Profit & Loss |
Date of Accounts |
2020-12-31 | 2021-12-31 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 283 032 | 3 201 541 |
Current Assets | 1 754 763 | 4 810 952 |
Debtors | 903 085 | 972 380 |
Net Assets Liabilities | 1 905 548 | 2 818 837 |
Other Debtors | 428 182 | 710 429 |
Property Plant Equipment | 39 863 | 7 313 |
|
Other Financial Data |
Audit Fees Expenses | 10 690 | 10 700 |
Other Taxation Advisory Services Fees | 1 600 | 1 650 |
Accrued Liabilities Deferred Income | 82 426 | 2 176 270 |
Accumulated Depreciation Impairment Property Plant Equipment | 389 066 | 422 559 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 943 |
Administrative Expenses | 1 459 888 | 4 190 167 |
Average Number Employees During Period | 7 | 7 |
Cash Cash Equivalents Cash Flow Value | 283 032 | 3 201 541 |
Creditors | 125 767 | 2 217 724 |
Current Asset Investments | 568 646 | 637 031 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 2 582 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 989 | |
Depreciation Expense Property Plant Equipment | 53 870 | 33 493 |
Depreciation Impairment Expense Property Plant Equipment | 53 870 | 33 493 |
Financial Instruments Net Gain Loss Before Tax | 36 421 | 44 117 |
Fixed Assets | 279 524 | 228 581 |
Further Item Interest Expense Component Total Interest Expense | | 154 |
Further Item Tax Increase Decrease Component Adjusting Items | -50 499 | 6 364 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 318 814 | 93 769 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -32 972 | 28 945 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 47 255 | 513 743 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 191 054 | -2 091 957 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | 110 769 |
Gain Loss On Disposals Intangible Assets | 47 255 | 513 743 |
Income From Current Asset Investments | 74 698 | 59 249 |
Increase Decrease From Foreign Exchange Differences Intangible Assets | | 1 766 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -529 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 33 493 |
Intangible Assets | 239 661 | 221 268 |
Intangible Assets Gross Cost | 239 661 | 221 268 |
Interest Income On Bank Deposits | 3 | 1 085 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 3 | 1 085 |
Interest Payable Similar Charges Finance Costs | | 154 |
Interest Received Classified As Investing Activities | -3 | -1 085 |
Investments | 568 646 | 637 031 |
Key Management Personnel Compensation Total | 346 747 | 2 735 933 |
Net Cash Flows From Used In Operating Activities | 221 236 | -2 384 465 |
Net Cash Generated From Operations | | -2 384 619 |
Net Current Assets Liabilities | 1 628 996 | 2 593 228 |
Net Finance Income Costs | 3 | 1 085 |
Net Interest Paid Received Classified As Operating Activities | | -154 |
Operating Profit Loss | 93 998 | 383 483 |
Other Disposals Intangible Assets | | 20 159 |
Other Interest Receivable Similar Income Finance Income | 3 | 1 085 |
Other Taxation Social Security Payable | 20 380 | 18 815 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 55 191 | 15 443 |
Prepayments Accrued Income | 443 805 | 160 979 |
Profit Loss | 183 522 | 913 289 |
Profit Loss On Ordinary Activities Before Tax | 179 533 | 913 289 |
Property Plant Equipment Gross Cost | 428 929 | 429 872 |
Purchase Property Plant Equipment | | -943 |
Social Security Costs | 67 614 | 408 951 |
Staff Costs Employee Benefits Expense | 712 205 | 3 598 243 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 2 972 | 2 972 |
Tax Decrease From Utilisation Tax Losses | | 179 152 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 8 978 | 97 611 |
Tax Expense Credit Applicable Tax Rate | 34 111 | 173 525 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -688 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 54 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -3 989 | |
Total Assets Less Current Liabilities | 1 908 520 | 2 821 809 |
Total Operating Lease Payments | 193 789 | 193 789 |
Trade Creditors Trade Payables | 22 961 | 22 639 |
Trade Debtors Trade Receivables | 1 554 | 950 |
Turnover Revenue | 1 553 886 | 4 573 650 |
Wages Salaries | 589 400 | 3 173 849 |
Director Remuneration | 174 012 | 2 357 050 |