Profit & Loss |
Date of Accounts |
2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 038 597 | 4 385 901 | 761 516 | 110 454 | 936 509 | 5 345 737 |
Current Assets | 3 428 586 | 7 683 377 | 7 205 437 | 7 859 623 | 8 664 765 | 7 124 649 |
Debtors | 2 389 989 | 3 297 476 | 1 598 557 | 1 917 361 | 1 611 871 | 1 776 180 |
Net Assets Liabilities | 16 590 803 | 20 173 942 | 19 897 743 | 20 925 916 | 21 447 142 | 21 581 412 |
Other Debtors | 43 960 | 1 162 846 | 1 342 184 | 1 042 415 | 1 597 659 | 1 684 874 |
Total Inventories | | | | | 2 560 | 2 732 |
Property Plant Equipment | | | | 51 175 | | |
|
Other Financial Data |
Audit Fees Expenses | | 9 125 | 9 575 | | | |
Director Remuneration | | 106 000 | 24 530 | | | |
Dividend Recommended By Directors | | | 2 516 000 | | | |
Accrued Liabilities Deferred Income | 369 077 | 328 593 | 145 834 | 371 549 | | |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 1 765 | 12 353 | 20 294 |
Additional Provisions Increase From New Provisions Recognised | | 11 903 | | | | |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | | 46 315 | 112 989 | 4 382 908 | | 186 150 |
Amounts Owed By Group Undertakings | 797 238 | 1 674 788 | | 3 000 | 3 000 | |
Amounts Owed To Group Undertakings | | | | | | 500 000 |
Average Number Employees During Period | | 2 | 4 | 4 | 4 | 4 |
Bank Borrowings Overdrafts | | | | 1 992 569 | 2 282 415 | |
Capital Commitments | | | | 61 080 | | 186 150 |
Comprehensive Income Expense | 2 481 434 | 4 083 139 | 2 239 795 | | | |
Corporation Tax Payable | 1 099 | 291 411 | 93 466 | | | |
Creditors | 596 225 | 747 522 | 425 532 | 3 898 741 | 4 495 137 | 2 971 087 |
Current Asset Investments | | | 4 845 364 | 5 831 808 | 6 113 825 | |
Dividends Paid | | 500 000 | 2 516 000 | | | |
Fixed Assets | 14 333 538 | 13 825 086 | 13 660 707 | 17 770 280 | 18 172 651 | 17 944 068 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 1 765 | | 7 941 |
Investment Property | 14 333 536 | 13 825 084 | 13 660 707 | 17 719 105 | 18 132 064 | 17 911 422 |
Investment Property Fair Value Model | 14 243 030 | 13 825 084 | 13 660 707 | 17 719 105 | 18 132 064 | 17 911 422 |
Investments Fixed Assets | 2 | 2 | | | | |
Investments In Group Undertakings | 2 | 2 | -2 | | | |
Net Current Assets Liabilities | 2 832 361 | 6 935 855 | 6 779 905 | 3 960 882 | 4 169 628 | 4 153 562 |
Number Shares Issued Fully Paid | | 3 | 9 | 9 | | 9 |
Other Creditors | 108 027 | | | 1 362 500 | 2 063 777 | 2 064 342 |
Other Taxation Social Security Payable | 89 489 | 106 828 | 71 571 | 6 510 | 139 199 | 258 365 |
Par Value Share | | | 1 | 1 | | 1 |
Percentage Class Share Held In Subsidiary | | 100 | | | | |
Prepayments Accrued Income | 253 242 | 242 454 | 169 593 | 169 920 | | |
Profit Loss | 2 943 270 | 4 083 139 | 2 239 795 | | | |
Property Plant Equipment Gross Cost | | | | 52 940 | 52 940 | |
Provisions | 575 096 | 586 999 | 542 869 | | | |
Provisions For Liabilities Balance Sheet Subtotal | 575 096 | 586 999 | 542 869 | 805 246 | 895 137 | 516 218 |
Total Assets Less Current Liabilities | 17 165 899 | 20 760 941 | 20 440 612 | 21 731 162 | 22 342 279 | 22 097 630 |
Trade Creditors Trade Payables | 28 533 | 408 | 114 661 | 165 613 | 9 746 | 148 380 |
Trade Debtors Trade Receivables | 222 405 | 217 388 | 86 780 | 253 519 | 11 212 | 91 306 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | | -44 130 | | | |
Administrative Expenses | | 758 698 | -88 602 | | | |
