Profit & Loss |
Date of Accounts |
2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 157 616 303 | 12 815 139 | 8 052 684 | 8 136 575 |
Current Assets | 160 430 884 | 15 295 264 | 10 097 307 | 10 549 556 |
Debtors | 1 701 656 | 1 424 020 | 1 213 348 | 1 550 084 |
Net Assets Liabilities | 154 626 587 | 15 276 722 | 10 295 506 | 9 690 232 |
Other Debtors | 3 810 | 128 903 | 42 045 | 36 596 |
Property Plant Equipment | 849 188 | 782 809 | 726 318 | 624 952 |
Total Inventories | 1 112 925 | 1 056 105 | 831 275 | 862 897 |
|
Other Financial Data |
Audit Fees Expenses | 7 000 | 6 601 | 9 270 | 9 630 |
Other Non-audit Services Fees | | | 3 048 | 5 295 |
Accrued Liabilities Deferred Income | 462 795 | 237 536 | 340 676 | 324 761 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 550 583 | 3 631 121 | 3 736 570 | 3 819 358 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 77 733 | 63 958 | 10 055 |
Administrative Expenses | 2 676 890 | 811 901 | 817 478 | 779 100 |
Average Number Employees During Period | 83 | 91 | 74 | 52 |
Bank Borrowings Overdrafts | | 131 148 | | |
Banking Arrangements Classified As Cash Cash Equivalents | | -131 148 | | |
Bank Overdrafts | | 131 148 | | |
Capital Reduction Decrease In Equity | | 10 366 721 | | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 187 068 | 162 571 | 138 075 | |
Cash Cash Equivalents Cash Flow Value | 157 616 303 | 12 683 991 | 8 052 684 | 8 136 575 |
Comprehensive Income Expense | | | 69 784 | -105 274 |
Cost Sales | 5 084 127 | 4 740 891 | 4 379 063 | 4 169 041 |
Creditors | 63 076 | 801 351 | 528 119 | 397 276 |
Deferred Tax Asset Debtors | | | | 76 000 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | -186 320 |
Depreciation Expense Property Plant Equipment | 103 020 | 91 906 | 88 453 | 79 766 |
Depreciation Impairment Expense Property Plant Equipment | 129 558 | 116 402 | 112 949 | 104 262 |
Distribution Costs | 2 631 974 | 2 576 599 | 2 132 891 | 1 750 544 |
Dividend Income From Group Undertakings | 1 500 027 | | | |
Dividends Paid | 1 500 027 | 126 050 000 | 5 051 000 | 500 000 |
Dividends Paid Classified As Financing Activities | -1 500 027 | -126 050 000 | -5 051 000 | -500 000 |
Dividends Paid On Shares Interim | 1 500 027 | 126 050 000 | 5 051 000 | 500 000 |
Dividends Received Classified As Investing Activities | -1 500 027 | | | |
Finance Lease Liabilities Present Value Total | 63 076 | 63 076 | | |
Finance Lease Payments Owing Minimum Gross | 132 447 | 63 076 | | |
Finished Goods Goods For Resale | 560 898 | 542 554 | 369 559 | 379 752 |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | | -3 184 446 | | |
Further Item Tax Increase Decrease Component Adjusting Items | -28 790 932 | | | -24 320 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 164 097 | 1 228 130 | 1 080 001 | 960 574 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 15 231 | 2 171 | -7 848 | -33 309 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 79 008 | 130 843 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | -210 672 | -31 794 |
Gain Loss In Cash Flows From Change In Inventories | | | -224 830 | 31 622 |
Gain Loss On Disposals Property Plant Equipment | | -4 311 | 3 124 | 14 776 |
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | | | | -959 000 |
Gross Profit Loss | 3 192 935 | 3 045 222 | 2 935 067 | 2 990 046 |
Impairment Loss Reversal On Investments | -151 815 219 | | | |
Income Taxes Paid Refund Classified As Operating Activities | -1 838 | -1 838 | | |
