| Profit & Loss |
| Date of Accounts |
2020-12-31 | 2021-12-31 | 2022-12-31 |
| Currency |
| | |
|
| Balance Sheet |
| Cash Bank On Hand | | 473 073 | 1 326 368 |
| Current Assets | | 6 238 590 | 16 854 498 |
| Debtors | 219 865 | 5 749 473 | 15 516 485 |
| Net Assets Liabilities | 9 079 665 | 9 087 716 | 9 089 501 |
| Other Debtors | 219 865 | 227 916 | 229 701 |
| Total Inventories | | 16 044 | 11 645 |
|
| Other Financial Data |
| Accumulated Amortisation Impairment Intangible Assets | | 504 114 | 28 537 |
| Accumulated Depreciation Impairment Property Plant Equipment | | 4 283 | 6 374 |
| Acquired Through Business Combinations Intangible Assets | | | 93 754 |
| Acquired Through Business Combinations Property Plant Equipment | | | 3 721 |
| Additions Other Than Through Business Combinations Intangible Assets | | | 15 130 791 |
| Additions Other Than Through Business Combinations Property Plant Equipment | | | 556 100 |
| Administrative Expenses | | 6 635 620 | 16 316 353 |
| Amortisation Expense Intangible Assets | | 865 278 | 1 438 563 |
| Amounts Owed By Related Parties | | | 1 537 827 |
| Applicable Tax Rate | | 19 | 19 |
| Average Number Employees During Period | | 60 | 138 |
| Balances With Banks | | 473 073 | 1 326 368 |
| Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | 138 036 | 138 036 |
| Cash Cash Equivalents Cash Flow Value | 1 881 336 | 473 073 | |
| Comprehensive Income Expense | | -3 802 779 | -10 340 756 |
| Comprehensive Income Expense Attributable To Owners Parent | | -3 802 779 | -10 340 756 |
| Consideration Received For Shares Issued In Period | | | 4 |
| Cost Sales | | 4 391 315 | 6 957 614 |
| Creditors | | 34 890 072 | 102 649 507 |
| Current Tax For Period | | -178 299 | |
| Depreciation Amortisation Expense | | 1 658 150 | 4 184 850 |
| Depreciation Expense Property Plant Equipment | | 792 872 | 2 746 287 |
| Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | -2 006 |
| Disposals Property Plant Equipment | | | -8 894 |
| Financial Liabilities | | 34 890 072 | 102 649 507 |
| Fixed Assets | | 37 915 366 | 97 301 385 |
| Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | 16 525 407 | 67 759 435 |
| Further Item Creditors Component Total Creditors | | 34 890 072 | 102 649 507 |
| Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | 196 381 |
| Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | 1 962 851 | 7 724 409 |
| Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | 3 590 447 | 9 767 012 |
| Gain Loss In Cash Flows From Change In Inventories | | 16 044 | -4 399 |
| Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | | -208 231 | -702 184 |
| Gain Loss On Disposals Property Plant Equipment | | | -6 888 |
| Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | | 124 547 | 7 269 |
| Gross Profit Loss | | 4 916 847 | 10 835 841 |
| Income Taxes Paid Refund Classified As Operating Activities | | -178 299 | |
| Increase Decrease Due To Transfers Between Classes Property Plant Equipment | | | 293 126 |
| Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | -1 809 083 |
| Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | -1 408 263 | 853 296 |
| Increase From Amortisation Charge For Year Intangible Assets | | | 28 537 |
| Increase From Depreciation Charge For Year Property Plant Equipment | | | 2 091 |
| Intangible Assets | | 15 151 063 | 65 217 |
| Intangible Assets Gross Cost | | 504 114 | 93 754 |
| Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | | 2 450 288 | 4 893 345 |
| Interest Income On Bank Deposits | | 190 | 25 832 |
| Interest Paid Classified As Financing Activities | | -4 789 | -36 291 |
| Interest Paid Classified As Operating Activities | | 2 450 288 | 4 893 345 |
| Interest Payable Similar Charges Finance Costs | | 2 450 288 | 4 893 345 |
