Profit & Loss |
Date of Accounts |
2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 443 746 | 802 885 | 2 948 984 | 10 389 584 | 5 386 397 | 18 982 705 | 7 137 943 |
Current Assets | 2 919 197 | 2 299 852 | 5 726 136 | 17 314 284 | 14 634 829 | 30 896 931 | 26 791 762 |
Debtors | 1 475 451 | 1 496 967 | 2 777 152 | 6 924 700 | 9 248 432 | 11 914 226 | 19 653 819 |
Net Assets Liabilities | 1 899 406 | -1 296 216 | 1 361 688 | 10 969 825 | 3 192 822 | 21 106 596 | 4 969 962 |
Other Debtors | 20 501 | 65 104 | 65 104 | 130 208 | 27 348 | 11 498 | 11 397 |
Property Plant Equipment | 86 031 | 66 367 | 81 313 | 240 954 | 197 571 | 158 378 | 162 254 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 707 664 | 1 446 840 | 2 552 604 | 3 307 743 | 4 610 185 | 6 257 678 | 11 007 084 |
Accumulated Amortisation Impairment Intangible Assets | | | | 10 500 | 17 500 | 24 500 | 185 450 |
Accumulated Depreciation Impairment Property Plant Equipment | 29 268 | 89 248 | 139 193 | 182 607 | 299 804 | 322 820 | 420 971 |
Additions Other Than Through Business Combinations Intangible Assets | | | | | | | 2 760 221 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 43 132 | | 238 693 | 76 197 | 91 281 | 131 386 |
Administrative Expenses | | | | | 20 712 944 | 26 269 798 | 35 378 658 |
Amounts Owed By Group Undertakings | 66 309 | 107 093 | | 3 861 025 | 5 770 796 | | |
Amounts Owed To Group Undertakings | | | | | | 438 070 | 130 193 |
Average Number Employees During Period | | | 93 | 143 | 121 | 147 | 168 |
Bank Borrowings Overdrafts | | | 411 237 | 800 153 | | | |
Cash Cash Equivalents | | | | 10 925 260 | 5 652 253 | 19 566 840 | 7 651 947 |
Comprehensive Income Expense | | | | | -11 325 634 | -13 891 452 | -19 251 377 |
Convertible Bonds In Issue | | | | | 3 591 167 | | |
Corporation Tax Recoverable | 919 864 | 621 317 | 753 785 | 1 116 330 | 1 049 368 | 1 129 617 | 1 687 154 |
Cost Sales | | | | | 2 878 645 | 2 234 688 | 2 495 705 |
Creditors | 1 105 829 | 1 103 327 | 411 237 | 800 153 | 5 466 167 | 1 041 667 | |
Current Tax For Period | | | | -1 116 330 | -1 048 962 | -1 121 400 | -1 611 571 |
Derivative Liabilities | | | | | | | 4 650 343 |
Dividends Paid On Shares | | | | 24 500 | | | |
Fixed Assets | 86 038 | 66 374 | 112 820 | 265 461 | 215 078 | 168 885 | 165 763 |
Foreign Exchange Differences Increase Decrease In Amortisation Impairment Intangible Assets | | | | | | | -2 390 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | | | | 1 727 | -16 |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | | | | | | 120 974 | 929 675 |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | | | -1 249 556 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | 476 400 | 621 955 | | |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | | 504 401 | -373 816 | -395 367 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 568 680 | | | | | | |
Increase Decrease From Foreign Exchange Differences Intangible Assets | | | | | | | -79 659 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | | | | 3 134 | -34 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | | -62 770 |
Increase From Amortisation Charge For Year Intangible Assets | | | | | 7 000 | 7 000 | 187 840 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 60 765 | | 79 054 | 119 580 | 128 116 | 126 005 |
Intangible Assets | | | 31 500 | 24 500 | 17 500 | 10 500 | 3 500 |
Intangible Assets Gross Cost | | | | 35 000 | 35 000 | 35 000 | 2 680 562 |
Interest Income On Bank Deposits | | | | | 15 686 | 320 | 231 |
Interest Payable Similar Charges Finance Costs | | | | | 503 123 | 394 777 | 668 916 |
Interest Received Classified As Investing Activities | | | | | -15 686 | -320 | -231 |
Investments Fixed Assets | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
