Profit & Loss |
Date of Accounts |
2020-05-03 | 2021-05-02 | 2022-05-01 | 2023-04-30 |
Currency |
| | | |
|
Balance Sheet |
Debtors | | | 4 000 000 | 5 000 000 |
Net Assets Liabilities | | 906 | 906 | |
Total Inventories | 166 372 | 185 026 | 233 331 | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 605 177 | 768 059 | 601 805 | 1 618 737 |
Accumulated Amortisation Impairment Intangible Assets | | | 1 952 | 34 333 |
Accumulated Depreciation Impairment Property Plant Equipment | 973 941 | 973 941 | 3 126 779 | 2 760 246 |
Acquired Through Business Combinations Intangible Assets | | | 323 813 | |
Acquired Through Business Combinations Property Plant Equipment | | | 3 766 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 369 360 | 1 269 747 | 2 029 917 |
Administrative Expenses | 12 848 825 | | | |
Bank Borrowings | | 9 685 666 | 8 933 431 | 10 853 393 |
Bank Borrowings Overdrafts | 448 031 | 701 201 | 690 800 | 258 000 |
Bank Overdrafts | 214 780 | 39 400 | | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 648 341 | 544 525 | 566 122 | 521 768 |
Cash Cash Equivalents | -6 100 | 26 596 | 1 130 273 | 796 746 |
Comprehensive Income Expense | -1 403 570 | -619 084 | 3 284 532 | 882 088 |
Corporation Tax Payable | 111 029 | 35 331 | 618 978 | |
Corporation Tax Recoverable | | 5 102 | | |
Cost Sales | 5 051 044 | 1 923 789 | 6 502 598 | 7 895 489 |
Current Tax For Period | | | | 1 632 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 23 112 | 42 106 | -42 750 | 951 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 45 018 | | 133 057 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -64 181 | -137 454 | 157 706 | -181 382 |
Depreciation Expense Property Plant Equipment | 409 852 | 460 377 | | |
Finance Lease Liabilities Present Value Total | 8 949 319 | 8 885 015 | 8 917 606 | 8 907 954 |
Finance Lease Payments Owing Minimum Gross | 466 322 | 409 109 | 410 961 | 469 921 |
Finished Goods Goods For Resale | 166 372 | 185 026 | 233 331 | 304 575 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 23 112 | 42 105 | -42 750 | 951 |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 846 277 | | | |
Further Item Tax Increase Decrease Component Adjusting Items | 20 322 | -759 | -5 496 | -399 |
Future Finance Charges On Finance Leases | 40 124 671 | 39 796 632 | 38 709 960 | 47 059 365 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | 104 739 | -236 193 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 31 727 | | 1 824 426 | 1 418 053 |
Government Grant Income | | 82 482 | | |
Impairment Loss Property Plant Equipment | 846 277 | | | |
Income Tax Expense Credit On Components Other Comprehensive Income | 6 029 | | 266 424 | 65 718 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -64 | -5 015 | 5 102 | 19 235 |
Increase From Amortisation Charge For Year Intangible Assets | | | 1 952 | 32 381 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 540 757 | 601 483 | 707 479 |
Intangible Assets | | | 321 861 | 289 480 |
Intangible Assets Gross Cost | | | 323 813 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 310 967 | 392 667 | 310 937 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 313 549 | 353 420 | 362 754 | |
Interest Payable Similar Charges Finance Costs | 835 398 | 878 927 | 1 020 278 | 1 765 838 |
Investments Fixed Assets | 906 | 906 | 906 | 906 |
Investments In Subsidiaries | 906 | 906 | 906 | 906 |
Other Comprehensive Income Expense Before Tax | 25 698 | | 1 558 002 | 1 352 335 |
Other Creditors | 1 225 040 | 1 439 952 | 3 414 293 | 2 503 969 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 10 789 | 4 085 | 1 074 012 |
Other Disposals Property Plant Equipment | | 24 497 | 236 371 | 192 049 |
Other Remaining Borrowings | 1 050 000 | 1 050 000 | 4 000 000 | 5 000 000 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 101 754 | 84 711 | 122 231 | 143 389 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 |
Prepayments Accrued Income | 533 402 | 422 718 | 329 640 | 1 056 858 |
Profit Loss | -1 429 268 | -619 084 | 1 726 530 | -470 247 |
Property Plant Equipment Gross Cost | 13 444 467 | 6 491 757 | 3 766 | 3 766 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | | | -436 516 | |
Social Security Costs | 538 989 | 367 037 | 644 153 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | 917 629 | 1 673 638 | 1 558 925 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | 97 683 | 50 469 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 61 404 | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 162 857 | | 84 492 | 111 550 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 3 885 | -100 364 | 253 115 | -159 564 |
Total Borrowings | 448 031 | 1 751 201 | 690 800 | 258 000 |
Total Current Tax Expense Credit | | | 5 102 | 20 867 |
Total Deferred Tax Expense Credit | 3 949 | -95 349 | 248 013 | -180 431 |
Total Increase Decrease From Revaluations Property Plant Equipment | | | 740 629 | 438 574 |
Trade Creditors Trade Payables | 1 009 976 | 770 559 | 1 712 932 | 2 830 427 |
Trade Debtors Trade Receivables | 37 872 | 3 271 | 12 220 | 14 997 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | 14 700 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | | -206 964 | |
Turnover Revenue | 18 457 843 | 8 101 791 | 25 196 374 | |
Voting Power In Subsidiary If Different From Ownership Interest Percent | 100 | | | |
Wages Salaries | 7 350 257 | | | 11 523 824 |