Profit & Loss |
Date of Accounts |
2014-04-30 | 2015-04-30 | 2016-04-30 | 2022-04-30 | 2023-04-30 |
Currency |
| | | | |
Net Worth | 1 | -64 937 | -700 645 | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 702 736 | 3 833 742 |
Current Assets | 18 226 | 162 213 | 355 024 | 3 214 869 | 44 320 090 |
Debtors | 18 226 | | 57 057 | 2 512 133 | 40 486 348 |
Net Assets Liabilities | | | | 733 393 | 22 604 973 |
Other Debtors | | | | 221 566 | 5 136 806 |
Property Plant Equipment | | | | 27 343 114 | 464 826 |
Cash Bank In Hand | | 162 213 | 297 967 | | |
Net Assets Liabilities Including Pension Asset Liability | 1 | -64 937 | -700 645 | | |
Tangible Fixed Assets | | 2 111 989 | 3 550 137 | | |
|
Capital & Reserves |
Called Up Share Capital | 1 | 1 | 1 | | |
Profit Loss Account Reserve | | -64 938 | -700 646 | | |
Shareholder Funds | 1 | -64 937 | -700 645 | | |
|
Other Financial Data |
Audit Fees Expenses | | | | 15 000 | 27 000 |
Taxation Compliance Services Entity Subsidiaries Fees | | | | 3 250 | 4 500 |
Accrued Liabilities Deferred Income | | | | 1 507 565 | 2 140 240 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 2 842 312 | 416 464 |
Additional Provisions Increase From New Provisions Recognised | | | | | 4 532 426 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 1 396 053 |
Administration Support Average Number Employees | | | | 14 | 21 |
Administrative Expenses | | | | 2 372 291 | 4 985 297 |
Amortisation Expense Intangible Assets | | | | 6 667 | |
Amounts Owed By Directors | | | | 337 985 | 285 284 |
Amounts Owed By Group Undertakings | | | | | 30 281 696 |
Amounts Owed To Group Undertakings | | | | | 199 |
Amounts Owed To Other Related Parties Other Than Directors | | | | 92 979 | 585 913 |
Amounts Receivable In Respect Group Relief | | | | 552 839 | 2 181 771 |
Applicable Tax Rate | | | | 19 | 19 |
Average Number Employees During Period | | | | 535 | 723 |
Bank Borrowings Overdrafts | | | | 1 103 159 | |
Cash Cash Equivalents Cash Flow Value | | | | 702 736 | 3 833 742 |
Comprehensive Income Expense | | | | 128 305 | 22 121 580 |
Corporation Tax Payable | | | | 170 549 | 360 050 |
Cost Sales | | | | 14 649 026 | 24 730 806 |
Creditors | | | | 4 869 086 | 11 916 035 |
Current Tax For Period | | | | 95 829 | 189 501 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | 212 780 | 1 043 874 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | 242 480 | 3 695 104 |
Deferred Tax Liabilities | | | | 886 584 | 5 419 010 |
Depreciation Expense Property Plant Equipment | | | | 815 714 | 827 576 |
Depreciation Rate Used For Property Plant Equipment | | | | | 18 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | 3 253 424 |
Disposals Property Plant Equipment | | | | | 30 700 188 |
Dividends Paid | | | | 275 000 | 250 000 |
Dividends Paid Classified As Financing Activities | | | | 275 000 | 250 000 |
Dividends Paid On Shares | | | | 275 000 | 250 000 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | | 137 070 715 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | 2 009 326 | 7 743 174 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | -617 611 | -6 063 587 |
Gain Loss On Disposal Assets Income Statement Subtotal | | | | | 25 758 767 |
Government Grant Income | | | | 591 605 | 612 791 |
Government Grants Payable | | | | 424 304 | |
Gross Profit Loss | | | | 2 880 961 | 6 215 877 |
Income Expense Recognised Directly In Equity | | | | -275 000 | -250 000 |
