Profit & Loss |
Date of Accounts |
2013-08-31 | 2014-08-31 | 2015-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Currency |
| | | | | | | | | | |
Net Worth | 1 931 912 | 2 068 133 | 2 160 051 | | | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 144 704 | 533 658 | 1 745 754 | 1 174 209 | 577 651 | 14 416 | 449 037 | 615 160 | |
Current Assets | 3 611 890 | 4 904 014 | 5 920 990 | 6 999 947 | 8 058 815 | 6 459 678 | 9 299 431 | 8 821 359 | 10 001 277 | 10 133 268 | 10 088 988 |
Debtors | 3 126 777 | 4 432 772 | 4 958 693 | 25 643 | 6 305 561 | 5 277 969 | 8 714 280 | 8 799 443 | 9 544 740 | 8 594 341 | 10 018 735 |
Net Assets Liabilities | | | | 2 538 858 | 3 473 147 | 4 416 871 | 4 838 988 | 4 982 693 | 5 286 020 | 5 643 953 | 5 894 051 |
Other Debtors | 424 443 | 434 092 | 462 162 | 415 399 | 411 841 | 108 559 | 73 444 | 283 306 | 184 226 | 75 000 | 132 185 |
Property Plant Equipment | | | 3 300 514 | 544 253 | 534 255 | 518 745 | 67 121 | 65 257 | 53 541 | 91 660 | 87 360 |
Total Inventories | | | 817 593 | 731 289 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | |
Cash Bank In Hand | | | 144 704 | | | | | | | | |
Stocks Inventory | 485 113 | 471 242 | 817 593 | | | | | | | | |
Tangible Fixed Assets | 3 433 352 | 3 364 644 | 3 300 514 | | | | | | | | |
Trade Debtors | 803 843 | 1 281 891 | 2 814 822 | | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | 30 | 30 | 30 | | | | | | | | |
Profit Loss Account Reserve | 1 377 227 | 1 513 448 | 1 605 366 | | | | | | | | |
Shareholder Funds | 1 931 912 | 2 068 133 | 2 160 051 | | | | | | | | |
|
Other Financial Data |
Audit Fees Expenses | 15 325 | 15 500 | 15 975 | 21 175 | 19 150 | 20 100 | 20 100 | 20 100 | 20 100 | 22 500 | 23 300 |
Other Non-audit Services Fees | | | | | | | | 4 775 | 5 650 | 6 750 | 7 000 |
Accrued Liabilities Deferred Income | | | 1 018 966 | 1 891 554 | 1 913 059 | 1 248 032 | 1 329 973 | 771 119 | 1 050 423 | 1 137 212 | 1 044 970 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 894 796 | 983 359 | 395 302 | 425 947 | 391 579 | 380 868 | 395 762 | 272 348 | 281 738 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 22 418 | 20 081 | 15 135 | 11 749 | 27 646 | 3 178 | 71 362 | 18 214 |
Administrative Expenses | 779 667 | 910 610 | 592 074 | 843 462 | 842 705 | 967 416 | 955 156 | 724 237 | 834 382 | 728 296 | 770 447 |
Amounts Owed By Group Undertakings | | | | | 384 750 | 443 265 | 3 366 005 | 3 683 423 | 3 856 479 | 4 281 439 | 3 245 162 |
Amounts Owed To Group Undertakings | | | 39 970 | 109 970 | 64 582 | 39 970 | 25 215 | 37 134 | 88 882 | 243 115 | 266 375 |
Amounts Recoverable On Contracts | 1 898 491 | 2 716 789 | 1 381 709 | 1 467 054 | 816 047 | 801 119 | 896 905 | 141 248 | 541 986 | 916 267 | 62 753 |
Average Number Employees During Period | | | 33 | 33 | 29 | 32 | 31 | 30 | 31 | 31 | 39 |
Bank Borrowings | | | 1 903 717 | 1 836 067 | 1 764 182 | 1 669 131 | 20 531 | | 500 000 | 438 583 | 347 428 |
Bank Borrowings Overdrafts | 1 094 432 | 1 889 537 | 1 751 973 | 1 684 324 | 1 615 312 | 1 538 110 | 20 531 | | 431 577 | 346 769 | 255 996 |
Banking Arrangements Classified As Cash Cash Equivalents | | | | | | | | | | | -37 551 |
Bank Overdrafts | 573 259 | 319 204 | 151 743 | | | | | | | | 37 551 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | | 23 720 | 13 853 | 2 433 | 1 825 | 1 368 | | | | |
Cash Cash Equivalents Cash Flow Value | | | | | 1 745 754 | 1 174 209 | 577 651 | 14 416 | 449 037 | 615 160 | -37 551 |
Corporation Tax Payable | | | 99 911 | 115 997 | 229 094 | 74 705 | 68 987 | 17 160 | 17 263 | | 54 993 |
Corporation Tax Recoverable | | | | | | | | 33 406 | | | |