| Interest Received Classified As Investing Activities | | 190 | 25 832 |
| Interest Received Classified As Operating Activities | | 190 | 25 832 |
| Investments Fixed Assets | 8 859 800 | 8 859 800 | 8 859 800 |
| Investments In Subsidiaries | 8 859 800 | 8 859 800 | 8 859 800 |
| Issue Equity Instruments | | 8 051 | 1 785 |
| Loans Advances Granted Classified As Investing Activities | | -2 633 613 | -1 550 000 |
| Marketing Average Number Employees | | 14 | 28 |
| Minimum Operating Lease Payments Recognised As Expense | | | 61 031 |
| Net Cash Flows From Used In Financing Activities | | 16 528 669 | 67 724 930 |
| Net Cash Flows From Used In Investing Activities | | -16 682 445 | -64 246 840 |
| Net Cash Flows From Used In Operating Activities | | -1 254 487 | -2 624 794 |
| Net Cash Generated From Operations | | -1 432 786 | -2 624 794 |
| Net Cash Inflow Outflow From Operations Before Movements In Working Capital | | 210 854 | -586 590 |
| Net Current Assets Liabilities | | -1 015 180 | -2 980 735 |
| Nominal Value Allotted Share Capital | | 17 108 | 4 |
| Number Shares Issued Fully Paid | | 339 876 | 343 376 |
| Operating Profit Loss | | -1 655 527 | -5 480 512 |
| Other Comprehensive Income Expense Net Tax | | 124 547 | 7 269 |
| Other Creditors | | 4 111 376 | 5 770 389 |
| Other Departments Average Number Employees | | 38 | 93 |
| Other Interest Receivable Similar Income Finance Income | | 190 | 25 832 |
| Other Inventories | | 16 044 | 11 645 |
| Other Operating Income Format1 | | 63 246 | |
| Other Payables Accrued Expenses | | 1 289 088 | 8 611 840 |
| Other Remaining Operating Income | | 63 246 | |
| Other Short-term Employee Benefits | | 20 044 | 13 898 |
| Ownership Interest In Joint Venture Percent | | 25 | 50 |
| Par Value Share | | | 0 |
| Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | | -2 003 888 | -222 000 |
| Pension Costs Defined Contribution Plan | | 98 970 | 314 828 |
| Percentage Class Share Held In Subsidiary | 100 | 100 | 100 |
| Prepayments | | 320 909 | 279 728 |
| Proceeds From Issuing Shares | | 8 051 | 1 786 |
| Profit Loss | | -3 927 326 | -10 348 025 |
| Profit Loss Attributable To Owners Parent | | -3 927 326 | -10 348 025 |
| Profit Loss On Ordinary Activities Before Tax | | -4 105 625 | -10 348 025 |
| Property Plant Equipment Gross Cost | | 318 659 | 619 054 |
| Purchase Intangible Assets | | -177 920 | -19 857 626 |
| Purchase Property Plant Equipment | | -11 867 214 | -42 643 046 |
| Revenue From Sale Goods | | 9 308 162 | 17 793 455 |
| Selling Average Number Employees | | 8 | 17 |
| Share Profit Loss Joint Ventures Accounted For By Equity Method | | -208 231 | -702 134 |
| Social Security Costs | | 416 308 | 1 020 349 |
| Staff Costs Employee Benefits Expense | | 4 239 343 | 10 692 772 |
| Taxation Social Security Payable | | 155 528 | 506 050 |
| Tax Decrease From Utilisation Tax Losses | | 780 069 | 1 966 125 |
| Tax Expense Credit Applicable Tax Rate | | -780 069 | -1 966 125 |
| Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | -178 299 | |
| Tax Tax Credit On Profit Or Loss On Ordinary Activities | | -178 299 | |
| Total Assets Less Current Liabilities | | 36 900 186 | 94 320 650 |
| Total Increase Decrease From Revaluations Property Plant Equipment | | | 7 269 |
| Trade Creditors Trade Payables | | 1 697 778 | 4 946 954 |
| Trade Debtors Trade Receivables | | 5 112 985 | 12 194 524 |
| Turnover Revenue | | 9 308 162 | 17 793 455 |
| Wages Salaries | | 3 704 021 | 9 343 697 |
| Company Contributions To Money Purchase Plans Directors | | | 10 173 |
| Director Remuneration | | 259 250 | 633 003 |
| Number Directors Accruing Benefits Under Money Purchase Scheme | | 3 | 3 |
(1 page)