Profit & Loss |
Date of Accounts |
2021-02-28 | 2022-02-28 | 2023-02-28 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 7 838 835 | 3 012 993 | 4 829 421 |
Current Assets | 18 299 851 | 20 645 515 | 24 177 717 |
Debtors | 5 313 164 | 5 312 766 | 5 321 670 |
Net Assets Liabilities | 56 182 458 | 59 096 023 | 61 436 304 |
Other Debtors | 1 896 | 633 | 269 |
Property Plant Equipment | 53 207 731 | 53 510 423 | 53 404 372 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | 2 750 | |
Accumulated Depreciation Impairment Property Plant Equipment | 4 332 624 | 4 656 749 | 4 864 733 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 48 750 | |
Administration Support Average Number Employees | 8 | 7 | |
Amortisation Government Grants | -21 856 | -7 207 | |
Amounts Owed By Group Undertakings | 5 311 268 | 5 312 133 | |
Amounts Owed By Group Undertakings Participating Interests | | 5 312 133 | 5 321 401 |
Amounts Owed To Directors | 516 007 | 91 007 | |
Amounts Owed To Group Undertakings | 14 162 000 | 14 696 608 | |
Amounts Owed To Group Undertakings Participating Interests | | 14 596 608 | 15 144 040 |
Average Number Employees During Period | | 7 | |
Cash Cash Equivalents Cash Flow Value | 6 129 921 | 2 835 148 | |
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 5 147 852 | 7 171 904 | |
Comprehensive Income Expense | 2 127 790 | 2 913 565 | 2 340 280 |
Corporation Tax Payable | 637 062 | 313 743 | 541 501 |
Creditors | 15 325 279 | 15 113 802 | 16 016 740 |
Current Asset Investments | 5 147 852 | 12 319 756 | 14 026 626 |
Depreciation Amortisation Impairment Expense | 426 054 | 324 125 | 207 984 |
Depreciation Expense Property Plant Equipment | 426 054 | 426 058 | |
Dividends Received Classified As Investing Activities | 44 362 | 29 045 | |
Fixed Assets | 53 207 886 | 53 510 578 | 53 404 527 |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | 88 186 | 177 845 | 84 794 |
Gain Loss In Cash Flows From Change In Accrued Items | | 2 750 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 10 210 | -516 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -5 313 164 | 398 | |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | | 550 800 | |
Income From Other Fixed Asset Investments | 44 362 | 29 045 | 146 854 |
Income Taxes Paid Refund Classified As Operating Activities | -107 728 | 870 939 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 6 129 921 | -5 003 687 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 426 058 | 207 984 |
Interest Paid Classified As Operating Activities | 56 408 | 80 735 | |
Interest Payable Similar Charges Finance Costs | 56 408 | 80 735 | 109 890 |
Interest Received Classified As Operating Activities | 49 210 | 46 440 | |
Investments | 155 | 155 | 155 |
Investments Fixed Assets | 155 | 155 | 155 |
Investments In Group Undertakings | 155 | 155 | |
Investments In Group Undertakings Participating Interests | | 155 | 155 |
Net Cash Flows From Used In Financing Activities | 14 699 863 | 116 815 | |
Net Cash Flows From Used In Investing Activities | -6 303 490 | -7 191 609 | |
Net Cash Flows From Used In Operating Activities | -2 266 452 | 2 071 107 | |
Net Cash Generated From Operations | -2 366 982 | 2 976 341 | |
Net Current Assets Liabilities | 2 974 572 | 5 531 713 | 8 160 977 |
Operating Profit Loss | 2 531 774 | 2 756 790 | 2 634 401 |
Other Creditors | 52 | 93 842 | 317 805 |
Other Interest Receivable Similar Income Finance Income | 49 210 | 46 440 | 91 879 |
Other Operating Expenses Format2 | 237 301 | 227 514 | 426 752 |
Other Operating Income Format2 | 21 856 | 7 207 | |
Other Taxation Social Security Payable | 9 769 | 9 609 | 9 599 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 418 | 1 181 | 2 767 |
Proceeds From Borrowings Classified As Financing Activities | 516 007 | -425 000 | |
Proceeds From Government Grants Classified As Financing Activities | 21 856 | 7 207 | |
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | 14 162 000 | 534 608 | |
Profit Loss | 2 127 790 | 2 179 833 | 2 340 280 |
Profit Loss On Ordinary Activities Before Tax | 2 657 124 | 2 929 385 | 2 848 038 |
Property Plant Equipment Gross Cost | 57 540 355 | 58 269 105 | 58 269 105 |
Provisions For Liabilities Balance Sheet Subtotal | | 129 200 | 129 200 |
Purchase Property Plant Equipment | 1 200 000 | 48 750 | |
Social Security Costs | 31 052 | 29 940 | 28 769 |
Staff Costs Employee Benefits Expense | 348 611 | 328 462 | 321 847 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 529 334 | 547 620 | 507 758 |
Total Assets Less Current Liabilities | 56 182 458 | 59 042 291 | 61 565 504 |
Total Increase Decrease From Revaluations Property Plant Equipment | | 680 000 | |
Trade Creditors Trade Payables | 389 | | 3 795 |
Turnover Revenue | 3 521 884 | 3 629 684 | 3 590 984 |
Wages Salaries | 316 141 | 297 341 | 290 311 |
Advances Credits Directors | 516 007 | 91 007 | 91 763 |
Advances Credits Made In Period Directors | | | 756 |
Advances Credits Repaid In Period Directors | | 425 000 | |