Cost Sales | 11 132 898 | 11 741 829 | 13 623 664 | 21 229 349 | 20 539 858 | 17 866 261 | 14 090 194 | 12 980 881 | 15 322 870 | 17 953 699 | 15 020 007 |
Creditors | | | 2 821 388 | 3 138 756 | 3 129 602 | 2 878 223 | 1 214 952 | 1 199 672 | 1 528 256 | 1 153 641 | 934 268 |
Current Tax For Period | | | 48 763 | 112 192 | 223 094 | 226 463 | 67 958 | 17 160 | 17 263 | | 54 993 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | 2 504 | -180 | -262 169 | 8 590 | -2 380 | 4 258 | 199 |
Depreciation Expense Property Plant Equipment | | | 71 807 | 24 046 | 27 789 | 30 037 | 21 919 | 18 681 | 14 894 | 23 197 | |
Depreciation Impairment Expense Property Plant Equipment | | | | | | 30 645 | 22 375 | 18 681 | 14 894 | 23 197 | 21 864 |
Disposals Investment Property Fair Value Model | | | | | | | 4 277 308 | | | | |
Dividends Paid | | | 48 000 | 70 000 | 50 000 | 75 000 | 100 000 | 36 000 | 30 000 | | 200 000 |
Dividends Paid Classified As Financing Activities | | | -48 000 | -70 000 | -50 000 | -75 000 | -100 000 | -36 000 | -30 000 | | -200 000 |
Dividends Paid On Shares Final | | | | | | | | | | | 200 000 |
Dividends Paid On Shares Interim | | | | | | 75 000 | 100 000 | 36 000 | 30 000 | | |
Finance Lease Liabilities Present Value Total | | | 26 251 | 16 526 | 439 | | | | | | |
Finance Lease Payments Owing Minimum Gross | | | 40 419 | 16 526 | 439 | | | | | | |
Fixed Assets | | | | 3 281 825 | 3 918 870 | 4 796 053 | 67 121 | | | | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | | 48 941 | 67 650 | 71 885 | 95 051 | 1 648 600 | 20 531 | -500 000 | 61 417 | 91 155 |
Further Item Interest Expense Component Total Interest Expense | | | | | | | 92 | -90 | 115 | 61 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | 180 | 2 | -128 309 | -169 612 | -261 755 | -792 | -2 380 | 4 258 | 199 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | | | | | 647 043 | 892 693 | | | | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | | 1 410 226 | 202 407 | 544 593 | -470 144 | -176 406 | 171 666 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | | -1 027 592 | 3 436 311 | 51 757 | 778 703 | -34 132 | 570 880 |
Gain Loss On Disposals Property Plant Equipment | | | | -12 | -191 | | | 4 171 | 128 | 4 703 | |
Government Grant Income | | | | | | | | 114 263 | 329 267 | 55 555 | |
Gross Profit Loss | 1 030 073 | 1 043 189 | 762 101 | 1 229 528 | 1 221 630 | 1 043 665 | 1 187 697 | 789 191 | 901 374 | 1 065 762 | |
Income Taxes Paid Refund Classified As Operating Activities | | | -56 011 | -96 106 | | -225 309 | -74 705 | -1 119 | 33 407 | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | | | 571 545 | 596 558 | | -434 621 | -166 123 | 652 711 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | -808 | 1 029 | -101 274 | -17 160 | -17 263 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 105 433 | 28 600 | 30 645 | 22 375 | 18 681 | 14 894 | 23 197 | 21 864 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 65 027 | 113 563 | 88 012 | 82 381 | 28 621 | 405 | 18 088 | 17 839 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 4 345 | 6 108 | 1 564 | 966 | | | | | |
Interest Income On Bank Deposits | | | 902 | | | | | | | | |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | | | 902 | | | | | | | | |
Interest Paid Classified As Operating Activities | | | | | | | | | -65 209 | -48 093 | -59 568 |
Interest Payable Similar Charges Finance Costs | | | 69 372 | 119 671 | 89 576 | 84 156 | 79 903 | 75 036 | 65 209 | 48 093 | 59 568 |
Interest Received Classified As Investing Activities | | | -902 | -24 233 | -524 | -1 018 | -7 719 | | | | |
Investment Property | | | | 2 737 572 | 3 384 615 | 4 277 308 | | | | | |
