Profit & Loss |
Date of Accounts |
2013-03-31 | 2014-03-31 | 2018-03-31 | 2019-06-30 |
Currency |
| | | |
Net Worth | 364 392 | 393 590 | | |
|
Balance Sheet |
Cash Bank On Hand | | | 1 884 854 | 120 002 |
Current Assets | 1 163 212 | 1 351 927 | 6 410 310 | 10 456 556 |
Debtors | 1 012 427 | 1 249 824 | 4 524 287 | 10 333 767 |
Net Assets Liabilities | | | 2 510 439 | 4 205 927 |
Other Debtors | | | 9 400 | 6 500 |
Property Plant Equipment | | | 214 315 | 282 352 |
Total Inventories | | | 1 169 | 2 787 |
Cash Bank In Hand | 98 607 | 45 171 | | |
Stocks Inventory | 52 178 | 56 932 | | |
Tangible Fixed Assets | 136 966 | 184 774 | | |
|
Capital & Reserves |
Called Up Share Capital | 100 | 89 | | |
Profit Loss Account Reserve | 364 292 | 273 515 | | |
Shareholder Funds | 364 392 | 393 590 | | |
|
Other Financial Data |
Audit Fees Expenses | | | 8 500 | 9 000 |
Other Assurance Services Fees | | | | 4 500 |
Taxation Compliance Services Fees | | | | 4 545 |
Accrued Liabilities Deferred Income | | | 528 568 | 896 045 |
Accumulated Amortisation Impairment Intangible Assets | | | 231 855 | 671 270 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 604 172 | 760 332 |
Additions Other Than Through Business Combinations Intangible Assets | | | | 291 584 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 224 197 |
Administrative Expenses | | | 5 003 361 | 7 291 919 |
Amortisation Expense Intangible Assets | | | 231 855 | 439 415 |
Amortisation Impairment Expense Intangible Assets | | | 231 855 | 439 415 |
Amounts Owed By Group Undertakings | | | 370 938 | 5 986 608 |
Average Number Employees During Period | | | 109 | 134 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | | 27 551 | 14 220 |
Cash Cash Equivalents Cash Flow Value | | | 1 884 854 | 120 002 |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | | | -60 | |
Corporation Tax Recoverable | | | 47 067 | 71 770 |
Cost Sales | | | 6 410 737 | 10 593 450 |
Creditors | | | 6 988 | 6 999 937 |
Current Tax For Period | | | -25 254 | -71 771 |
Deferred Income | | | 2 827 119 | 4 088 231 |
Deferred Tax Asset Debtors | | | 1 079 352 | 382 615 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 53 931 | -69 325 |
Depreciation Expense Property Plant Equipment | | | 128 825 | 142 829 |
Depreciation Impairment Expense Property Plant Equipment | | | 139 490 | 156 160 |
Dividends Paid | | | 269 010 | |
Dividends Paid Classified As Financing Activities | | | -269 010 | |
Dividends Paid On Shares Final | | | 269 010 | |
Finance Lease Liabilities Present Value Total | | | 6 988 | 3 434 |
Finance Lease Payments Owing Minimum Gross | | | 21 207 | 3 434 |
Finished Goods Goods For Resale | | | 1 169 | 2 787 |
Fixed Assets | 137 664 | 185 532 | 829 102 | 749 308 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | -23 170 | 508 911 |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | | | -75 877 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | -23 508 | -71 771 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | 665 244 | 312 837 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | -25 809 | 122 875 |
Government Grant Income | | | | 193 590 |
Gross Profit Loss | | | 6 020 765 | 9 059 418 |
Income From Related Parties | | | 89 425 | |
Income Taxes Paid Refund Classified As Operating Activities | | | 67 128 | 141 740 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | -795 484 | 1 764 852 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -338 | -103 680 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 439 415 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 156 160 |
Intangible Assets | | | 613 969 | 466 138 |
Intangible Assets Gross Cost | | | 845 824 | 1 137 408 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 13 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 6 769 | 1 068 |
Interest Income On Bank Deposits | | | 253 | 102 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | | | 253 | 102 |
Interest Payable Similar Charges Finance Costs | | | 24 138 | 1 568 |
Interest Received Classified As Investing Activities | | | -253 | -102 |
Investments Fixed Assets | 698 | 758 | 818 | 818 |
