Profit & Loss |
Date of Accounts |
2011-01-31 | 2012-01-31 | 2013-03-31 | 2021-03-31 | 2022-03-31 |
Currency |
GBP | GBP | GBP | GBP | GBP |
Net Worth | 1 | 1 | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 14 124 473 | 15 644 755 |
Current Assets | 1 | 1 | | 19 855 307 | 22 223 312 |
Debtors | | | | 2 388 198 | 3 363 453 |
Net Assets Liabilities | | | | 26 285 832 | 27 734 990 |
Other Debtors | | | | 3 418 | 157 994 |
Property Plant Equipment | | | | 8 350 772 | 7 460 136 |
Total Inventories | | | | 3 342 636 | 3 215 104 |
Cash Bank In Hand | 1 | 1 | 1 | | |
Net Assets Liabilities Including Pension Asset Liability | 1 | 1 | 1 | | |
|
Capital & Reserves |
Called Up Share Capital | 1 | 1 | 1 | | |
Shareholder Funds | 1 | 1 | | | |
|
Other Financial Data |
Audit Fees Expenses | | | | 14 400 | 15 500 |
Accrued Liabilities Deferred Income | | | | 220 801 | 131 318 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 9 605 746 | 10 643 814 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 148 293 |
Administration Support Average Number Employees | | | | 14 | 14 |
Administrative Expenses | | | | 3 311 723 | 3 412 756 |
Applicable Tax Rate | | | | 19 | 19 |
Average Number Employees During Period | | | | 108 | 111 |
Bank Overdrafts | | | | -14 124 473 | -15 644 755 |
Corporation Tax Payable | | | | 400 568 | 52 761 |
Cost Inventories Recognised As Expense Net Write Downs Reversals | | | | 3 342 636 | 3 215 104 |
Cost Sales | | | | 5 829 490 | 5 673 101 |
Creditors | | | | 1 501 923 | 1 642 901 |
Current Tax For Period | | | | 491 197 | 585 386 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | -7 256 | -112 767 |
Deferred Tax Liabilities | | | | 418 324 | 305 557 |
Depreciation Expense Property Plant Equipment | | | | 1 257 109 | 1 038 068 |
Distribution Average Number Employees | | | | 18 | 18 |
Distribution Costs | | | | 168 500 | 223 726 |
Dividend Declared Payable | | | | 314 870 | 394 188 |
Dividends Paid | | | | 317 270 | 714 557 |
Dividends Received Classified As Operating Activities | | | | 2 622 765 | -975 255 |
Finished Goods Goods For Resale | | | | 2 117 543 | 1 669 355 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | 69 518 | 69 745 |
Gross Profit Loss | | | | 4 854 813 | 6 082 013 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | 4 161 640 | 2 289 537 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | 1 099 | 3 488 |
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | | | | -7 256 | -112 767 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | 1 038 068 |
Interest Paid Classified As Operating Activities | | | | -4 753 171 | -3 223 318 |
Interest Received Classified As Operating Activities | | | | -1 280 457 | 409 467 |
Investments In Subsidiaries | | | | 5 593 083 | 5 593 083 |
Issue Equity Instruments | | | | 172 917 | 13 416 |
Net Assets Liabilities Associates | | | | | -95 543 |
Net Cash Flows From Used In Investing Activities | | | | 6 247 | 861 |
Net Current Assets Liabilities | 1 | 1 | | 18 353 384 | 20 580 411 |
Nominal Value Allotted Share Capital | | | | 712 919 | 714 131 |
Nominal Value Shares Issued In Period | | | | | 1 212 |
Number Shares Issued Fully Paid | | | | | 714 131 |
Number Shares Issued In Period- Gross | | | | | 1 212 |
Operating Profit Loss | | | | 2 183 694 | 2 623 506 |
Other Disposals Property Plant Equipment | | | | | 861 |
Other Interest Receivable Similar Income Finance Income | | | | 6 463 | 2 900 |
Other Operating Income Format1 | | | | 809 104 | 177 975 |
Other Taxation Social Security Payable | | | | 128 958 | 117 314 |
Par Value Share | | | 1 | | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | | | | -172 917 | -13 416 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 120 687 | 113 621 |
Percentage Class Share Held In Associate | | | | | 100 |
Prepayments Accrued Income | | | | 160 607 | 169 698 |
Proceeds From Issuing Shares | | | | -298 528 | -147 432 |
Proceeds From Sales Property Plant Equipment | | | | -304 775 | -148 293 |
Production Average Number Employees | | | | 60 | 63 |
Profit Loss | | | | 1 705 117 | 2 150 299 |
Profit Loss From Continuing Operations Associates | | | | | 20 867 |
Profit Loss On Ordinary Activities Before Tax | | | | 2 190 157 | 2 626 406 |
Property Plant Equipment Gross Cost | | | | 17 956 518 | 18 103 950 |
Purchase Property Plant Equipment | | | | -4 161 640 | -2 289 537 |
Raw Materials Consumables | | | | 774 940 | 1 025 604 |
Repayments Borrowings Classified As Financing Activities | | | | 256 216 | 635 239 |
Research Development Average Number Employees | | | | 16 | 16 |
Research Development Expense Recognised In Profit Or Loss | | | | 201 139 | 151 508 |
Revenue From Sale Goods | | | | 10 684 303 | 11 755 114 |
Social Security Costs | | | | 241 442 | 212 908 |
Staff Costs Employee Benefits Expense | | | | 3 687 432 | 3 443 505 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | 418 324 | 305 557 |
Tax Expense Credit Applicable Tax Rate | | | | 416 130 | 499 017 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | 135 671 | 113 770 |
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | | | | -10 923 | 10 021 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | 485 040 | 476 107 |
Total Assets Less Current Liabilities | 1 | 1 | | 26 704 156 | 28 040 547 |
Total Current Tax Expense Credit | | | | 492 296 | 588 874 |
Trade Creditors Trade Payables | | | | 436 726 | 947 320 |
Trade Debtors Trade Receivables | | | | 2 224 173 | 3 035 761 |
Turnover Revenue | | | | 10 684 303 | 11 755 114 |
Wages Salaries | | | | 3 325 303 | 3 116 976 |
Work In Progress | | | | 450 153 | 520 145 |
Dividend Recommended By Directors | | | | | 55 |
Capital Employed | | 1 | 1 | | |
Share Capital Allotted Called Up Paid | | 1 | 1 | | |