Income Tax Expense Credit On Components Other Comprehensive Income | | | | -182 210 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -156 832 741 | 144 932 312 | 4 631 307 | -83 891 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 838 | 1 838 | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 116 402 | 112 949 | 104 262 |
Interest Income On Bank Deposits | 401 | 579 464 | 69 382 | 9 082 |
Interest Received Classified As Investing Activities | -401 | -579 464 | -69 382 | -9 082 |
Net Cash Flows From Used In Financing Activities | 1 587 245 | 136 486 093 | 5 114 075 | 500 000 |
Net Cash Flows From Used In Investing Activities | -153 361 447 | -525 131 | -16 048 | -20 962 |
Net Cash Flows From Used In Operating Activities | -5 058 539 | 8 971 350 | -466 720 | |
Net Current Assets Liabilities | 153 840 475 | 14 493 913 | 9 569 188 | 10 152 280 |
Net Finance Income Costs | 1 500 428 | 579 464 | 69 382 | 9 082 |
Number Shares Issued Fully Paid | | 2 518 | | |
Operating Profit Loss | -738 403 | -3 510 770 | 402 | 476 114 |
Other Comprehensive Income Expense Before Tax | | | | -776 790 |
Other Creditors | 429 624 | 15 198 | 23 944 | 1 724 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 35 864 | 7 500 | 21 474 |
Other Disposals Property Plant Equipment | | 63 575 | 15 000 | 28 633 |
Other Interest Receivable Similar Income Finance Income | 1 500 428 | 579 464 | 69 382 | 9 082 |
Other Operating Income Format1 | 1 377 526 | 16 954 | 15 704 | 15 712 |
Other Taxation Social Security Payable | 5 414 980 | 105 670 | 57 897 | 35 826 |
Par Value Share | | 1 | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 283 913 | 132 894 | 94 140 | 89 839 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 |
Prepayments Accrued Income | 52 382 | 98 800 | 82 755 | 27 091 |
Proceeds From Sales Property Plant Equipment | -30 125 | -23 400 | -10 624 | -21 935 |
Profit Loss | 152 575 406 | -2 933 144 | 69 784 | 671 516 |
Profit Loss On Ordinary Activities Before Tax | 152 577 244 | -2 931 306 | 69 784 | 485 196 |
Property Plant Equipment Gross Cost | 4 399 772 | 4 413 930 | 4 462 888 | 4 444 310 |
Provisions For Liabilities Balance Sheet Subtotal | | | | 1 087 000 |
Purchase Property Plant Equipment | | -77 733 | -63 958 | -10 055 |
Raw Materials Consumables | 552 027 | 513 551 | 461 716 | 483 145 |
Redemption Shares Decrease In Equity | | 191 | | |
Social Security Costs | 281 384 | 243 027 | 225 211 | 205 668 |
Staff Costs Employee Benefits Expense | 4 286 205 | 2 872 181 | 2 468 264 | 2 005 320 |
Tax Decrease From Utilisation Tax Losses | | | 13 259 | 92 187 |
Tax Expense Credit Applicable Tax Rate | 28 989 676 | -556 948 | 13 259 | 92 187 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -29 183 | -6 277 | | |
Tax Increase Decrease From Effect Dividends From Companies | -285 005 | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 256 | 7 923 | | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 115 188 | 555 302 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 1 838 | 1 838 | | -186 320 |
Total Assets Less Current Liabilities | 154 689 663 | 15 276 722 | 10 295 506 | 10 777 232 |
Total Borrowings | | 131 148 | | |
Total Operating Lease Payments | 277 743 | 250 476 | 250 393 | 154 238 |
Trade Creditors Trade Payables | 213 639 | 248 723 | 105 602 | 34 965 |
Trade Debtors Trade Receivables | 1 645 464 | 1 196 317 | 1 088 548 | 1 117 867 |
Turnover Revenue | 8 277 062 | 7 786 113 | 7 314 130 | 7 159 087 |
Wages Salaries | 2 720 908 | 2 496 260 | 2 148 913 | 1 709 813 |
Company Contributions To Defined Benefit Plans Directors | 14 780 | 28 615 | 19 746 | 13 476 |
Director Remuneration | | 215 404 | 222 864 | 110 408 |
Director Remuneration Benefits Including Payments To Third Parties | 658 810 | 244 019 | 242 610 | 123 884 |