Investment Property Fair Value Model | | | | | | 4 277 308 | | | | | |
Net Cash Flows From Used In Financing Activities | | | | | | 327 641 | 1 941 002 | | | | |
Net Cash Flows From Used In Investing Activities | | | | | | 14 117 | -4 714 276 | | | | |
Net Cash Flows From Used In Operating Activities | | | 57 576 | -130 912 | | 229 787 | 3 369 832 | 478 778 | -70 664 | -630 295 | |
Net Cash Generated From Operations | | | -67 807 | -346 689 | | -79 678 | 3 215 224 | 402 623 | -102 466 | -622 053 | 159 173 |
Net Current Assets Liabilities | 251 614 | 1 131 257 | 1 680 925 | 2 395 789 | 2 796 380 | 2 763 120 | 5 988 729 | 6 127 608 | 6 768 856 | 6 718 313 | 6 753 537 |
Net Debt Funds | 2 347 175 | 2 770 724 | 2 892 810 | | | | | 1 185 256 | 1 147 642 | 630 295 | 1 063 251 |
Net Finance Income Costs | | | 902 | 24 233 | 524 | 1 018 | 7 719 | | | | |
Net Interest Paid Received Classified As Operating Activities | | | -69 372 | -119 671 | -89 576 | -84 156 | -79 903 | -75 036 | -65 209 | | |
Number Shares Issued Fully Paid | | | | | 3 000 | 3 000 | | | | | |
Operating Profit Loss | 398 213 | 269 704 | 257 151 | 656 437 | 651 896 | 431 667 | 401 119 | 179 217 | 396 259 | 393 021 | |
Other Creditors | | | 31 534 | 128 279 | 89 715 | 90 724 | 75 522 | 74 957 | 44 537 | 45 129 | 45 320 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 16 870 | 2 720 | | 56 743 | 29 392 | | 146 611 | 12 474 |
Other Disposals Property Plant Equipment | | | | 23 383 | 4 200 | | 497 741 | 40 221 | | 156 657 | 13 124 |
Other Interest Expense | | | | | | | 51 190 | 74 721 | 47 006 | 30 193 | 35 400 |
Other Interest Income | | | | | | 1 018 | 7 719 | | | | |
Other Interest Receivable Similar Income Finance Income | | | 902 | 24 233 | 524 | 1 018 | 7 719 | | | | |
Other Operating Income Format1 | | | 87 124 | 270 371 | 272 971 | 355 418 | 168 578 | 114 263 | 329 267 | 55 555 | 65 000 |
Other Remaining Borrowings | | | 1 043 163 | 1 454 432 | 1 514 290 | 1 407 354 | 1 214 952 | 1 199 672 | 1 096 679 | 806 872 | 678 272 |
Other Taxation Social Security Payable | | | 59 857 | 29 360 | 86 098 | 65 260 | 61 223 | 68 980 | 49 416 | 177 160 | 440 899 |
Par Value Share | | 1 | 1 | | 1 | 1 | | | | | |
Payments Finance Lease Liabilities Classified As Financing Activities | | | -21 564 | -23 893 | -16 088 | -439 | | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 2 136 | 4 333 | 5 900 | 11 338 | 17 213 | 16 461 | 17 527 | 18 977 |
Prepayments Accrued Income | | | | 67 000 | 60 380 | 64 942 | 97 953 | 63 088 | 73 104 | 109 145 | 218 228 |
Proceeds From Borrowings Classified As Financing Activities | | | -1 183 339 | -592 462 | | | | | | | |
Proceeds From Sales Investment Properties | | | | | | | -4 277 308 | | | | |
Proceeds From Sales Property Plant Equipment | | | | -6 501 | -1 289 | | -440 998 | -15 000 | -128 | -14 749 | -3 999 |
Profit Loss | | | 139 918 | 377 968 | 984 289 | 1 018 724 | 522 117 | 179 705 | 333 327 | 357 933 | 450 098 |
Profit Loss On Ordinary Activities Before Tax | 630 505 | 180 674 | 188 681 | 490 160 | 1 209 887 | 1 241 222 | 328 935 | 104 181 | 331 050 | 344 928 | 505 290 |
Property Plant Equipment Gross Cost | | | 4 195 310 | 913 676 | 929 557 | 944 692 | 458 700 | 446 125 | 449 303 | 364 008 | 369 098 |
Provisions For Liabilities Balance Sheet Subtotal | | | | | 112 501 | 264 079 | 1 910 | | | | |
Purchase Property Plant Equipment | | | -17 413 | -22 418 | -20 081 | -15 135 | -11 749 | -27 646 | -3 178 | -71 362 | -18 214 |
Raw Materials Consumables | | | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | |
Repayments Borrowings Classified As Financing Activities | | | -589 961 | -181 193 | | -157 151 | -192 402 | -15 280 | -102 993 | -289 807 | -128 600 |
