Make International Limited in London, W3 7LT

Description

Data updated on: 01-11-2023

Registered with number 05382302 nineteen years ago, Make International Limited is categorised as a Private Limited Company. The firm's active registration address is 77 Perryn Road, London. Make International Limited was registered seventeen years from now under the name of Same But Cheaper. This firm's classified under the NACE and SIC code 46499 which means Wholesale of household goods (other than musical instruments) n.e.c.. Make International Ltd filed its latest accounts for the financial year up to 31st March 2022. The firm's most recent annual confirmation statement was submitted on 19th February 2023.

Keita I., Keith J. and Dominic S. are the enterprise's directors and have been managing the firm since April 2018. To support the directors in their duties, the abovementioned company has been utilizing the skillset of Phoebe B. as a secretary for the last fifteen years.

Dominic S. is the individual with significant control over this firm, owns over 1/2 to 3/4 of company shares and has over 1/2 to 3/4 of voting rights.

Previous company's names
Make International Limited 2007-08-31
Same But Cheaper Limited 2005-03-03

Financial data based on annual reports

Profit & Loss
Date of Accounts	2011-03-31	2012-03-31	2013-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31
Currency	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP
Net Worth	-929 811	-1 169 352	-1 317 572	-1 556 169	-1 231 259

Balance Sheet
Cash Bank On Hand						11 443	6 706	4 969	306	17 352	8 564	744
Current Assets	358 103	367 307	440 646	332 303	550 210	703 953	402 201	342 936	311 704	321 150	407 572	279 280
Debtors	173 286	97 480	117 119	58 147	126 338	277 488	173 401	121 129	180 283	203 672	399 008	278 536
Net Assets Liabilities						-1 075 839	-1 367 151	-1 547 842	-1 702 815	-1 551 023	-1 238 169	-1 314 345
Other Debtors						45 397	6 360	6 360	7 808	8 310	6 415	2 412
Property Plant Equipment						19 026	16 208	13 637	11 462	9 284	3 850	4 768
Cash Bank In Hand	65 110	53 827	43 546	37 904	6 355
Intangible Fixed Assets					151 835
Net Assets Liabilities Including Pension Asset Liability	-929 811	-1 169 352	-1 317 572	-1 556 169	-1 231 259
Stocks Inventory	119 707	216 000	279 981	236 252	417 517
Tangible Fixed Assets	9 768	7 906	6 984	4 566	12 282
Total Inventories						415 022	222 094	216 838	131 115	100 126

Capital & Reserves
Called Up Share Capital	1	100	100	100	109
Profit Loss Account Reserve	-929 812	-1 169 452	-1 317 672	-1 556 269	-1 429 511
Shareholder Funds	-929 811	-1 169 352	-1 317 572	-1 556 169	-1 231 259

Other Financial Data
Accrued Liabilities											134 671	170 162
Accumulated Amortisation Impairment Intangible Assets						110 973	197 156	284 506	363 508	434 565	487 904	547 181
Accumulated Depreciation Impairment Property Plant Equipment						19 920	23 972	27 381	30 247	32 568	9 747	10 939
Additions Other Than Through Business Combinations Property Plant Equipment												2 111
Amounts Owed By Related Parties											218 813	232 525
Amount Specific Bank Loan											32 670	31 728
Average Number Employees During Period						11	9	7	6	5	5	5
Bank Borrowings						14 026	566 886	13 500	12 755	8 333	32 670	21 606
Bank Overdrafts						55 616						39 947
Creditors						1 706 757	1 911 886	1 901 340	1 891 125	1 386 667	1 377 670	1 366 606
Decrease In Loans Owed To Related Parties Due To Loans Repaid												-329 977
Fixed Assets	9 768	7 906	6 984	4 566	164 117	321 878	371 737	373 834	338 271	304 305	272 693	252 678
Further Item Creditors Component Total Creditors											1 345 000	31 728
Further Item Increase Decrease In Intangible Assets Component Total Change In Intangible Assets												38 345
Increase From Amortisation Charge For Year Intangible Assets							86 183	87 350	79 002	71 057		59 277
Increase From Depreciation Charge For Year Property Plant Equipment							4 052	3 409	2 866	2 321		1 192
Increase In Loans Owed To Related Parties Due To Loans Advanced												167 900
Intangible Assets						292 055	344 732	349 400	316 012	284 224	258 046	237 113
Intangible Assets Gross Cost						403 028	541 888	633 906	679 520	718 789	745 949	784 294
Investments Fixed Assets						10 797	10 797	10 797	10 797	10 797	10 797	10 797
Investments In Subsidiaries											10 797	10 797
Loans Owed To Related Parties											282 165	120 088
Net Current Assets Liabilities	-813 415	134 351	187 993	-119 267	21 188	309 040	172 998	-20 336	-149 961	-468 661	-133 192	-200 417
Number Shares Issued Fully Paid							11 306	11 306	11 306	11 306	11 306	11 306
Other Creditors							12 765	8 435			284 688	121 495
Par Value Share			1		0		0	0	0	0		0
Percentage Class Share Held In Subsidiary							100	100	100	100	100	100
Prepayments											133 967	22 352
Property Plant Equipment Gross Cost						38 946	40 180	41 018	41 709	41 852	13 596	15 707
Redeemable Preference Shares Liability							1 345 000	1 345 000			1 345 000	1 345 000
Taxation Social Security Payable											92 982	85 224
Total Assets Less Current Liabilities	-803 647	142 257	194 977	-114 701	185 305	630 918	544 735	353 498	188 310	-164 356	139 501	52 261
Total Borrowings						69 642	13 500				1 377 670	1 366 606
Trade Creditors Trade Payables						236 262	77 680	32 679	85 115	58 698	18 716	52 747
Trade Debtors Trade Receivables						122 430	13 322	8 916	4 105	1	39 813	21 247
Director Remuneration											150 466	279 646
Amount Specific Advance Or Credit Directors					4 998	8 791	4 291	276 050	308 524	653 134
Amount Specific Advance Or Credit Made In Period Directors							216 500	316 000	208 302	649 000
Amount Specific Advance Or Credit Repaid In Period Directors						3 998	4 500	4 291	175 828	304 390
Accrued Liabilities Deferred Income						14 813	3 206	1 415	9 933	5 123
Amounts Owed By Directors							4 291
Amounts Owed By Group Undertakings						80 138	54 491	40 757	122 822	162 064
Amounts Owed To Directors							61 032	276 050
Bank Borrowings Overdrafts						361 757	566 886	556 340	546 125	41 667
Creditors Due After One Year		1 311 609	1 512 549	1 441 468	1 416 564
Creditors Due Within One Year		232 956	252 653	451 570	529 022
Cumulative Preference Share Dividends Unpaid						1 345 000	1 345 000	1 345 000	1 345 000	1 345 000
Intangible Fixed Assets Additions					189 794
Intangible Fixed Assets Aggregate Amortisation Impairment					37 959
Intangible Fixed Assets Amortisation Charged In Period					37 959
Intangible Fixed Assets Cost Or Valuation					189 794
Investments In Group Undertakings						10 797	10 797	10 797	10 797	10 797
Merchandise						415 022	222 094	216 838	131 115	100 126
Number Shares Allotted		1 200 000	1 345 000		10 870
Other Taxation Social Security Payable						66 950	33 141	23 235	20 318	23 453
Prepayments Accrued Income						19 334	94 937	65 096	45 548	33 297
Share Capital Allotted Called Up Paid		1 200 000	1 345 000	100	109
Share Premium Account					198 143
Tangible Fixed Assets Additions		115	824		10 891
Tangible Fixed Assets Cost Or Valuation	15 914	16 029	16 853	16 973	27 864
Tangible Fixed Assets Depreciation	6 146	8 123	9 869	12 407	15 582
Tangible Fixed Assets Depreciation Charged In Period			1 746		3 175
Total Additions Including From Business Combinations Intangible Assets							138 860	92 018	45 614	39 269
Total Additions Including From Business Combinations Property Plant Equipment							1 234	838	691	143
Value-added Tax Payable							27 879	7 958
Creditors Due After One Year Total Noncurrent Liabilities	126 164	1 311 609
Creditors Due Within One Year Total Current Liabilities	1 171 518	232 956
Tangible Fixed Assets Depreciation Charge For Period		1 977

