interest Income On Bank Deposits | 39 | 26 | 97 | 141 | 46 | 7 | 228 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 39 | 26 | 97 | 141 | 46 | 7 | |
Interest Payable Similar Charges Finance Costs | 1 065 | 31 | 31 | | | 312 | |
Interest Received Classified As Investing Activities | | | -97 | -141 | | | |
Investment Property | 3 782 677 | 5 414 740 | 7 085 173 | | | | |
Investments Fixed Assets | 888 766 | 888 766 | 888 764 | 966 860 | 966 860 | 966 860 | 966 860 |
Investments In Subsidiaries | | | 888 764 | 966 860 | 966 860 | 966 860 | 966 860 |
Net Cash Flows From Used In Financing Activities | | | 13 602 459 | 5 000 000 | | | |
Net Cash Flows From Used In Investing Activities | | | -10 550 664 | -4 891 777 | | | |
Net Cash Flows From Used In Operating Activities | | | -595 609 | -205 578 | | | |
Net Cash Generated From Operations | | | -595 640 | -205 578 | | | |
Net Current Assets Liabilities | 3 919 273 | 2 984 125 | 69 341 | 597 568 | 424 894 | 182 028 | 191 985 |
Net Finance Income Costs | 6 750 039 | 5 750 026 | 12 250 097 | 5 500 141 | 7 500 046 | 5 500 007 | 1 250 228 |
Net Interest Paid Received Classified As Operating Activities | | | -31 | | | | |
Number Shares Issued Fully Paid | | 600 | | | | | |
Operating Profit Loss | -71 946 | -422 614 | -149 686 | 591 041 | 546 206 | 587 606 | |
Other Creditors | 4 688 | 4 688 | 2 459 | | | | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | 9 591 | | | | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 57 996 | | | | |
Other Disposals Intangible Assets | | | 50 000 | | | | |
Other Disposals Property Plant Equipment | | | 103 100 | | | | |
Other Interest Receivable Similar Income Finance Income | 6 750 039 | 5 750 026 | 12 250 097 | 5 500 141 | 7 500 046 | 5 500 007 | 1 250 228 |
Other Remaining Borrowings | 6 147 | 2 459 | | | | | |
Other Taxation Social Security Payable | 307 435 | 378 873 | 70 081 | 28 561 | 37 105 | 41 859 | 43 564 |
Par Value Share | | 1 | | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 13 080 | 18 568 | 19 982 | | | | |
Percentage Class Share Held In Subsidiary | | 69 | 100 | 100 | 100 | 100 | |
Proceeds From Sales Property Plant Equipment | | | -36 663 | | | | |
Profit Loss | 6 677 028 | 5 327 381 | 12 100 380 | 6 004 574 | 7 986 276 | 5 912 196 | 1 896 481 |
Profit Loss On Ordinary Activities Before Tax | 6 677 028 | 5 327 381 | 12 170 062 | 6 091 182 | 8 046 252 | 6 087 301 | 1 932 106 |
Property Plant Equipment Gross Cost | 389 133 | 414 607 | 7 396 680 | 7 992 613 | 8 344 514 | 8 344 514 | |
Purchase Investment Properties | | | -1 670 433 | | | | |
Purchase Property Plant Equipment | | | | -595 933 | | | |
Repayments Borrowings Classified As Financing Activities | | | -2 459 | | | | |
Social Security Costs | 136 893 | 180 320 | 48 647 | | | | |
Staff Costs Employee Benefits Expense | 1 001 360 | 1 353 661 | 394 665 | | | | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | | | 175 105 | 175 105 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 350 000 | 1 092 500 | 2 327 500 | 1 045 000 | 1 425 000 | | |
Tax Expense Credit Applicable Tax Rate | | | 2 299 072 | 1 157 325 | 1 528 788 | 1 156 587 | 367 100 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 10 507 | 59 218 | | | | -100 161 | -85 709 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -2 196 | 7 648 | 9 442 | -26 251 | -62 007 | 10 395 | -59 954 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | | | 31 581 | |
Tax Increase Decrease From Effect Dividends From Companies | | | | | -1 425 000 | -1 045 000 | -237 500 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 283 | 13 597 | 1 390 | 534 | 534 | 534 | 30 527 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | 86 608 | 59 976 | 175 105 | 35 625 |
Total Assets Less Current Liabilities | 9 013 400 | 9 630 693 | 8 198 296 | 8 914 803 | 8 901 079 | 8 488 380 | 8 334 861 |
Trade Creditors Trade Payables | 196 892 | 3 374 | 14 259 | 8 477 | | | |
Trade Debtors Trade Receivables | | | 43 512 | | | | |
Turnover Revenue | 1 204 868 | 1 135 000 | 1 255 000 | 1 255 000 | 1 255 000 | 1 255 000 | |
Wages Salaries | 851 387 | 1 154 773 | 326 036 | | | | |