Social Security Costs | 76 722 | 75 989 | 64 077 | 96 266 | 93 956 | 109 624 | 95 535 | 99 481 | 90 321 | 98 332 | |
Staff Costs Employee Benefits Expense | | | 713 752 | 1 010 603 | 991 039 | 1 129 333 | 1 132 933 | 1 049 235 | 1 024 064 | 1 111 093 | 1 239 048 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | | 112 501 | 264 079 | 1 910 | 10 500 | 8 121 | 12 379 | 12 578 |
Tax Decrease From Utilisation Tax Losses | | | | | | | | | 47 231 | | |
Tax Expense Credit Applicable Tax Rate | | | | | | 235 832 | 62 498 | 19 794 | 62 900 | 65 536 | 101 072 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | 10 223 | -7 333 | -6 332 | -5 417 | 414 | -6 010 | -1 266 | -12 292 | -3 914 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 624 | 404 | 2 146 | 7 455 | 5 046 | 4 168 | 2 884 | 5 412 | 5 811 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | | | | | | | | | -57 762 | -47 306 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 48 763 | 112 192 | 225 598 | 222 498 | -193 182 | -75 524 | -2 277 | -13 005 | 55 192 |
Total Assets Less Current Liabilities | 3 684 966 | 4 495 901 | 4 981 439 | 5 677 614 | 6 715 250 | 7 559 173 | 6 055 850 | 6 192 865 | 6 822 397 | 6 809 973 | 6 840 897 |
Total Borrowings | | | | 3 138 756 | 3 129 602 | 3 076 485 | 1 235 483 | 1 199 672 | 1 596 679 | 1 245 455 | 1 063 251 |
Total Current Tax Expense Credit | | | | | 223 094 | 222 678 | 68 987 | -84 114 | 103 | -17 263 | 54 993 |
Trade Creditors Trade Payables | | | 2 773 701 | 2 110 514 | 2 680 363 | 1 979 605 | 1 729 251 | 1 724 401 | 1 913 477 | 1 720 525 | 1 353 911 |
Trade Debtors Trade Receivables | | | 2 814 821 | 2 130 084 | 2 863 137 | 1 492 463 | 2 050 048 | 1 947 796 | 2 460 925 | 2 083 525 | 1 525 905 |
Transfers To From Retained Earnings Increase Decrease In Equity | | | | | | | 554 285 | | | | |
Turnover Revenue | | | 14 385 765 | 22 458 877 | 21 761 488 | 18 909 926 | 15 277 891 | 13 770 072 | 16 224 244 | 19 019 461 | |
Wages Salaries | 799 949 | 785 659 | 649 675 | 912 201 | 892 750 | 1 013 809 | 1 026 060 | 932 541 | 917 282 | 995 234 | 1 102 523 |
Work In Progress | 477 613 | 463 742 | 810 093 | 723 789 | | | | | | | |
Director Remuneration | | | | | | | | 59 023 | 56 809 | 59 635 | 66 000 |
Director Remuneration Benefits Including Payments To Third Parties | 64 146 | 63 000 | 47 250 | | | | | | | | |
Accruals Deferred Income Within One Year | 925 696 | 995 106 | 1 018 966 | | | | | | | | |
Amounts Owed By Group Undertakings Other Participating Interests | | | 300 000 | | | | | | | | |
Amounts Owed To Parent Undertaking Within One Year | 39 970 | 39 970 | 39 970 | | | | | | | | |
Cash Flow Outflow Before Management Liquid Resources Financing | 985 300 | 413 549 | 122 086 | | | | | | | | |
Corporation Tax Due Within One Year | 122 891 | 107 159 | 99 911 | | | | | | | | |
Creditors Due After One Year | 1 750 164 | 2 427 768 | 2 821 388 | | | | | | | | |
Creditors Due Within One Year | 3 360 276 | 3 772 757 | 4 240 065 | | | | | | | | |
Debentures Other Loans | 600 000 | 500 000 | | | | | | | | | |
Debtors Due After One Year | 849 965 | 1 059 562 | 1 284 727 | | | | | | | | |
Debtors Due Within One Year | 2 276 812 | 3 373 210 | 3 673 966 | | | | | | | | |
Depreciation Tangible Fixed Assets Expense | 113 771 | 117 528 | 81 543 | | | | | | | | |
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 2 890 | | | | | | | | | | |
Expenses Not Deductible For Tax Purposes | 3 319 | 1 907 | 624 | | | | | | | | |
Finished Goods Goods For Resale | 7 500 | 7 500 | 7 500 | | | | | | | | |
Historical Cost Depreciation Charge Less Actual Depreciation Charge Calculated On Revalued Amount | -11 086 | -11 086 | -8 314 | | | | | | | | |
