Profit & Loss |
Date of Accounts |
2016-12-31 | 2017-12-31 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 76 | 62 |
Current Assets | 681 | 115 |
Debtors | 605 | 53 |
Net Assets Liabilities | 2 249 779 | 1 206 719 |
Other Debtors | 605 | 50 |
|
Other Financial Data |
Audit Fees Expenses | 8 758 | 10 000 |
Audit-related Assurance Services Entity Subsidiaries Fees | 36 915 | 41 350 |
Other Non-audit Services Entity Subsidiaries Fees | 121 059 | 572 724 |
Other Taxation Advisory Services Entity Subsidiaries Fees | 2 845 | 1 200 |
Accrued Liabilities Deferred Income | 5 001 859 | 11 065 632 |
Accumulated Depreciation Impairment Property Plant Equipment | 116 461 | 104 501 |
Administration Support Average Number Employees | 185 | 236 |
Administrative Expenses | 6 608 007 | 9 668 651 |
Amounts Owed To Group Undertakings | 1 | 1 |
Applicable Tax Rate | 20 | 19 |
Average Number Employees During Period | 594 | 704 |
Bank Borrowings Overdrafts | 1 095 573 | |
Cash Cash Equivalents Cash Flow Value | 12 840 528 | 8 955 756 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 497 037 | |
Comprehensive Income Expense | 2 537 063 | 1 636 938 |
Corporation Tax Payable | 723 634 | 451 402 |
Corporation Tax Recoverable | | 3 |
Cost Sales | 143 186 920 | 171 651 480 |
Creditors | 84 663 | 1 |
Current Tax For Period | 708 000 | 562 785 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | -40 345 |
Deferred Tax Liabilities | 257 576 | 217 231 |
Depreciation Expense Property Plant Equipment | 37 111 | 12 907 |
Depreciation Rate Used For Property Plant Equipment | | 15 |
Depreciation Transfer Revaluation Surplus Before Tax Increase Decrease In Equity | | 7 182 |
Disposals Property Plant Equipment | | 15 652 |
Distribution Costs | 1 755 620 | 73 667 |
Dividends Paid | 2 633 145 | 1 552 842 |
Dividends Paid Classified As Financing Activities | 2 633 145 | 1 552 842 |
Dividends Paid On Shares | 2 633 145 | 1 552 842 |
Gain Loss In Cash Flows From Change In Accrued Items | 1 575 793 | 6 063 773 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 13 992 369 | 4 312 760 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -9 116 499 | -11 164 106 |
Gain Loss On Disposals Property Plant Equipment | 356 812 | |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | | -7 182 |
Gross Profit Loss | 11 088 220 | 10 751 626 |
Income Expense Recognised Directly In Equity | -2 633 145 | -1 552 842 |
Income Taxes Paid Refund Classified As Operating Activities | 200 000 | 835 017 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 7 256 285 | -3 464 888 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | 111 402 |
Increase Decrease In Existing Provisions | | -40 345 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 12 907 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 81 085 | -2 569 |
Interest Income On Cash Cash Equivalents | 23 296 | 14 031 |
Interest Paid Classified As Operating Activities | 81 085 | -2 569 |
Interest Payable Similar Charges Finance Costs | 81 085 | -2 569 |
Interest Received Classified As Operating Activities | 23 296 | 14 031 |
Investments | 999 | 999 |
Investments Fixed Assets | 999 | 999 |
Investments In Group Undertakings | 999 | 999 |
Net Cash Flows From Used In Financing Activities | -2 746 745 | -2 903 080 |
Net Cash Flows From Used In Investing Activities | 1 397 259 | 15 652 |
Net Cash Flows From Used In Operating Activities | 8 605 771 | -577 460 |
Net Cash Generated From Operations | 8 863 560 | 240 957 |
Net Current Assets Liabilities | -83 982 | 114 |
Net Deferred Tax Liability Asset | 257 576 | 217 231 |
Number Shares Issued Fully Paid | 385 | 385 |
Operating Profit Loss | 2 731 793 | 1 015 623 |
Other Comprehensive Income Expense Net Tax | -51 | 7 182 |
Other Creditors | 84 662 | 103 359 |
Other Interest Receivable Similar Income Finance Income | 23 296 | 14 031 |
Other Operating Income Format1 | 7 200 | 6 315 |
Other Taxation Social Security Payable | 1 893 074 | 3 924 488 |
Par Value Share | | 1 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 547 657 | 726 251 |
Proceeds From Borrowings Classified As Financing Activities | -113 600 | -1 350 237 |
Proceeds From Loans Advances To Group Undertakings Classified As Financing Activities | | -1 |
Proceeds From Sales Intangible Assets | 419 882 | |
Proceeds From Sales Property Plant Equipment | | 15 652 |
Production Average Number Employees | 409 | 468 |
Profit Loss | 2 537 063 | 1 636 938 |
Profit Loss On Ordinary Activities Before Tax | 2 674 004 | 1 032 223 |
Property Plant Equipment Gross Cost | 122 711 | 4 021 429 |
Provisions | 257 576 | 217 231 |
Purchase Property Plant Equipment | -480 340 | |
Rental Leasing Income | 7 200 | 6 315 |
Revenue Arising From Exchanges Goods Or Services Interest | 1 912 295 | |
Revenue From Construction Contracts | 28 915 641 | 39 395 615 |
Revenue From Sale Goods | 123 447 204 | 143 007 491 |
Social Security Costs | 2 301 232 | 2 741 846 |
Staff Costs Employee Benefits Expense | 24 125 335 | 29 929 691 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 257 576 | 217 231 |
Tax Expense Credit Applicable Tax Rate | 534 801 | 196 113 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -7 043 | 1 029 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 290 391 | 245 399 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 708 000 | 522 440 |
Total Assets Less Current Liabilities | -82 983 | 1 113 |
Trade Creditors Trade Payables | 30 375 854 | 29 058 233 |
Trade Debtors Trade Receivables | 10 407 090 | 8 701 126 |
Turnover Revenue | 154 275 140 | 182 403 106 |
Wages Salaries | 21 276 446 | 26 461 594 |
Director Remuneration | 18 731 | 19 973 |