Profit & Loss |
Date of Accounts |
2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 2 094 767 | 1 394 479 | 1 485 805 | 1 521 861 |
Current Assets | 2 099 888 | 1 399 669 | 1 485 995 | 1 522 201 |
Debtors | 5 121 | 5 190 | 190 | 340 |
Other Debtors | 5 000 | 5 000 | | 150 |
Property Plant Equipment | | | 15 820 | 11 865 |
Total Inventories | | 11 893 109 | 6 558 536 | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 4 120 | 7 202 | 3 601 | 1 365 906 |
Accumulated Depreciation Impairment Property Plant Equipment | | 11 549 426 | 12 309 030 | 12 784 118 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 1 983 409 | 1 937 233 |
Administrative Expenses | | 9 818 513 | 8 678 641 | 10 034 530 |
Amounts Owed To Group Undertakings | 47 190 | 49 833 | | |
Amounts Recoverable On Contracts | | 1 246 787 | | |
Average Number Employees During Period | 363 | 381 | 395 | 396 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | 690 881 | 530 933 | 764 936 |
Cash Cash Equivalents | 15 739 671 | 13 695 311 | 13 824 239 | 14 430 646 |
Comprehensive Income Expense | | 2 766 807 | -3 767 726 | 3 608 548 |
Corporation Tax Payable | | | 26 886 | 320 309 |
Corporation Tax Recoverable | | 640 305 | 629 265 | 986 967 |
Cost Sales | | 32 409 834 | 37 932 479 | 34 873 241 |
Creditors | 51 310 | 57 035 | 3 601 | 4 499 |
Current Tax For Period | | -100 841 | -418 607 | -79 218 |
Deferred Income | | 67 956 | 141 146 | 117 461 |
Deferred Tax Asset Debtors | | 884 305 | 443 500 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | -30 302 | 345 967 | 293 987 |
Distribution Costs | | 70 671 | 86 819 | 149 730 |
Dividends Paid Classified As Financing Activities | -4 200 000 | -1 800 000 | | |
Dividends Paid To Non-controlling Interests Classified As Financing Activities | | | -50 000 | |
Double Taxation Relief | | -5 570 | | |
Equity Securities Held | 299 594 | 243 381 | 242 515 | 405 163 |
Finance Lease Liabilities Present Value Total | | 369 940 | 204 342 | 287 523 |
Finance Lease Payments Owing Minimum Gross | | 159 343 | 165 598 | 248 200 |
Finished Goods Goods For Resale | | 851 269 | | |
Fixed Assets | 1 089 778 | 1 032 699 | 1 249 049 | 1 395 876 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | 6 952 | -168 666 |
Further Item Creditors Component Total Creditors | | 22 500 | 8 741 | 16 655 |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | | 656 000 | | |
Further Item Tax Increase Decrease Component Adjusting Items | | 1 489 | -194 710 | 50 671 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | 241 260 | 65 382 | -278 840 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | -79 232 | 119 093 | 157 552 |
Gain Loss On Disposals Property Plant Equipment | | 24 777 | 49 576 | |
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | | 974 000 | 646 000 | 183 000 |
Government Grant Income | | 184 762 | 34 751 | |
Income Taxes Paid Refund Classified As Operating Activities | | | 390 107 | -373 032 |
Income Tax Expense Credit On Components Other Comprehensive Income | | 347 130 | 317 450 | 443 500 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | 11 931 | -231 063 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | 50 685 | -9 657 | 68 580 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | 1 016 288 | 921 277 |
Interest Expense On Liabilities Defined Benefit Plan | | 86 000 | 64 000 | 31 000 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | 23 553 | 24 894 | |
Interest Income On Bank Deposits | | 4 077 | 2 866 | 55 565 |
Interest Paid Classified As Operating Activities | | -23 553 | -24 894 | -61 549 |
Interest Payable Similar Charges Finance Costs | | 109 553 | 88 894 | 92 549 |
Interest Received Classified As Investing Activities | | -4 077 | -2 866 | -55 565 |
Investment Property | 560 864 | 560 864 | 761 394 | 761 394 |
Investments | 528 914 | 471 835 | 471 835 | 622 617 |
Investments Fixed Assets | 528 914 | 471 835 | 471 835 | 622 617 |
Investments In Subsidiaries | 229 320 | 229 320 | 229 320 | 229 320 |
Net Current Assets Liabilities | 2 048 578 | 1 342 634 | 1 482 394 | 1 517 702 |
Net Finance Income Costs | | 4 077 | 2 866 | 55 565 |
Other Comprehensive Income Expense Before Tax | | 868 130 | 393 932 | -539 340 |
Other Creditors | | 431 754 | 508 974 | 562 386 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 263 636 | 277 523 |
Other Disposals Property Plant Equipment | | | 312 779 | 278 640 |
Other Interest Receivable Similar Income Finance Income | | 4 077 | 2 866 | 55 565 |
Payments On Account Inventories | | -2 272 940 | | -2 730 899 |
Payments Received On Account | | 14 650 401 | 17 917 921 | 22 724 477 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 953 268 | 918 985 | 1 037 626 |
Percentage Class Share Held In Subsidiary | | 99 | 99 | |
Prepayments Accrued Income | 121 | 190 | 1 462 172 | 1 092 167 |
Profit Loss | 599 990 | 1 036 977 | 356 110 | 182 135 |
Profit Loss On Ordinary Activities Before Tax | 2 555 215 | 2 079 921 | -4 167 872 | |
Property Plant Equipment Gross Cost | | 14 319 697 | 16 112 007 | 17 539 537 |
Raw Materials Consumables | | 5 757 543 | | |
Social Security Costs | | 1 359 685 | 1 432 003 | |
Staff Costs Employee Benefits Expense | | 17 432 609 | 17 945 043 | 18 516 566 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | 8 315 | 9 659 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | -253 268 | -310 033 | -175 032 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | 50 685 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 853 | 851 | 10 696 |
Tax Increase Decrease From Effect Foreign Tax Rates | | 96 643 | 69 327 | 113 807 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 181 244 | -6 214 | 602 740 |
Total Assets Less Current Liabilities | 3 138 356 | 2 375 333 | 2 731 443 | 2 913 578 |
Total Current Tax Expense Credit | | -100 841 | -428 264 | -10 638 |
Trade Creditors Trade Payables | | 4 383 088 | 5 977 571 | 6 041 891 |
Trade Debtors Trade Receivables | | 11 025 854 | 13 535 778 | 12 305 356 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | -109 749 | |
Turnover Revenue | | 44 631 735 | 42 298 360 | |
Wages Salaries | | 15 119 656 | 15 594 055 | 15 804 133 |