Historical Cost Profit Loss For Period | 526 102 | 125 135 | 180 367 | | | | | | | | |
Historical Cost Profit Loss On Ordinary Activities Before Taxation | 619 419 | 169 588 | | | | | | | | | |
Impairment Loss Not Charged To Profit | 554 285 | | | | | | | | | | |
Increase Decrease In Net Cash For Period | 185 255 | 232 967 | 400 786 | | | | | | | | |
Interest Payable Similar Charges | 129 691 | 89 030 | 69 372 | | | | | | | | |
Interest Receivable On Short-term Investments Loans Deposits | | | 902 | | | | | | | | |
Loans From Directors | 24 318 | 33 618 | 28 618 | | | | | | | | |
Net Assets Liability Excluding Pension Asset Liability | 1 931 912 | 2 068 133 | 2 160 051 | | | | | | | | |
Net Increase Decrease In Shareholders Funds | 1 091 473 | 136 221 | 91 918 | | | | | | | | |
New Finance Leases | | 10 000 | | | | | | | | | |
Number Shares Allotted | | 3 000 | 3 000 | | | | | | | | |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 55 732 | 38 231 | 26 252 | | | | | | | | |
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 23 752 | 23 752 | 14 168 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts After Five Years | -757 590 | -1 700 171 | -1 296 745 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | -84 210 | -63 122 | -201 958 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | -852 631 | -689 366 | -1 498 391 | | | | | | | | |
Other Creditors Due Within One Year | 2 916 | 2 916 | 53 131 | | | | | | | | |
Other Interest Receivable Similar Income | | | 902 | | | | | | | | |
Other Operating Income | 147 807 | 137 125 | 87 124 | | | | | | | | |
Other Operating Leases Expiring Within One Year | -1 729 | -992 | | | | | | | | | |
Other Reserves | 370 | 370 | 370 | | | | | | | | |
Other Taxation Social Security Within One Year | 48 535 | 62 435 | 59 857 | | | | | | | | |
Profit Loss For Period | 553 523 | 136 221 | 139 918 | | | | | | | | |
Profit Loss On Ordinary Activities Before Finance Charges Interest | 760 196 | 269 704 | | | | | | | | | |
Provisions Charged Credited To Profit Loss Account During Period | | -2 890 | | | | | | | | | |
Provisions For Liabilities Charges | 2 890 | | | | | | | | | | |
Revaluation Reserve | 554 285 | 554 285 | 554 285 | | | | | | | | |
Share Capital Allotted Called Up Paid | 30 | 30 | 30 | | | | | | | | |
Short-term Borrowing Charges Including Bank Interest | 123 860 | 82 665 | 65 027 | | | | | | | | |
Staff Costs | 876 671 | 861 648 | 713 752 | | | | | | | | |
Tangible Fixed Assets Additions | | 48 820 | 17 413 | | | | | | | | |
Tangible Fixed Assets Cost Or Valuation | 4 129 077 | 4 177 897 | 4 195 310 | | | | | | | | |
Tangible Fixed Assets Depreciation | 695 725 | 813 253 | 894 796 | | | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | -9 375 | 117 528 | 81 543 | | | | | | | | |
Taxation Expense Credit | 23 100 | 63 075 | 56 011 | | | | | | | | |
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -131 712 | -36 135 | -37 736 | | | | | | | | |
Tax On Profit Or Loss On Ordinary Activities | 76 982 | 44 453 | 48 763 | | | | | | | | |
Total Dividend Payment | 16 335 | | 48 000 | | | | | | | | |
Total Recognised Gain Loss For Period | 1 107 808 | 136 221 | | | | | | | | | |
Total U K Foreign Current Tax After Adjustments Relief | 78 126 | 47 343 | 48 763 | | | | | | | | |
Trade Creditors Within One Year | 1 598 939 | 2 188 597 | 2 773 701 | | | | | | | | |
Turnover Gross Operating Revenue | 12 162 971 | 12 785 018 | 14 385 765 | | | | | | | | |
U K Current Corporation Tax | -78 126 | -47 343 | -48 763 | | | | | | | | |
U K Current Corporation Tax On Income For Period | 78 126 | 47 343 | 48 763 | | | | | | | | |