Profit & Loss |
Date of Accounts |
2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 17 219 426 | 1 167 648 | 17 264 760 |
Current Assets | | 57 506 494 | 61 553 681 |
Debtors | | 50 028 937 | 39 969 258 |
Net Assets Liabilities | | 49 025 137 | 50 139 828 |
Other Debtors | | 1 052 094 | 73 038 |
Total Inventories | | 6 309 909 | 4 319 663 |
|
Other Financial Data |
Audit Fees Expenses | | 22 450 | 40 000 |
Fees For Non-audit Services | | 21 875 | 23 000 |
Other Non-audit Services Fees | | 13 000 | 12 000 |
Taxation Compliance Services Fees | | 8 875 | 11 000 |
Administration Support Average Number Employees | | 41 | 42 |
Administrative Expenses | | 4 493 031 | 4 461 403 |
Amounts Owed By Group Undertakings | | 48 540 212 | 39 564 708 |
Amounts Owed To Related Parties | | 5 254 764 | 8 358 863 |
Applicable Tax Rate | | 19 | 19 |
Average Number Employees During Period | | 63 | 65 |
Balances With Banks | | 1 167 648 | 17 264 760 |
Borrowing Costs Included In Cost Qualifying Assets | | 284 519 | 139 199 |
Corporation Tax Payable | | | 167 542 |
Cost Sales | | 47 341 155 | 51 691 832 |
Creditors | | 8 196 077 | 2 316 600 |
Current Tax For Period | | 1 366 547 | 1 955 945 |
Deferred Tax Asset Debtors | | 35 278 | 24 968 |
Deferred Tax Assets | | 35 278 | 24 968 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | -29 526 | -51 343 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | -188 | -228 579 |
Financial Liabilities | | 93 454 | 2 316 600 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 218 381 | 142 064 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | 38 879 | 6 174 609 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | 17 094 442 | 58 277 |
Gain Loss In Cash Flows From Change In Inventories | | -5 045 870 | -4 396 368 |
Gain Loss In Cash Flows From Change In Provisions | | 430 461 | -177 407 |
Gain Loss On Fair Value Hedged Items Attributable To Hedged Risk | | 98 915 | |
Government Grant Income | | 5 210 | |
Gross Profit Loss | | 12 281 268 | 14 021 901 |
Income Taxes Paid Refund Classified As Operating Activities | | 1 217 467 | 1 669 010 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | -16 051 778 | 16 097 112 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | -291 694 | 51 981 |
Increase Decrease In Existing Provisions | | | -100 000 |
Increase Decrease In Net Debt From Cash Flows | | | 16 097 112 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | 526 372 | 354 814 |
Interest Paid Classified As Financing Activities | | -810 891 | -530 372 |
Interest Paid Classified As Operating Activities | | 810 891 | 494 013 |
Interest Payable Similar Charges Finance Costs | | 810 891 | 530 372 |
Interest Received Classified As Operating Activities | | 67 867 | 341 277 |
Investments Fixed Assets | | 34 | 34 |
Investments In Joint Ventures | | 1 667 223 | 3 216 910 |
Investments In Subsidiaries | | 34 | 34 |
Minimum Operating Lease Payments Recognised As Expense | | 92 834 | 90 031 |
Net Cash Flows From Used In Financing Activities | | -10 661 778 | -530 372 |
Net Cash Flows From Used In Operating Activities | | -5 003 252 | 18 254 171 |
Net Cash Generated From Operations | | -3 785 785 | 19 923 181 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | | 7 793 447 | 9 587 888 |
Net Current Assets Liabilities | | 49 310 417 | 50 168 251 |
Net Debt Funds | | 1 167 648 | 17 264 760 |
Number Shares Issued Fully Paid | | 72 286 490 | 49 738 605 |
Operating Profit Loss | | 7 793 447 | 9 587 888 |
Other Creditors | | 393 329 | 199 469 |
Other Interest Receivable Similar Income Finance Income | | 166 782 | 341 277 |
Other Inventories | | 8 738 235 | 8 219 168 |
Other Operating Income Format1 | | 5 210 | 27 390 |
Other Payables Accrued Expenses | | 1 299 937 | 854 090 |
Other Remaining Operating Income | | 67 867 | 341 277 |
Par Value Share | | | 1 |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | | -386 748 | -1 626 687 |
Pension Costs Defined Contribution Plan | | 84 622 | 92 398 |
Prepayments | | 325 536 | 306 544 |
Proceeds From Borrowings Classified As Financing Activities | | 6 000 000 | 9 000 000 |
Production Average Number Employees | | 14 | 15 |
Profit Loss | | 763 477 | 1 114 691 |
Profit Loss Attributable To Owners Parent | | 5 996 673 | 7 542 446 |
Profit Loss On Ordinary Activities Before Tax | | 7 071 338 | 9 321 793 |
Provisions | | 285 314 | 28 457 |
Provisions For Liabilities Balance Sheet Subtotal | | 285 314 | 28 457 |
Provisions Used | | | -40 243 |
Raw Materials Consumables | | 2 650 456 | 1 527 259 |
Rental Income From Sub-leases | | | 27 390 |
Repayments Borrowings Classified As Financing Activities | | -15 850 887 | -9 000 000 |
Selling Average Number Employees | | 8 | 8 |
Share Profit Loss Associates Accounted For By Equity Method | | -78 000 | -77 000 |
Share Profit Loss Associates Joint Ventures Accounted For Using Equity Method | | -78 000 | -77 000 |
Social Security Costs | | 419 463 | 485 186 |
Staff Costs Employee Benefits Expense | | 3 935 939 | 4 495 976 |
Taxation Social Security Payable | | 127 701 | 744 383 |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | | 21 009 | -14 900 |
Tax Expense Credit Applicable Tax Rate | | 1 305 428 | 1 771 702 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 101 648 | 19 972 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | | -32 200 | 1 935 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 1 074 665 | 1 779 347 |
Total Assets Less Current Liabilities | | 49 310 451 | 50 168 285 |
Total Operating Lease Payments | | 92 834 | 90 031 |
Trade Creditors Trade Payables | | 1 104 824 | 1 041 598 |
Turnover Revenue | | 59 622 423 | 3 116 681 |
Unpaid Contributions To Pension Schemes | | 15 522 | 19 485 |
Unused Provision Reversed | | | -116 614 |
Wages Salaries | | 3 431 854 | 3 918 392 |
Work In Progress | | 3 659 453 | 2 792 404 |
Company Contributions To Money Purchase Plans Directors | | 4 256 | 5 079 |
Director Remuneration | | 504 047 | 553 532 |
Number Directors Accruing Benefits Under Money Purchase Scheme | | 1 | 1 |