Investments In Subsidiaries | | | 7 | 7 | 7 | 7 | 9 |
Issue Convertible Notes For Consideration Net Tax Increase In Equity | | | | | 1 143 019 | | |
Issue Equity Instruments | | | | 18 269 735 | 6 294 | 31 138 278 | 294 010 |
Loans From Group Undertakings Participating Interests | | | | 800 153 | 1 875 000 | | |
Net Assets Liabilities Subsidiaries | | | | | | 292 477 | |
Net Current Assets Liabilities | 1 813 368 | -259 263 | 1 660 105 | 11 504 517 | 8 443 911 | | |
Net Finance Income Costs | | | | | 15 686 | 320 | |
Number Equity Instruments Exercisable Share-based Payment Arrangement | | | | 1 250 000 | 1 250 000 | | |
Number Equity Instruments Granted Share-based Payment Arrangement | | | | 1 126 851 | 8 698 996 | | |
Number Equity Instruments Outstanding Share-based Payment Arrangement | | | 8 812 400 | 9 252 969 | 17 395 011 | | |
Number Shares Issued Fully Paid | | | | | 18 117 804 | | |
Other Creditors | 8 019 | 1 103 327 | 49 723 | 800 153 | 1 875 000 | 169 292 | 134 174 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 785 | | 35 640 | 2 383 | 105 100 | 27 854 |
Other Disposals Property Plant Equipment | | 2 816 | | 35 640 | 2 383 | 107 458 | 29 359 |
Other Interest Receivable Similar Income Finance Income | | | | | 15 686 | 320 | 231 |
Other Remaining Borrowings | | 618 774 | 411 237 | 1 004 461 | 625 000 | 1 041 667 | 8 065 951 |
Other Taxation Social Security Payable | 138 072 | 162 459 | | 645 724 | 376 199 | | |
Par Value Share | | | | | 0 | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 279 501 | 535 145 | 663 730 | 373 739 | 644 317 |
Percentage Class Share Held In Subsidiary | | 100 | | | 100 | 100 | |
Prepayments Accrued Income | 163 151 | 298 456 | 577 935 | 590 472 | 803 877 | 999 339 | 1 049 676 |
Profit Loss | | -3 695 581 | -5 379 962 | -8 661 598 | -8 926 316 | -12 081 485 | |
Profit Loss Subsidiaries | | | | | | 13 221 | |
Property Plant Equipment Gross Cost | 115 299 | 155 615 | 220 508 | 423 561 | 497 375 | 481 198 | 583 225 |
Social Security Costs | | | 672 851 | 986 796 | 1 087 377 | 1 460 297 | |
Staff Costs Employee Benefits Expense | | | 6 540 819 | 9 476 959 | 10 567 063 | 14 118 366 | 18 233 682 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | | | | 32 814 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | | | -1 049 368 | -1 129 617 | -1 687 154 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | 9 573 | 964 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 9 035 | 125 818 | 49 199 |
Tax Increase Decrease From Effect Foreign Tax Rates | | | | | 552 072 | 279 525 | 513 449 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | | | | 1 876 735 | 2 383 327 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | -1 048 962 | -1 121 400 | -1 647 245 |
Total Assets Less Current Liabilities | 1 899 406 | -192 889 | 1 772 925 | 11 769 978 | 8 658 989 | | |
Total Borrowings | | 1 103 327 | | 1 804 614 | 2 500 000 | 833 333 | 987 071 |
Total Current Tax Expense Credit | | | | | | -1 121 400 | -1 674 341 |
Trade Creditors Trade Payables | 252 074 | 297 149 | 352 564 | 686 940 | 502 744 | 631 418 | 832 869 |
Trade Debtors Trade Receivables | 305 626 | 391 457 | 808 231 | 1 218 282 | 1 597 043 | 2 192 722 | 2 190 514 |
Turnover Revenue | | | | | 11 192 333 | 14 376 456 | |
Wages Salaries | | | 5 588 467 | 7 955 018 | 8 815 956 | 12 284 330 | 15 585 835 |
Weighted Average Exercise Price Equity Instruments Expired Share-based Payment Arrangement | | | | | 0 | | |
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | | | | | 0 | | |
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | | | | | 0 | | |
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | | | 0 | 0 | 0 | | |
Director Remuneration | | | | 323 000 | 266 658 | | |