Profit & Loss |
Date of Accounts |
2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 158 962 | 144 564 | 11 477 |
Current Assets | 3 759 359 | 4 216 963 | 3 946 574 |
Debtors | 1 846 479 | 2 213 359 | 3 055 979 |
Net Assets Liabilities | 1 957 127 | 2 267 326 | 2 214 603 |
Other Debtors | 877 710 | 630 944 | 1 093 727 |
Property Plant Equipment | 69 156 | 145 460 | 200 589 |
Total Inventories | 1 753 918 | 1 859 040 | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 1 452 955 | 1 332 390 | 713 021 |
Accumulated Amortisation Impairment Intangible Assets | 226 200 | 250 146 | 273 736 |
Accumulated Depreciation Impairment Property Plant Equipment | 336 623 | 313 473 | 349 875 |
Additions Other Than Through Business Combinations Intangible Assets | | 36 374 | 19 203 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 131 424 | 112 662 |
Administrative Expenses | 2 122 305 | 1 559 567 | 1 767 417 |
Amounts Owed By Associates | 15 610 | | |
Amounts Owed By Subsidiaries | 186 622 | 191 170 | 869 269 |
Amounts Owed To Group Undertakings | | 100 | |
Average Number Employees During Period | 56 | 58 | 60 |
Bank Borrowings | 106 571 | 31 207 | 86 658 |
Bank Borrowings Overdrafts | 75 364 | 31 207 | 86 658 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 22 423 | 97 302 | 155 576 |
Cash Cash Equivalents | 362 588 | 344 678 | 180 400 |
Comprehensive Income Expense | 870 801 | 935 982 | 331 856 |
Corporation Tax Payable | 11 896 | 130 934 | 168 565 |
Corporation Tax Recoverable | | | 15 546 |
Cost Sales | 6 988 509 | 4 961 763 | 5 135 914 |
Creditors | 66 516 | 76 167 | 130 656 |
Current Tax For Period | 11 896 | 130 934 | 24 730 |
Deferred Tax Asset Debtors | 40 144 | 8 446 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -3 898 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -30 437 | 19 002 | 35 829 |
Depreciation Expense Property Plant Equipment | 37 562 | 11 917 | |
Distribution Costs | 1 644 477 | 2 251 057 | 2 370 263 |
Dividends Paid Classified As Financing Activities | -486 759 | -367 438 | -379 827 |
Finance Lease Liabilities Present Value Total | 35 309 | 76 167 | 130 656 |
Finance Lease Payments Owing Minimum Gross | 11 882 | 13 597 | 26 837 |
Finished Goods Goods For Resale | 1 753 918 | 1 859 040 | 879 118 |
Fixed Assets | 309 770 | 406 894 | 457 636 |
Further Item Tax Increase Decrease Component Adjusting Items | -75 896 | 4 230 | |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -61 102 | -21 127 | 49 870 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -129 554 | -83 602 | -109 802 |
Gain Loss On Disposals Property Plant Equipment | -9 132 | 30 288 | |
Government Grant Income | | 142 461 | |
Impairment Loss Reversal On Investments | -399 454 | | |
Increase From Amortisation Charge For Year Intangible Assets | | 23 946 | 23 590 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 34 926 | 51 498 |
Intangible Assets | 232 541 | 244 969 | 240 582 |
Intangible Assets Gross Cost | 458 741 | 495 115 | 514 318 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 14 563 | 2 293 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 647 | 2 708 | |
Interest Payable Similar Charges Finance Costs | 19 612 | 8 465 | 13 371 |
Interest Received Classified As Investing Activities | -6 343 | -2 013 | -12 771 |
Investments | 8 073 | 16 465 | 16 465 |
Investments Fixed Assets | 8 073 | 16 465 | 16 465 |
Investments In Associates | 25 | 21 | 21 |
Investments In Subsidiaries | 8 048 | 16 444 | 16 444 |
Net Current Assets Liabilities | 1 713 873 | 1 936 599 | 1 894 314 |
Net Finance Income Costs | | 2 013 | 12 771 |
Net Interest Paid Received Classified As Operating Activities | -19 612 | -8 465 | -13 371 |
Other Creditors | 16 231 | 43 539 | 28 252 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 58 076 | 15 096 |
Other Disposals Property Plant Equipment | | 78 270 | 21 131 |
Other Interest Receivable Similar Income Finance Income | 6 343 | 2 013 | |
Other Remaining Borrowings | 80 169 | | 380 073 |
Payments To Redeem Own Shares | | -200 004 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 111 290 | 109 819 | 106 682 |
Percentage Class Share Held In Associate | | 35 | |
Percentage Class Share Held In Subsidiary | | 100 | |
Prepayments Accrued Income | 81 689 | 69 948 | 142 606 |
Profit Loss | 845 683 | 876 318 | 326 367 |
Profit Loss On Ordinary Activities Before Tax | 886 503 | 1 137 773 | 349 267 |
Property Plant Equipment Gross Cost | 405 779 | 458 933 | 550 464 |
Provisions For Liabilities Balance Sheet Subtotal | | | 6 691 |
Redemption Shares Decrease In Equity | | 200 004 | |
Social Security Costs | 120 209 | 137 056 | |
Staff Costs Employee Benefits Expense | 1 633 182 | 1 902 390 | 1 781 542 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -34 515 | -38 575 | -37 219 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | -1 486 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 283 | 2 832 | 5 036 |
Tax Increase Decrease From Effect Foreign Tax Rates | -37 250 | -45 | 34 589 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -45 400 | 180 664 | 67 281 |
Total Assets Less Current Liabilities | 2 023 643 | 2 343 493 | 2 351 950 |
Total Borrowings | 31 207 | 31 207 | 466 731 |
Total Current Tax Expense Credit | -14 963 | 161 662 | 31 452 |
Trade Creditors Trade Payables | 370 995 | 644 848 | 1 486 091 |
Trade Debtors Trade Receivables | 644 704 | 1 312 851 | 950 377 |
Turnover Revenue | 10 601 340 | 9 774 151 | |
Wages Salaries | 1 401 683 | 1 655 515 | 1 516 772 |