Investments In Subsidiaries | | | 818 | 818 |
Issue Equity Instruments | | | 35 719 | |
Key Management Personnel Compensation Total | | | 524 076 | 111 935 736 |
Net Assets Liabilities Subsidiaries | | | | 77 775 |
Net Cash Flows From Used In Financing Activities | | | 257 775 | 17 773 |
Net Cash Flows From Used In Investing Activities | | | 257 484 | 515 679 |
Net Cash Flows From Used In Operating Activities | | | -1 310 743 | 1 231 400 |
Net Cash Generated From Operations | | | -1 267 753 | 1 371 572 |
Net Current Assets Liabilities | 246 580 | 264 629 | 1 826 703 | 3 456 619 |
Net Finance Income Costs | | | 253 | 102 |
Net Interest Paid Received Classified As Operating Activities | | | -24 138 | -1 568 |
Number Equity Instruments Exercised Share-based Payment Arrangement | | | 35 719 | |
Number Equity Instruments Forfeited Share-based Payment Arrangement | | | 5 082 | |
Number Equity Instruments Granted Share-based Payment Arrangement | | | 11 630 | |
Number Equity Instruments Outstanding Share-based Payment Arrangement | | | | |
Operating Profit Loss | | | 1 017 404 | 1 961 089 |
Other Creditors | | | 89 499 | 119 267 |
Other Interest Receivable Similar Income Finance Income | | | 253 | 102 |
Other Operating Income Format1 | | | | 193 590 |
Other Taxation Social Security Payable | | | 761 160 | 1 188 492 |
Payments Finance Lease Liabilities Classified As Financing Activities | | | -24 484 | -17 773 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 148 802 | 263 687 |
Percentage Class Share Held In Subsidiary | | | | 100 |
Prepayments Accrued Income | | | 250 454 | 861 902 |
Proceeds From Issuing Shares | | | -35 719 | |
Profit Loss | | | 2 292 799 | 1 695 488 |
Profit Loss On Ordinary Activities Before Tax | | | 993 519 | 1 959 623 |
Profit Loss Subsidiaries | | | | 374 120 |
Property Plant Equipment Gross Cost | | | 818 487 | 1 042 684 |
Provisions For Liabilities Balance Sheet Subtotal | | | 138 378 | |
Purchase Intangible Assets | | | -235 083 | -291 584 |
Purchase Property Plant Equipment | | | -98 471 | -224 197 |
Social Security Costs | | | 749 203 | 1 173 914 |
Staff Costs Employee Benefits Expense | | | 7 095 419 | 11 880 805 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 138 378 | |
Tax Expense Credit Applicable Tax Rate | | | 188 769 | 372 328 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | -25 254 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | 55 872 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 72 969 | 11 386 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -1 299 280 | 264 135 |
Total Assets Less Current Liabilities | 384 244 | 450 161 | 2 655 805 | 4 205 927 |
Total Current Tax Expense Credit | | | -25 592 | -166 443 |
Total Deferred Tax Expense Credit | | | -1 273 688 | 430 578 |
Total Operating Lease Payments | | | 101 963 | 127 406 |
Trade Creditors Trade Payables | | | 363 042 | 704 468 |
Trade Debtors Trade Receivables | | | 2 123 076 | 2 622 591 |
Turnover Revenue | | | 12 431 502 | 19 652 868 |
Wages Salaries | | | 6 197 414 | 10 443 204 |
Weighted Average Exercise Price Equity Instruments Exercised Share-based Payment Arrangement | | | 1 | |
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | | | 1 | |
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | | | 1 | |
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | | | | |
Company Contributions To Defined Benefit Plans Directors | | | 20 034 | 26 818 |
Director Remuneration Benefits Including Payments To Third Parties | | | 485 612 | 232 391 |
Creditors Due After One Year | | 33 163 | | |
Creditors Due Within One Year | 916 632 | 1 087 298 | | |
Number Shares Allotted | | 89 | | |
Other Reserves | | 50 | | |
Par Value Share | | 1 | | |
Percentage Subsidiary Held | | 60 | | |
Provisions For Liabilities Charges | 19 852 | 23 408 | | |
Share Capital Allotted Called Up Paid | 100 | 89 | | |
Share Premium Account | | 119 986 | | |
Tangible Fixed Assets Additions | | 95 959 | | |
Tangible Fixed Assets Cost Or Valuation | 315 786 | 411 745 | | |
Tangible Fixed Assets Depreciation | 178 820 | 226 971 | | |
Tangible Fixed Assets Depreciation Charged In Period | | 48 151 | | |