Profit & Loss |
Date of Accounts |
2017-04-30 | 2018-04-30 | 2019-04-30 | 2021-04-30 | 2022-04-30 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | 293 800 | 281 057 | 2 365 557 | 9 471 194 | 23 431 504 |
Current Assets | 343 605 | 390 270 | 2 587 401 | 10 956 553 | 26 310 403 |
Debtors | 21 674 | 109 213 | 221 844 | 1 485 359 | 2 878 899 |
Net Assets Liabilities | 335 458 | 413 518 | 2 508 030 | | |
Other Debtors | 11 700 | 24 183 | 184 981 | 450 672 | 405 273 |
Property Plant Equipment | 2 166 | 3 655 | 28 304 | 85 755 | 83 223 |
|
Other Financial Data |
Audit Fees Expenses | | | | | 23 949 |
Accrued Liabilities Deferred Income | -1 | 1 202 | 10 625 | 3 230 772 | 5 941 746 |
Accumulated Amortisation Impairment Intangible Assets | 1 743 | 8 302 | 18 272 | 20 426 | 106 114 |
Accumulated Depreciation Impairment Property Plant Equipment | 412 | 1 225 | 6 547 | 45 271 | 62 587 |
Additions Other Than Through Business Combinations Intangible Assets | | | | | 1 105 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 41 691 |
Administrative Expenses | | | | 6 266 020 | 15 616 633 |
Amortisation Expense Intangible Assets | | | | 18 661 | 85 688 |
Amortisation Impairment Expense Intangible Assets | | | | 18 661 | 85 688 |
Average Number Employees During Period | | | | 56 | 83 |
Bank Borrowings Overdrafts | | | 1 124 | | |
Cash Cash Equivalents Cash Flow Value | | | | 9 471 194 | 23 431 504 |
Corporation Tax Recoverable | 28 131 | 82 193 | | 409 854 | 831 286 |
Cost Sales | | | | 965 472 | 2 461 666 |
Creditors | 5 423 | 8 557 | 147 442 | 3 711 414 | 7 537 924 |
Current Tax For Period | | | | -409 854 | -831 286 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | | 896 252 | 2 776 582 |
Depreciation Expense Property Plant Equipment | | | | 24 255 | 35 905 |
Depreciation Impairment Expense Property Plant Equipment | | | | 24 255 | 35 905 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | -9 | | | |
Disposals Property Plant Equipment | | -431 | | | |
Fixed Assets | 25 407 | 31 805 | 68 071 | 306 117 | 587 477 |
Further Item Tax Increase Decrease Component Adjusting Items | | | | -303 550 | -964 590 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | 2 163 206 | 1 332 026 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | | -19 586 | 245 433 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | 972 108 |
Gross Profit Loss | | | | 764 944 | 3 558 302 |
Income Taxes Paid Refund Classified As Operating Activities | | | | | 409 854 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | 37 453 | |
Increase Decrease In Depreciation Impairment Property Plant Equipment | 412 | 822 | 5 322 | | |
Increase From Amortisation Charge For Year Intangible Assets | 1 743 | 6 559 | 9 970 | | 85 688 |
Increase From Depreciation Charge For Year Property Plant Equipment | 412 | 822 | 5 322 | | 35 905 |
Intangible Assets | 23 241 | 28 149 | 39 767 | 220 362 | 504 254 |
Intangible Assets Gross Cost | 24 984 | 36 452 | 58 039 | 240 788 | 610 368 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | | 209 520 |
Interest Income On Bank Deposits | | | | 9 751 | 10 963 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | | | | 9 751 | 10 963 |
Interest Payable Similar Charges Finance Costs | | | | | 209 520 |
Interest Received Classified As Investing Activities | | | | -9 751 | -10 963 |
Issue Equity Instruments | | | | 5 815 134 | 23 044 186 |
Net Cash Flows From Used In Operating Activities | | | | 2 300 812 | 9 643 218 |
Net Current Assets Liabilities | 338 182 | 381 713 | 2 439 959 | 7 245 139 | 18 772 479 |
Net Finance Income Costs | | | | 9 751 | 10 963 |
Number Equity Instruments Exercisable Share-based Payment Arrangement | | | | 185 906 | 199 821 |
Number Equity Instruments Exercised Share-based Payment Arrangement | | | | 9 474 | 30 666 |
Number Equity Instruments Granted Share-based Payment Arrangement | | | | 34 800 | 150 807 |
Number Equity Instruments Outstanding Share-based Payment Arrangement | | | | 223 136 | 343 277 |
Operating Profit Loss | | | | -5 501 076 | -12 058 331 |
Other Creditors | 623 | 3 179 | 5 943 | 2 986 | 149 720 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | 18 589 |
Other Disposals Property Plant Equipment | | | | | 26 907 |
Other Interest Receivable Similar Income Finance Income | | | | 9 751 | 10 963 |
Other Taxation Social Security Payable | 2 676 | 4 176 | 23 263 | 126 178 | 226 902 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 34 709 | 64 563 |
Prepayments Accrued Income | 4 644 | 1 291 | 1 741 | 486 427 | 1 308 092 |
Proceeds From Sales Property Plant Equipment | | | | | -8 318 |
Profit Loss | | | | -5 081 471 | -11 425 602 |
Profit Loss On Ordinary Activities Before Tax | | | | -5 491 325 | -12 256 888 |
Property Plant Equipment Gross Cost | 2 578 | 4 880 | 34 851 | 131 026 | 145 810 |
Purchase Intangible Assets | | | | | -369 580 |
Purchase Property Plant Equipment | | | | | -41 691 |
Recoverable Value-added Tax | 4 985 | 1 546 | 34 585 | | |
Share-based Payment Expense Cash Settled | | | | 97 122 | 190 040 |
Social Security Costs | | | | 356 246 | 622 869 |
Staff Costs Employee Benefits Expense | | | | 3 441 496 | 6 048 091 |
Tax Expense Credit Applicable Tax Rate | | | | -1 043 352 | -2 328 809 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | -1 265 | 44 049 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | -409 854 | -831 286 |
Total Additions Including From Business Combinations Intangible Assets | 24 984 | 11 468 | 21 588 | | |
Total Additions Including From Business Combinations Property Plant Equipment | 2 578 | 2 733 | 29 970 | | |
Total Assets Less Current Liabilities | 363 589 | 413 518 | 2 508 030 | 7 551 256 | 19 359 956 |
Total Operating Lease Payments | | | | 674 484 | 792 865 |
Trade Creditors Trade Payables | 2 125 | | 106 487 | 351 478 | 1 219 556 |
Trade Debtors Trade Receivables | 345 | | 537 | 138 406 | 334 248 |
Turnover Revenue | | | | 1 730 416 | 6 019 968 |
Wages Salaries | | | | 3 050 541 | 5 360 659 |
Weighted Average Exercise Price Equity Instruments Exercisable Share-based Payment Arrangement | | | | 0 | 0 |
Weighted Average Exercise Price Equity Instruments Exercised Share-based Payment Arrangement | | | | | 0 |
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | | | | 1 | 1 |
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | | | | 0 | 1 |
Director Remuneration | | | | 93 814 | 136 494 |