Profit & Loss |
Date of Accounts |
2019-04-30 | 2020-04-30 | 2022-04-30 | 2023-04-30 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 1 568 640 | 2 373 458 | 3 664 298 | 4 251 134 |
Current Assets | 3 678 028 | 3 364 082 | 4 905 906 | 5 840 758 |
Debtors | 1 733 211 | 741 596 | 1 066 771 | 1 149 213 |
Net Assets Liabilities | 4 832 750 | 4 952 136 | | |
Other Debtors | | | 180 069 | 23 775 |
Total Inventories | 376 177 | 249 028 | | |
|
Other Financial Data |
Audit Fees Expenses | 995 | 995 | | |
Fees For Non-audit Services | 5 450 | 7 060 | | |
Total Fees To Auditors | | | 4 950 | 7 700 |
Accrued Liabilities Deferred Income | | | 181 784 | 223 646 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 2 722 454 | 2 804 530 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 216 059 |
Administration Support Average Number Employees | | | 2 | 2 |
Administrative Expenses | 375 319 | 465 276 | 547 386 | 419 986 |
Amounts Owed By Directors | | | 163 193 | 3 322 |
Average Number Employees During Period | | | 84 | 89 |
Cash Cash Equivalents | | | 3 664 298 | 4 251 134 |
Cash Cash Equivalents Cash Flow Value | 1 565 681 | | | |
Comprehensive Income Expense | | 278 100 | 262 584 | 926 647 |
Comprehensive Income Expense Attributable To Owners Parent | 730 330 | 397 486 | | |
Corporation Tax Payable | | | 52 714 | 215 888 |
Cost Sales | 6 458 355 | 5 415 033 | 6 488 452 | 7 098 389 |
Creditors | 976 187 | 543 232 | 920 636 | 1 149 585 |
Current Tax For Period | | | 52 714 | 215 888 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 61 684 | 1 450 |
Depreciation Amortisation Impairment Expense | 189 665 | 213 991 | 232 716 | 239 149 |
Dividend Income | | | 90 | 90 |
Dividend Income From Financial Assets Fair Value Through Profit Or Loss | | | 90 | 90 |
Dividend Income From Other Equity Instruments | 90 | 90 | | |
Dividends Paid | 151 350 | 278 100 | 331 500 | 208 000 |
Dividends Paid Classified As Financing Activities | -151 350 | -278 100 | -331 500 | -208 000 |
Dividends Paid Classified As Operating Activities | 151 350 | 278 100 | | |
Dividends Paid On Shares Interim | | 278 100 | | |
Dividends Received Classified As Investing Activities | | | -90 | -90 |
Dividends Received From Financial Investments Other Than Trading Investments Classified As Investing Activities | 90 | 90 | | |
Equity Securities Held | | | 8 175 | 8 175 |
Fixed Assets | 2 255 349 | 2 286 883 | 1 565 650 | 1 579 844 |
Further Item Tax Increase Decrease Component Adjusting Items | | | -3 096 | -60 989 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 151 526 | 65 775 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 106 218 | 242 313 |
Gain Loss In Cash Flows From Change In Inventories | | | -250 358 | 265 574 |
Gain Loss On Disposal Assets Income Statement Subtotal | -5 605 | 2 099 | | |
Gross Profit Loss | 1 269 447 | 853 409 | | |
Income Taxes Paid Refund Classified As Operating Activities | | | 160 661 | 52 714 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 204 201 |
Interest Income | | | 3 349 | 711 |
Interest Income On Bank Deposits | | | 529 | 19 500 |
Interest Paid Classified As Operating Activities | 1 384 | 125 | | |
Interest Payable Similar Charges Finance Costs | 1 384 | 125 | | |
Interest Received Classified As Investing Activities | 4 084 | 6 217 | -3 878 | -20 211 |
Interest Received Classified As Operating Activities | 128 305 | 163 056 | | |
Interim Dividends Paid | | | 331 500 | 208 000 |
Investments | 904 | 904 | 904 | 904 |
Investments Fixed Assets | 904 | 904 | 904 | 904 |
Investments In Group Undertakings | | | 904 | 904 |
Investments In Subsidiaries | 904 | 904 | 904 | 904 |
Key Management Personnel Compensation Total | | | 301 473 | 149 022 |
Net Assets Liabilities Subsidiaries | | | | 6 075 787 |
Net Cash Flows From Used In Operating Activities | 388 431 | 1 308 232 | 722 866 | 865 844 |
Net Cash Generated From Operations | 518 120 | -278 100 | -331 500 | -208 000 |
Net Current Assets Liabilities | 2 701 841 | 2 820 850 | 3 985 270 | 4 691 173 |
Net Finance Income Costs | | | 3 968 | 20 301 |
Number Shares Issued Fully Paid | | | 454 | 454 |
Operating Profit Loss | 901 420 | 504 294 | | |
Other Creditors | | | 776 | 576 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 122 125 |
Other Disposals Property Plant Equipment | | | | 129 669 |
Other Interest Receivable Similar Income Finance Income | 4 174 | 6 307 | 3 968 | 20 301 |
Other Operating Income Format1 | 7 292 | 278 100 | 9 879 | 5 427 |
Other Taxation Social Security Payable | | | 348 533 | 329 934 |
Pension Costs Defined Contribution Plan | 119 501 | 97 370 | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 264 992 | 115 935 |
Percentage Class Share Held In Subsidiary | | 100 | | 100 |
Prepayments Accrued Income | | | 20 611 | 17 474 |
Proceeds From Government Grants Classified As Investing Activities | | 109 000 | | |
Proceeds From Sales Property Plant Equipment | 11 050 | 16 830 | 25 500 | 13 400 |
Production Average Number Employees | | | 80 | 85 |
Profit Loss | 151 350 | 278 100 | 331 500 | 208 000 |
Profit Loss On Ordinary Activities After Tax | | | 262 584 | 926 647 |
Profit Loss On Ordinary Activities Before Tax | 904 210 | 278 100 | 331 500 | 208 000 |
Profit Loss Subsidiaries | | | | -926 647 |
Property Plant Equipment Gross Cost | | | 3 534 945 | 3 621 335 |
Provisions For Liabilities Balance Sheet Subtotal | 124 440 | 155 597 | | |
Purchase Property Plant Equipment | | | 290 432 | 264 580 |
Revenue From Construction Contracts | 7 727 802 | 6 268 442 | 7 397 398 | 8 636 632 |
Social Security Costs | 229 175 | 225 816 | | |
Staff Costs Employee Benefits Expense | | | 3 085 746 | 3 202 744 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 193 780 | 195 230 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | 52 839 | | |
Tax Expense Credit Applicable Tax Rate | | 52 839 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 1 302 | 2 703 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 173 880 | 112 990 | 114 398 | 217 338 |
Total Assets Less Current Liabilities | 4 957 190 | 5 107 733 | 5 550 920 | 6 271 017 |
Trade Creditors Trade Payables | | | 336 829 | 379 541 |
Trade Debtors Trade Receivables | | | 866 091 | 1 107 964 |
Turnover Revenue | 7 727 802 | 6 268 442 | | |
Wages Salaries | 2 535 128 | 2 467 957 | 2 565 647 | 2 794 617 |
Advances Credits Made In Period Directors | | | | 7 388 |
Advances Credits Repaid In Period Directors | | | | 167 970 |
Average Number Directors | 2 | 2 | 2 | 2 |
Dividend Recommended By Directors | | | | |
Employees Total | 97 | 79 | | |