Profit & Loss |
Date of Accounts |
2014-06-30 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | | | | |
Net Worth | 200 | 200 | 5 584 | | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | | | 26 323 | 667 259 | 2 445 316 | 1 580 482 | 4 747 890 |
Current Assets | 200 | 200 | | | | | 1 050 290 | 4 805 002 | 6 052 136 | 10 973 741 |
Debtors | 200 | 200 | | | | 29 153 | 359 103 | 978 142 | 3 173 546 | 3 493 803 |
Net Assets Liabilities | | | | 9 399 | 19 736 | 32 496 | | 2 746 834 | 2 906 206 | 8 910 290 |
Other Debtors | 200 | 200 | | | | | 359 103 | 938 868 | 2 357 774 | 367 934 |
Property Plant Equipment | | | | | | | 35 849 | 31 997 | 33 152 | 80 518 |
Total Inventories | | | | | | | 23 928 | 1 381 544 | 1 298 108 | 2 732 048 |
Cash Bank In Hand | 200 | | 363 | | | | | | | |
Intangible Fixed Assets | | | 7 036 | | | | | | | |
Net Assets Liabilities Including Pension Asset Liability | 200 | | | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | | 200 | 200 | | | | | | | |
Profit Loss Account Reserve | | | 5 384 | | | | | | | |
Shareholder Funds | 200 | 200 | 5 584 | | | | | | | |
|
Other Financial Data |
Audit Fees Expenses | | | | | | | | | 512 800 | 100 000 |
Amount Specific Advance Or Credit Directors | | | | | | 984 | 39 274 | 44 000 | 1 203 127 | 1 339 |
Amount Specific Advance Or Credit Made In Period Directors | | | | | | | 88 332 | 44 000 | 3 636 300 | 1 202 100 |
Amount Specific Advance Or Credit Repaid In Period Directors | | | | | | | 48 074 | 39 586 | 4 839 315 | 312 |
Company Contributions To Money Purchase Plans Directors | | | | | | | | | 118 912 | 40 000 |
Director Remuneration | | | | | | | | | 51 957 | 200 000 |
Accrued Income | | | | | | | | | 1 176 146 | 1 083 131 |
Accrued Liabilities | | | | | | | | | 393 794 | 103 191 |
Accrued Liabilities Deferred Income | | | | | | | | | 402 302 | 111 145 |
Accumulated Amortisation Impairment Intangible Assets | | | | | | | 13 214 | 14 066 | 15 694 | 18 696 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | | | | 1 104 | 12 483 | 24 750 | 53 439 |
Additional Provisions Increase From New Provisions Recognised | | | | | | | | | | 13 347 |
Administrative Expenses | | | | | | | | | 1 545 296 | 1 594 826 |
Amortisation Expense Intangible Assets | | | | | | | | | 776 | 776 |
Amounts Owed By Group Undertakings | | | | | | | | 39 274 | 598 852 | |
Applicable Tax Rate | | | | | | | | | 19 | 19 |
Average Number Employees During Period | | | | | | | 4 | 4 | 5 | 6 |
Cash Cash Equivalents Cash Flow Value | | | | | | | | | 1 580 482 | |
Comprehensive Income Expense | | | | | | | | | 5 027 772 | 6 736 488 |
Corporation Tax Recoverable | | | | | | | | | 223 055 | 17 734 |
Cost Sales | | | | | | | | | 5 584 373 | 5 372 914 |
Creditors | | | | -1 772 | -7 460 | -21 280 | 348 587 | 2 097 828 | 3 180 852 | 2 143 133 |
Current Tax For Period | | | | | | | | | 167 440 | 625 995 |
Deferred Tax Liabilities | | | | | | | | | 6 594 | 19 941 |
Depreciation Amortisation Expense | | | | | | | | | 13 895 | 31 691 |
Depreciation Expense Property Plant Equipment | | | | | | | | | 12 267 | 28 689 |
Dividends Paid | | | | | | | | | 4 868 400 | 732 404 |
Dividends Paid Classified As Financing Activities | | | | | | | | | -4 868 400 | -133 552 |
Dividends Paid On Shares | | | | | | | | | 4 868 400 | 732 404 |
Dividends Paid On Shares Interim | | | | | | | | | 30 000 | 133 552 |
Fixed Assets | | | | | | | 35 849 | 39 660 | 41 516 | 99 623 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | | | | | | | -85 206 | -60 009 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | | | | | -1 334 244 | 164 069 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | | | | | -1 697 908 | -1 124 430 |
Gross Profit Loss | | | | | | | | | 6 335 045 | 8 870 239 |
Income Taxes Paid Refund Classified As Operating Activities | | | | | | | | | -832 227 | -420 674 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | | | | | | -864 834 | 3 167 408 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | | | | -2 838 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | | | | | | | | | -1 464 980 | 1 433 940 |
