Profit & Loss |
Date of Accounts |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 12 329 | 73 488 | 5 689 | 764 630 | 472 067 | 176 551 | 90 239 |
Current Assets | 9 585 344 | 10 524 739 | 13 469 941 | 9 309 063 | 6 655 094 | 6 360 077 | 3 770 497 |
Debtors | 9 573 015 | 10 451 251 | 13 464 252 | 8 544 433 | 6 183 027 | 6 183 526 | 3 680 258 |
Net Assets Liabilities | 2 133 350 | 2 167 989 | 2 910 451 | 3 127 268 | 2 460 952 | 2 698 579 | 3 308 262 |
Other Debtors | 790 153 | 502 827 | 2 128 202 | 904 505 | 498 320 | 481 902 | 178 215 |
Property Plant Equipment | 86 745 | 52 735 | 46 128 | 54 765 | 73 135 | 71 370 | 106 541 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | | | 119 838 | 440 710 | 355 954 |
Accumulated Amortisation Impairment Intangible Assets | 464 202 | 614 755 | 752 767 | 752 767 | 752 767 | | |
Accumulated Depreciation Impairment Property Plant Equipment | 315 531 | 331 466 | 370 489 | 394 656 | 18 017 | 29 751 | 54 057 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 36 150 | 21 085 | 65 631 |
Administrative Expenses | 1 192 330 | 1 448 320 | 1 396 946 | 836 864 | 1 746 112 | 3 238 347 | 4 015 622 |
Amounts Owed By Group Undertakings | | | | | 2 521 724 | 2 196 118 | 1 140 690 |
Amounts Owed By Related Parties | 7 812 135 | 9 418 194 | 1 280 042 | 1 779 248 | 4 399 702 | | |
Amounts Owed To Associates Joint Ventures Participating Interests | | | | | 18 055 | 20 194 | |
Amounts Owed To Group Undertakings | 3 346 663 | 3 984 504 | 4 348 363 | 512 717 | 152 516 | 75 054 | 33 022 |
Average Number Employees During Period | | | 44 | 53 | 54 | 70 | 86 |
Bank Borrowings Overdrafts | 435 695 | 52 095 | 385 054 | | | | |
Cash Cash Equivalents Cash Flow Value | | | | 764 630 | 472 067 | 176 551 | 90 239 |
Comprehensive Income Expense | | | | | -666 316 | 237 627 | 609 683 |
Corporation Tax Payable | 52 977 | 85 198 | | 76 614 | | | |
Corporation Tax Recoverable | | | 779 931 | 772 210 | 848 274 | 1 189 843 | 12 963 |
Cost Sales | 7 245 249 | 6 404 629 | 4 379 736 | 5 569 231 | 5 093 314 | 2 718 268 | 4 099 488 |
Creditors | 7 989 388 | 2 318 259 | 2 587 331 | 4 423 223 | 4 421 944 | 3 887 873 | 932 441 |
Current Tax For Period | | | | | | 29 668 | 70 937 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | | -338 | 12 516 |
Depreciation Impairment Expense Property Plant Equipment | | | | | 19 490 | 17 415 | 29 067 |
Dividends Paid On Shares | | 138 012 | | | | | |
Fixed Assets | 543 873 | 359 312 | 214 693 | 223 330 | 241 700 | 239 935 | 496 282 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | | | -1 122 | -5 087 | 700 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 73 696 | 40 797 | 885 745 | 741 035 | 638 641 | 570 248 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | | 1 710 | -5 046 | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -960 620 | | | | | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | 1 898 768 | 534 071 | 2 955 432 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | -2 437 470 | -341 070 | -1 326 388 |
Gain Loss On Disposals Property Plant Equipment | | | | | | 161 | |
Gross Profit Loss | 1 453 455 | 1 533 495 | 1 385 182 | 1 222 900 | 2 353 116 | 3 098 315 | |
Income Taxes Paid Refund Classified As Operating Activities | | | | | -83 621 | -59 933 | 1 268 506 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | | | 588 | -10 133 | 2 459 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | | | 295 516 | 84 553 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | | | | | | -1 759 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | -311 304 | -162 563 |
