Profit & Loss |
Date of Accounts |
2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 167 854 | 730 385 | 111 401 | 256 775 |
Current Assets | 2 576 433 | 3 142 780 | 2 421 832 | 2 327 011 |
Debtors | 2 408 579 | 2 412 298 | 2 310 431 | 2 070 236 |
Net Assets Liabilities | 167 530 | 2 654 210 | 2 561 991 | 2 518 952 |
Other Debtors | 2 285 102 | 2 222 450 | 1 558 174 | 1 535 206 |
Property Plant Equipment | 3 092 683 | 621 970 | 626 956 | 649 462 |
Total Inventories | | 97 | | |
|
Other Financial Data |
Audit Fees Expenses | 5 600 | 4 175 | | |
Taxation Compliance Services Fees | 1 470 | 1 500 | | |
Accrued Liabilities | | 274 446 | 203 122 | 143 310 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 299 628 | 130 378 | 178 154 | 229 387 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 604 176 | 52 763 | 73 738 |
Administration Support Average Number Employees | 3 | 3 | | |
Administrative Expenses | 339 509 | 553 056 | | |
Amounts Owed By Related Parties | | | 477 594 | 439 374 |
Amounts Owed To Related Parties | 11 900 | 41 030 | 13 472 | 62 747 |
Applicable Tax Rate | 20 | 19 | | |
Average Number Employees During Period | 67 | 78 | 113 | 118 |
Balances With Banks | 167 528 | 730 070 | | |
Bank Borrowings | 4 588 164 | | | |
Cash Cash Equivalents | 167 854 | 730 385 | | |
Cash Cash Equivalents Cash Flow Value | 56 658 | 167 854 | | |
Cash On Hand | 326 | 315 | | |
Comprehensive Income Expense | -1 907 239 | 2 486 680 | | |
Cost Sales | 888 351 | 1 063 133 | | |
Creditors | 4 588 164 | 1 052 326 | 461 374 | 421 869 |
Current Tax For Period | 10 947 | 559 041 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -7 701 | 3 738 | | |
Deferred Tax Liabilities | 54 476 | 58 214 | | |
Depreciation Amortisation Expense | 152 036 | 24 860 | | |
Depreciation Expense Property Plant Equipment | 152 036 | 24 860 | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | -3 194 110 | | |
Disposals Property Plant Equipment | | -6 244 139 | | |
Financial Assets | 2 563 808 | 3 150 810 | | |
Financial Commitments Other Than Capital Commitments | | 10 117 974 | 9 864 370 | 9 594 611 |
Financial Liabilities | 5 394 909 | 462 100 | | |
Fixed Assets | 3 092 685 | 621 970 | | |
Further Item Creditors Component Total Creditors | 3 450 525 | | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 7 247 942 | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -155 492 | -108 777 | | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 130 386 | 3 720 | | |
Gain Loss In Cash Flows From Change In Inventories | | 97 | | |
Gain Loss On Disposals Property Plant Equipment | | -29 | | |
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | | -3 227 401 | | |
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | -1 821 431 | | | |
Gross Profit Loss | 452 891 | 494 510 | | |
Income Taxes Paid Refund Classified As Operating Activities | 21 254 | 10 948 | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 111 196 | 562 531 | | |
Increase Decrease In Existing Provisions | | 3 738 | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 24 860 | 47 777 | 51 233 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 195 944 | 122 065 | | |
Interest Income On Bank Deposits | | 176 | | |
Interest Paid Classified As Financing Activities | -195 944 | -122 065 | | |
Interest Paid Classified As Operating Activities | 195 944 | 122 065 | | |
Interest Payable Similar Charges Finance Costs | 195 944 | 122 065 | | |
Interest Received Classified As Investing Activities | | 176 | | |
Interest Received Classified As Operating Activities | | 176 | | |
Investments Fixed Assets | 2 | | | |
Investments In Subsidiaries | 2 | -2 | | |
Minimum Operating Lease Payments Recognised As Expense | 401 | 83 632 | | |
Net Cash Flows From Used In Financing Activities | -154 394 | -2 122 065 | | |
Net Cash Flows From Used In Investing Activities | -3 680 | 2 621 748 | | |
Net Cash Flows From Used In Operating Activities | 269 270 | 62 848 | | |
Net Cash Generated From Operations | 290 524 | 73 796 | | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 265 418 | -31 164 | | |
Net Current Assets Liabilities | 1 717 485 | 2 090 454 | 1 960 458 | 1 905 142 |
Number Shares Issued Fully Paid | 10 | 10 | | |
Operating Profit Loss | 113 382 | 3 171 348 | | |
Other Comprehensive Income Expense Net Tax | -1 821 431 | | | |
Other Creditors | 41 259 | 40 147 | 39 636 | 69 196 |
Other Interest Receivable Similar Income Finance Income | | 176 | | |
Other Inventories | | 97 | | |
Other Operating Income Format1 | | 3 229 894 | | |
Other Payables Accrued Expenses | 714 285 | 274 446 | | |
Other Remaining Operating Income | | 2 493 | | |
Par Value Share | | 1 | | |
Pension Costs Defined Contribution Plan | 1 204 | 106 553 | | |
Prepayments | 12 299 | 45 414 | 45 404 | 50 580 |
Proceeds From Sales Property Plant Equipment | | 3 050 000 | | |
Profit Loss | -85 808 | 2 486 680 | | |
Profit Loss On Ordinary Activities Before Tax | -82 562 | 3 049 459 | | |
Property Plant Equipment Gross Cost | 6 392 311 | 752 348 | 805 111 | 878 849 |
Provisions | 54 476 | 58 214 | | |
Provisions For Liabilities Balance Sheet Subtotal | 54 476 | 58 214 | 25 423 | 35 652 |
Purchase Property Plant Equipment | -3 680 | -428 428 | | |
Repayments Borrowings Classified As Financing Activities | 41 550 | -2 000 000 | | |
Revenue From Rendering Services | 1 341 242 | 1 557 643 | | |
Selling Average Number Employees | 64 | 75 | | |
Social Security Costs | 50 250 | 60 152 | | |
Staff Costs Employee Benefits Expense | 855 074 | 1 138 563 | | |
Taxation Social Security Payable | 12 648 | 15 404 | 15 873 | 15 944 |
Tax Expense Credit Applicable Tax Rate | -16 240 | 579 397 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 19 423 | -13 003 | | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 63 | -3 615 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 3 246 | 562 779 | | |
Total Assets Less Current Liabilities | 4 810 170 | 2 712 424 | 2 587 414 | 2 554 604 |
Total Borrowings | 4 588 164 | | | |
Trade Creditors Trade Payables | 38 515 | 88 864 | 160 663 | 102 064 |
Trade Debtors Trade Receivables | | 144 434 | 229 259 | 45 076 |
Turnover Revenue | 1 341 242 | 1 557 643 | | |
Wages Salaries | 803 620 | 971 858 | | |
Amount Specific Advance Or Credit Directors | -786 | -4 788 | | |
Amount Specific Advance Or Credit Made In Period Directors | 13 089 | 8 357 | | |
Amount Specific Advance Or Credit Repaid In Period Directors | -8 836 | -12 359 | | |
Company Contributions To Money Purchase Plans Directors | | 100 000 | | |