Company staff

Keita I.

Role: Director

Appointed: 03 April 2018

Latest update: 6 March 2024

Keith J.

Role: Director

Appointed: 29 September 2011

Latest update: 6 March 2024

Phoebe B.

Role: Secretary

Appointed: 15 April 2009

Latest update: 6 March 2024

Dominic S.

Role: Director

Appointed: 03 March 2005

Latest update: 6 March 2024

People with significant control

Dominic S.

Notified on 6 April 2016

Nature of control:

over 1/2 to 3/4 of shares

over 1/2 to 3/4 of voting rights

Accounts Documents

Account next due date	31 December 2023
Account last made up date	31 March 2022
Confirmation statement next due date	04 March 2024
Confirmation statement last made up date	19 February 2023

Annual Accounts 9 December 2013
Start Date For Period Covered By Report	2012-04-01
End Date For Period Covered By Report	2013-03-31
Date Approval Accounts	9 December 2013
Annual Accounts 20 December 2016
Start Date For Period Covered By Report	01 April 2015
End Date For Period Covered By Report	31 March 2016
Date Approval Accounts	20 December 2016
Annual Accounts
Start Date For Period Covered By Report	01 April 2017
End Date For Period Covered By Report	31 March 2018
Annual Accounts
Start Date For Period Covered By Report	01 April 2018
End Date For Period Covered By Report	31 March 2019
Annual Accounts
Start Date For Period Covered By Report	01 April 2019
End Date For Period Covered By Report	31 March 2020
Annual Accounts
Start Date For Period Covered By Report	01 April 2020
End Date For Period Covered By Report	31 March 2021
Annual Accounts
Start Date For Period Covered By Report	01 April 2020
End Date For Period Covered By Report	31 March 2021

Make International Limited

General information

Name:

Office Address:

Description

Financial data based on annual reports

Company staff

Keita I.

Keith J.

Phoebe B.

Dominic S.

Adele S.

People with significant control

Dominic S.

Accounts Documents

Company filings

Filing category

Additional Information

HQ address,
2016

Address:

Post code:

City / Town:

Accountant/Auditor,
2016

Name:

Address:

Post code:

City / Town:

Search other companies

Services (by SIC Code)

Company Age

Closest Companies - by postcode

Make International Limited

General information

Name:

Office Address:

Description

Financial data based on annual reports

Company staff

Keita I.

Keith J.

Phoebe B.

Dominic S.

Adele S.

People with significant control

Dominic S.

Accounts Documents

Company filings

Filing category

Additional Information

HQ address, 2016

Address:

Post code:

City / Town:

Accountant/Auditor, 2016

Name:

Address:

Post code:

City / Town:

Search other companies

Services (by SIC Code)

Company Age

Closest Companies - by postcode

HQ address,
2016

Accountant/Auditor,
2016