Increase From Amortisation Charge For Year Intangible Assets | | | | | | | | 852 | 1 628 | 3 002 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | | | | 11 379 | 12 267 | 28 689 |
Intangible Assets | | | | | | | | 7 663 | 8 364 | 19 105 |
Intangible Assets Gross Cost | | | | | | | 13 214 | 21 729 | 24 058 | 37 801 |
Merchandise | | | | | | | | | 1 298 108 | 2 732 048 |
Net Cash Flows From Used In Financing Activities | | | | | | | | | 3 665 385 | 1 335 340 |
Net Cash Flows From Used In Investing Activities | | | | | | | | | 15 559 | 83 291 |
Net Cash Flows From Used In Operating Activities | | | | | | | | | -2 816 110 | -4 586 039 |
Net Cash Generated From Operations | | | | | | | | | -3 648 337 | -5 006 713 |
Net Current Assets Liabilities | 200 | 200 | -1 215 | -1 772 | 18 963 | 34 196 | 701 703 | 2 707 174 | 2 871 284 | 8 830 608 |
Net Interest Received Paid Classified As Investing Activities | | | | | | | | | -192 | -6 507 |
Number Shares Issued Fully Paid | | | | | | | | | | 2 |
Operating Profit Loss | | | | | | | | | 5 201 614 | 7 369 323 |
Other Creditors | | | | | | | 133 657 | 826 760 | 2 000 030 | |
Other Deferred Tax Expense Credit | | | | | | | | | 6 594 | 13 347 |
Other Interest Receivable Similar Income Finance Income | | | | | | | | | 192 | 6 507 |
Other Operating Income Format1 | | | | | | | | | 411 865 | 93 910 |
Other Taxation Social Security Payable | | | | | | | 175 524 | 451 091 | | |
Par Value Share | 1 | 1 | 1 | | | | 1 | | | 1 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | | | | | | 195 137 | 129 603 |
Prepayments | | | | | | | | | 7 382 | 11 143 |
Profit Loss | | | | | | | | | 5 027 772 | 6 736 488 |
Profit Loss On Ordinary Activities Before Tax | | | | | | | | | 5 201 806 | 7 375 830 |
Property Plant Equipment Gross Cost | | | | | | | 36 953 | 44 480 | 57 902 | 133 957 |
Provisions | | | | | | | | | 6 594 | 19 941 |
Provisions For Liabilities Balance Sheet Subtotal | | | | | | | | | 6 594 | 19 941 |
Purchase Intangible Assets | | | | | | | | | -2 329 | -13 743 |
Purchase Property Plant Equipment | | | | | | | | | -13 422 | -76 055 |
Recoverable Value-added Tax | | | | | | | | | 56 969 | |
Social Security Costs | | | | | | | | | 9 266 | 43 514 |
Staff Costs Employee Benefits Expense | | | | | | | | | 380 529 | 561 491 |
Tax Expense Credit Applicable Tax Rate | | | | | | | | | 988 343 | 1 401 408 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | | | | | -804 | -9 325 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | | | | | 44 | 1 479 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | | | | | 174 034 | 639 342 |
Total Additions Including From Business Combinations Intangible Assets | | | | | | | | 8 515 | 2 329 | 13 743 |
Total Additions Including From Business Combinations Property Plant Equipment | | | | | | | | 7 527 | 13 422 | 76 055 |
Total Assets Less Current Liabilities | 200 | 200 | -852 | 6 499 | 20 736 | 32 496 | 737 552 | 2 746 834 | 2 912 800 | 8 930 231 |
Trade Creditors Trade Payables | | | | | | | 39 406 | 819 977 | 1 180 822 | 1 670 820 |
Trade Debtors Trade Receivables | | | | | | | | | 216 920 | 78 734 |
Turnover Revenue | | | | | | | | | 11 919 418 | 14 243 153 |
Wages Salaries | | | | | | | | | 176 126 | 388 374 |
Creditors Due Within One Year | | | 1 815 | | | | | | | |
Finished Goods Goods For Resale | | | | | | | 23 928 | | | |
Intangible Fixed Assets Additions | | | 10 554 | | | | | | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | | | 3 518 | | | | | | | |
Intangible Fixed Assets Amortisation Charged In Period | | | 3 518 | | | | | | | |
Intangible Fixed Assets Cost Or Valuation | | | 10 554 | | | | | | | |
Net Proceeds From Issue Shares Other Equity Instruments Excluding Shares Issued To Minority Interests | 200 | 200 | | | | | | | | |
Number Shares Allotted | 200 | 200 | 200 | | | | 1 | | | |
Share Capital Allotted Called Up Paid | 200 | 200 | 200 | | | | | | | |