Increase Decrease Through Other Changes Property Plant Equipment | | | | -1 894 | | | |
Increase From Amortisation Charge For Year Intangible Assets | | 150 553 | 138 012 | | | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 37 566 | 39 023 | 27 224 | 19 490 | 17 415 | 29 067 |
Intangible Assets | 288 563 | 138 012 | | | | | 221 176 |
Intangible Assets Gross Cost | 752 767 | 752 767 | 752 767 | 752 767 | 752 767 | | 221 176 |
Interest Payable Similar Charges Finance Costs | 11 009 | 14 146 | 1 028 | | | | |
Interest Received Classified As Investing Activities | | | | | | -19 281 | -2 093 |
Investments Fixed Assets | 168 565 | 168 565 | 168 565 | 168 565 | 168 565 | 168 565 | 168 565 |
Investments In Group Undertakings Participating Interests | | | 168 565 | 168 565 | 168 565 | 168 565 | 168 565 |
Net Cash Flows From Used In Operating Activities | | | | | 256 413 | 294 262 | |
Net Cash Generated From Operations | | | | | 172 792 | 234 329 | 1 069 653 |
Net Current Assets Liabilities | 1 595 956 | 4 134 735 | 5 290 888 | 7 334 960 | 2 233 150 | 2 472 204 | 2 838 056 |
Net Finance Income Costs | | | | | | 19 281 | 2 093 |
Number Shares Issued Fully Paid | | 1 | | | | | |
Operating Profit Loss | 261 125 | 85 175 | -11 764 | 386 036 | -730 984 | -58 582 | |
Other Creditors | 3 627 518 | 2 318 259 | 2 587 331 | 4 423 223 | 4 035 867 | 2 982 288 | 70 149 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | | | 752 767 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 21 631 | | | 395 007 | 594 | 5 461 |
Other Disposals Intangible Assets | | | | | | 752 767 | |
Other Disposals Property Plant Equipment | | 15 015 | | | 395 007 | 983 | 8 613 |
Other Increase Decrease In Depreciation Impairment Property Plant Equipment | | | | -3 057 | | | |
Other Interest Receivable Similar Income Finance Income | | | | | | 19 281 | 2 093 |
Other Operating Income Format1 | | | | | 187 360 | 81 450 | |
Other Taxation Social Security Payable | 178 383 | 95 877 | 91 277 | 194 617 | 175 816 | 233 138 | 203 981 |
Par Value Share | | 1 | | | | | |
Prepayments Accrued Income | | | | | 297 678 | 619 602 | 377 089 |
Proceeds From Sales Property Plant Equipment | | | | | | -550 | -1 308 |
Profit Loss | -736 210 | 34 639 | 742 462 | 216 817 | -668 026 | 242 673 | 609 683 |
Profit Loss On Ordinary Activities Before Tax | -710 504 | 71 029 | -12 792 | 386 036 | -729 274 | -39 301 | 530 573 |
Property Plant Equipment Gross Cost | 383 821 | 384 201 | 416 617 | 449 421 | 91 152 | 101 121 | 160 598 |
Provisions For Liabilities Balance Sheet Subtotal | 6 479 | 7 799 | 7 799 | 7 799 | 13 898 | 13 560 | 26 076 |
Purchase Intangible Assets | | | | | | | -221 176 |
Purchase Property Plant Equipment | | | | | -36 150 | -21 085 | -65 631 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 25 706 | 36 390 | -755 254 | 169 219 | -62 958 | -281 974 | -79 110 |
Total Additions Including From Business Combinations Property Plant Equipment | | 15 395 | 32 416 | 34 698 | | | |
Total Assets Less Current Liabilities | 2 139 829 | 4 494 047 | 5 505 581 | 7 558 290 | 2 474 850 | 2 712 139 | 3 334 338 |
Total Current Tax Expense Credit | | | | | | -281 636 | -91 626 |
Trade Creditors Trade Payables | 348 152 | 164 069 | 236 236 | 158 346 | 57 745 | 136 489 | 269 335 |
Trade Debtors Trade Receivables | 970 727 | 530 230 | 694 307 | 615 761 | 436 731 | 720 819 | 1 971 301 |
Turnover Revenue | 8 698 704 | 7 938 124 | 5 764 918 | 6 792 131 | 5 922 793 | 6 052 232 | |