Profit & Loss |
Date of Accounts |
2011-08-31 | 2012-08-31 | 2013-08-31 | 2014-08-31 | 2015-08-31 | 2020-08-31 | 2021-08-31 |
Currency |
GBP | GBP | GBP | GBP | GBP | GBP | GBP |
|
Balance Sheet |
Cash Bank On Hand | | | | | | 4 095 061 | 1 409 304 |
Current Assets | 63 769 | 46 959 | 62 470 | 131 791 | 87 345 | 8 600 297 | 5 975 121 |
Debtors | 34 325 | 45 458 | 61 329 | 131 350 | 54 530 | 4 505 236 | 4 565 817 |
Net Assets Liabilities | | | | | | 3 169 334 | 6 298 695 |
Other Debtors | | | | | | 13 927 | 15 045 |
Property Plant Equipment | | | | | | 791 976 | 944 525 |
Cash Bank In Hand | 29 444 | 1 501 | 1 141 | 441 | 32 815 | | |
Net Assets Liabilities Including Pension Asset Liability | 241 193 | 157 114 | 290 618 | 287 917 | 95 725 | | |
Tangible Fixed Assets | 988 468 | 983 818 | 983 404 | 1 087 876 | 1 083 134 | | |
|
Capital & Reserves |
Called Up Share Capital | 40 | 40 | 40 | 40 | 40 | | |
Profit Loss Account Reserve | 241 153 | 157 074 | 290 578 | 287 877 | 95 685 | | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | | | | 453 309 | 540 994 |
Accumulated Amortisation Impairment Intangible Assets | | | | | | 44 401 | 97 683 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | | | 585 218 | 903 680 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | | | 491 686 |
Administrative Expenses | | | | | | 15 951 361 | 20 122 191 |
Amortisation Expense Intangible Assets | | | | | | 44 401 | 53 282 |
Amounts Owed By Group Undertakings | | | | | | 2 868 405 | 1 600 794 |
Amounts Owed To Group Undertakings | | | | | | 13 812 319 | 7 446 950 |
Average Number Employees During Period | | | | | | 427 | 552 |
Balances Amounts Owed To Related Parties | | | | | | | 7 446 950 |
Corporation Tax Payable | | | | | | | 427 117 |
Cost Sales | | | | | | 1 444 190 | 1 556 114 |
Creditors | | | | | | 14 728 800 | 9 074 228 |
Current Tax For Period | | | | | | | 427 117 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | | | -355 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | | -30 342 | -698 |
Depreciation Expense Property Plant Equipment | | | | | | 243 455 | 333 637 |
Fixed Assets | | | | | | 9 301 750 | 9 401 017 |
Further Item Interest Expense Component Total Interest Expense | | | | | | 1 353 | |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | | | | | | 943 272 | 297 750 |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | | 993 | 10 124 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | | | 1 811 051 | 2 333 723 |
Gain Loss On Disposals Property Plant Equipment | | | | | | -465 | |
Gross Profit Loss | | | | | | 17 332 195 | 23 976 356 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | 5 710 | |
Increase From Amortisation Charge For Year Intangible Assets | | | | | | | 53 282 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | | | 333 637 |
Intangible Assets | | | | | | 488 414 | 435 132 |
Intangible Assets Gross Cost | | | | | | 532 815 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | | | 411 795 | 635 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | | | | 7 218 | |
Interest Payable Similar Charges Finance Costs | | | | | | 420 366 | 635 |
Investments | | | | | | 8 021 360 | 8 021 360 |
Investments Fixed Assets | | | | | | 8 021 360 | 8 021 360 |
Investments In Subsidiaries | | | | | | 3 146 508 | 3 146 508 |
Loans To Subsidiaries | | | | | | 4 874 852 | 4 874 852 |
Net Current Assets Liabilities | 51 835 | -67 273 | 26 293 | -38 704 | -276 624 | -6 128 503 | -3 099 107 |
Operating Profit Loss | | | | | | 437 562 | 3 556 415 |
Other Creditors | | | | | | 128 527 | 86 790 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | | 15 175 |
Other Disposals Property Plant Equipment | | | | | | | 20 675 |
Other Taxation Social Security Payable | | | | | | 292 001 | 382 725 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | | | 206 925 | 255 466 |
Percentage Class Share Held In Subsidiary | | | | | | | 100 |
Prepayments Accrued Income | | | | | | 277 606 | 384 485 |
Profit Loss | | | | | | 41 828 | 3 129 361 |
Profit Loss On Ordinary Activities Before Tax | | | | | | 17 196 | 3 555 780 |
Property Plant Equipment Gross Cost | | | | | | 1 377 194 | 1 848 205 |
Social Security Costs | | | | | | 1 065 146 | 1 278 425 |
Staff Costs Employee Benefits Expense | | | | | | 12 633 449 | 15 693 025 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | | | 3 913 | 3 215 |
Tax Expense Credit Applicable Tax Rate | | | | | | 3 267 | 675 598 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | | -107 324 | -311 648 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | | -88 | -1 914 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | | | 3 988 | 1 236 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | | 60 653 | 47 800 |
Tax Increase Decrease From Other Short-term Timing Differences | | | | | | | -257 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | | -24 632 | 426 419 |
Total Assets Less Current Liabilities | 1 040 303 | 916 545 | 1 009 697 | 1 049 172 | 806 510 | 3 173 247 | 6 301 910 |
Total Current Tax Expense Credit | | | | | | 5 710 | 427 117 |
Total Operating Lease Payments | | | | | | 1 515 608 | 2 060 065 |
Trade Creditors Trade Payables | | | | | | 42 644 | 189 652 |
Trade Debtors Trade Receivables | | | | | | 1 345 298 | 2 565 493 |
Turnover Revenue | | | | | | 18 776 385 | 25 532 470 |
Wages Salaries | | | | | | 11 361 378 | 14 159 134 |
Company Contributions To Defined Benefit Plans Directors | | | | | | | 121 |
Director Remuneration | | | | | | 250 000 | 265 491 |
Director Remuneration Benefits Including Payments To Third Parties | | | | | | 250 000 | 265 612 |
Capital Employed | 241 193 | 157 114 | 290 618 | 287 917 | 95 725 | | |
Creditors Due After One Year | 799 110 | 759 431 | 719 079 | 761 255 | 710 785 | | |
Creditors Due Within One Year | 11 934 | 114 232 | 36 177 | 170 495 | 363 969 | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | 104 668 | 104 668 | 104 668 | 104 668 | 104 668 | | |
Intangible Fixed Assets Cost Or Valuation | 104 668 | 104 668 | 104 668 | 104 668 | 104 668 | | |
Number Shares Allotted | | 40 | 40 | 40 | 40 | | |
Par Value Share | | 1 | 1 | 1 | 1 | | |
Share Capital Allotted Called Up Paid | 40 | 40 | 40 | 40 | 40 | | |
Tangible Fixed Assets Additions | | 1 495 | 6 300 | 113 640 | 4 402 | | |
Tangible Fixed Assets Cost Or Valuation | 1 027 642 | 1 029 137 | 1 035 437 | 1 141 582 | 1 139 684 | | |
Tangible Fixed Assets Depreciation | 39 174 | 45 319 | 52 033 | 53 706 | 56 550 | | |
Tangible Fixed Assets Depreciation Charged In Period | | 6 145 | 6 714 | 7 259 | 5 600 | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | | | 5 586 | 2 756 | | |
Tangible Fixed Assets Disposals | | | | 7 495 | 6 300 | | |