Profit & Loss |
Date of Accounts |
2013-02-28 | 2014-02-28 | 2020-03-31 | 2021-03-31 |
Currency |
| | | |
Net Worth | 3 719 | 30 768 | | |
|
Balance Sheet |
Cash Bank On Hand | | | 429 217 | 663 705 |
Current Assets | 583 292 | 1 179 083 | 5 969 921 | 11 804 024 |
Debtors | 302 055 | 242 581 | 5 540 704 | 11 140 319 |
Net Assets Liabilities | | | 128 919 | 421 405 |
Other Debtors | | | 54 | 14 247 |
Property Plant Equipment | | | 109 015 | 61 431 |
Cash Bank In Hand | 281 237 | 936 502 | | |
Intangible Fixed Assets | 4 571 | 3 845 | | |
Net Assets Liabilities Including Pension Asset Liability | 3 719 | | | |
Tangible Fixed Assets | 696 | 26 451 | | |
|
Capital & Reserves |
Called Up Share Capital | 100 | 200 | | |
Profit Loss Account Reserve | 3 619 | 10 598 | | |
Shareholder Funds | 3 719 | 30 768 | | |
|
Other Financial Data |
Audit Fees Expenses | | | 12 875 | 14 000 |
Accrued Liabilities Deferred Income | | | 77 357 | 147 846 |
Accumulated Amortisation Impairment Intangible Assets | | | 23 906 | 28 196 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 133 622 | 91 626 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 16 220 |
Administrative Expenses | | | 998 987 | 942 885 |
Amortisation Expense Intangible Assets | | | 2 814 | 4 290 |
Amounts Owed By Group Undertakings | | | 3 746 471 | 7 038 925 |
Average Number Employees During Period | | | 1 023 | 1 256 |
Bank Borrowings Overdrafts | | | | 42 500 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | | 47 610 | |
Comprehensive Income Expense | | | 2 250 | 292 486 |
Corporation Tax Payable | | | | 34 874 |
Cost Sales | | | 38 827 812 | 52 241 161 |
Creditors | | | 5 967 179 | 42 500 |
Current Tax For Period | | | | 44 008 |
Deferred Tax Asset Debtors | | | 7 263 | 7 657 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | -7 264 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | -9 632 | -394 |
Depreciation Expense Property Plant Equipment | | | 14 164 | 19 721 |
Finance Lease Liabilities Present Value Total | | | 58 083 | |
Finance Lease Payments Owing Minimum Gross | | | 58 363 | |
Fixed Assets | 5 267 | 30 296 | 126 177 | 74 302 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | -510 | |
Further Item Interest Expense Component Total Interest Expense | | | 1 366 | 4 541 |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | | | | -630 383 |
Further Item Tax Increase Decrease Component Adjusting Items | | | 279 | -7 657 |
Future Finance Charges On Finance Leases | | | 280 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | 50 579 | 29 829 |
Gain Loss On Disposals Property Plant Equipment | | | | 12 171 |
Government Grant Income | | | | 646 345 |
Gross Profit Loss | | | 994 081 | 1 171 242 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | 337 | -394 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 4 290 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 19 721 |
Intangible Assets | | | 17 162 | 12 871 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 811 | 396 |
Interest Income From Group Undertakings Participating Interests | | | | 96 718 |
Interest Income On Bank Deposits | | | 38 | |
Interest Payable Similar Charges Finance Costs | | | 2 177 | 4 937 |
Net Current Assets Liabilities | -1 548 | 472 | 2 742 | 389 603 |
Net Finance Income Costs | | | 38 | 96 718 |
Operating Profit Loss | | | -4 906 | 244 319 |
Other Creditors | | | 1 835 765 | 2 507 607 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 61 717 |
Other Disposals Property Plant Equipment | | | | 105 800 |
Other Interest Receivable Similar Income Finance Income | | | 38 | 96 718 |
Other Operating Income Format1 | | | | 646 345 |
Other Taxation Social Security Payable | | | 3 809 759 | 8 589 257 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 231 148 | 256 437 |
Prepayments Accrued Income | | | 301 955 | 988 279 |
Profit Loss | | | 2 250 | 292 486 |
Profit Loss On Ordinary Activities Before Tax | | | -7 045 | 336 100 |
Property Plant Equipment Gross Cost | | | 242 637 | 153 057 |
Social Security Costs | | | 1 571 235 | 2 103 916 |
Staff Costs Employee Benefits Expense | | | 22 993 881 | 30 972 558 |
Tax Expense Credit Applicable Tax Rate | | | -1 339 | 63 859 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | -9 134 | -6 232 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 562 | 1 302 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -9 295 | 43 614 |
Total Assets Less Current Liabilities | 3 719 | 30 768 | 128 919 | 463 905 |
Total Current Tax Expense Credit | | | 847 | 44 008 |
Total Deferred Tax Expense Credit | | | -10 142 | -394 |
Total Operating Lease Payments | | | 47 959 | 45 143 |
Trade Creditors Trade Payables | | | 186 215 | 127 337 |
Trade Debtors Trade Receivables | | | 1 484 961 | 3 091 211 |
Turnover Revenue | | | 39 821 893 | 53 412 403 |
Wages Salaries | | | 21 191 498 | 28 612 205 |
Company Contributions To Defined Benefit Plans Directors | | | 26 766 | 2 626 |
Director Remuneration | | | 189 178 | 155 495 |
Director Remuneration Benefits Including Payments To Third Parties | | | 215 944 | 158 121 |
Creditors Due Within One Year | 584 840 | 1 178 611 | | |
Intangible Fixed Assets Additions | 7 115 | 1 975 | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | 2 544 | 5 245 | | |
Intangible Fixed Assets Amortisation Charged In Period | 2 544 | 2 701 | | |
Intangible Fixed Assets Cost Or Valuation | 7 115 | 9 090 | | |
Number Shares Allotted | 100 | 30 | | |
Par Value Share | 1 | 1 | | |
Share Capital Allotted Called Up Paid | 100 | 30 | | |
Tangible Fixed Assets Additions | 968 | 29 578 | | |
Tangible Fixed Assets Cost Or Valuation | 968 | 30 546 | | |
Tangible Fixed Assets Depreciation | 272 | 4 095 | | |
Tangible Fixed Assets Depreciation Charged In Period | 272 | 3 823 | | |
Amount Specific Advance Or Credit Directors | 864 | | | |
Share Premium Account | | 19 970 | | |