Applicable Tax Rate | | 19 | 19 | | | |
Cash Cash Equivalents Cash Flow Value | | 4 385 901 | | | | |
Corporation Tax Recoverable | | | | 223 128 | | |
Current Tax For Period | | 291 411 | 290 223 | | | |
Dividend Per Share Interim | | | 838 667 | | | |
Dividends Paid Classified As Financing Activities | | -500 000 | -2 516 000 | | | |
Dividends Paid On Shares Interim | | 500 000 | 2 516 000 | | | |
Dividends Received Classified As Investing Activities | | -2 790 066 | | | | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | 877 547 | -1 674 788 | | | |
Further Item Interest Income Component Total Interest Income | | 29 397 | 15 705 | | | |
Further Item Operating Income Component Total Other Operating Income | | 531 | 552 | | | |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | | | -1 126 399 | | | |
Further Operating Expense Item Component Total Operating Expenses | | 554 764 | 502 586 | | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | -159 297 | -103 763 | | | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | -29 937 | 24 131 | | | |
Gain Loss On Disposal Assets Income Statement Subtotal | | | 1 126 397 | | | |
Gain Loss On Disposals Property Plant Equipment | | | 1 126 397 | | | |
Income From Leasing Plant Equipment | | 1 397 774 | 1 397 774 | | | |
Income From Other Fixed Asset Investments | | 2 790 066 | | | | |
Income Taxes Paid Refund Classified As Operating Activities | | -1 099 | -436 410 | | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | 3 347 304 | -3 624 385 | | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -51 758 | | | |
Interest Income On Bank Deposits | | 9 148 | 12 654 | | | |
Issue Equity Instruments | | | 6 | | | |
Net Cash Flows From Used In Financing Activities | | 1 357 265 | 861 488 | | | |
Net Cash Flows From Used In Investing Activities | | -2 782 562 | 3 793 357 | | | |
Net Cash Flows From Used In Operating Activities | | -1 922 007 | -1 030 460 | | | |
Net Cash Generated From Operations | | -1 923 106 | -1 466 870 | | | |
Net Interest Received Paid Classified As Investing Activities | | -38 811 | -38 597 | | | |
Nominal Value Shares Issued Specific Share Issue | | | 1 | | | |
Operating Profit Loss | | 1 557 576 | 2 395 533 | | | |
Other Deferred Tax Expense Credit | | 11 903 | -44 130 | | | |
Other Interest Receivable Similar Income Finance Income | | 38 811 | 38 597 | | | |
Other Operating Income Format1 | | 916 | 552 | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 80 000 | | | |
Proceeds From Issuing Shares | | | -6 | | | |
Profit Loss On Ordinary Activities Before Tax | | 4 386 453 | 2 434 130 | | | |
Purchase Investment Properties | | -46 315 | -112 989 | | | |
Purchase Other Long-term Assets Classified As Investing Activities | | | 4 845 364 | | | |
Social Security Costs | | 21 315 | 2 091 | | | |
Staff Costs Employee Benefits Expense | | 127 315 | 130 621 | | | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | 530 112 | 214 015 | | | |
Tax Expense Credit Applicable Tax Rate | | 833 426 | 462 485 | | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | -61 417 | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 103 170 | | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 303 314 | 194 335 | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | | 52 940 | | |
Total Current Tax Expense Credit | | 291 411 | 238 465 | | | |
Turnover Revenue | | 2 315 358 | 2 306 379 | | | |
Wages Salaries | | 106 000 | 48 530 | | | |