Income Taxes Paid Refund Classified As Operating Activities | | | | 70 983 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | 137 630 | 3 131 006 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -2 824 | -206 552 |
Increase Decrease In Net Debt From Cash Flows | | | | | -22 740 817 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | 827 576 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | 421 333 | 776 367 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | | 10 352 | |
Interest Paid Classified As Operating Activities | | | | 432 158 | 777 916 |
Interest Payable Similar Charges Finance Costs | | | | 432 158 | 777 916 |
Net Cash Flows From Used In Financing Activities | | | | 9 332 820 | -52 259 060 |
Net Cash Flows From Used In Investing Activities | | | | -12 006 467 | 51 809 478 |
Net Cash Flows From Used In Operating Activities | | | | 2 811 277 | 3 580 588 |
Net Cash Generated From Operations | | | | 3 314 418 | 4 358 504 |
Net Current Assets Liabilities | 18 226 | -2 176 926 | -3 621 393 | -1 654 217 | 32 404 055 |
Net Debt Funds | | | | 23 666 368 | 925 551 |
Net Deferred Tax Liability Asset | | | | -5 275 | -17 945 |
Number Shares Issued Fully Paid | | | | 1 | 1 |
Operating Profit Loss | | | | 1 111 554 | 27 621 423 |
Other Creditors | | | | 567 099 | 7 367 856 |
Other Deferred Tax Expense Credit | | | | 2 826 | -206 552 |
Other Finance Costs | | | | 473 | 1 549 |
Other Operating Income Format1 | | | | 602 884 | 26 390 843 |
Other Taxation Social Security Payable | | | | 468 635 | 623 342 |
Par Value Share | | 1 | 1 | | 1 |
Pension Costs Defined Contribution Plan | | | | 190 619 | 274 119 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 190 619 | 274 119 |
Premises Costs | | | | | 1 395 949 |
Prepayments Accrued Income | | | | 429 573 | 1 021 415 |
Proceeds From Borrowings Classified As Financing Activities | | | | 14 035 838 | |
Proceeds From Repayment Loans Advances To Other Related Parties Classified As Financing Activities | | | | 1 304 111 | -29 785 594 |
Proceeds From Sales Property Plant Equipment | | | | 77 565 | 53 205 531 |
Production Average Number Employees | | | | 504 | 674 |
Profit Loss | | | | 128 305 | 22 121 580 |
Profit Loss On Ordinary Activities Before Tax | | | | 679 396 | 26 843 507 |
Property Plant Equipment Gross Cost | | | | 30 185 425 | 881 290 |
Provisions | | | | 886 584 | 5 419 010 |
Provisions For Liabilities Balance Sheet Subtotal | | | | 886 584 | 5 419 010 |
Purchase Property Plant Equipment | | | | 12 084 032 | 1 396 053 |
Repayments Borrowings Classified As Financing Activities | | | | 5 732 129 | 21 058 450 |
Revenue From Rendering Services | | | | 17 529 987 | 30 946 683 |
Social Security Costs | | | | 891 109 | 1 429 475 |
Staff Costs Employee Benefits Expense | | | | 10 920 105 | 17 940 303 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 12 473 | 14 615 |
Tax Expense Credit Applicable Tax Rate | | | | 129 085 | 5 232 645 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | 221 697 | -5 615 397 |
Tax Increase Decrease From Effect Rollover Relief On Profit On Disposal Fixed Assets | | | | | 4 281 972 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | 551 091 | 4 721 927 |
Total Assets Less Current Liabilities | 18 226 | -64 937 | -71 256 | 25 688 897 | 32 868 881 |
Total Current Tax Expense Credit | | | | 93 005 | 189 501 |
Total Deferred Tax Expense Credit | | | | 458 086 | 4 532 426 |
Trade Creditors Trade Payables | | | | 959 100 | 838 435 |
Trade Debtors Trade Receivables | | | | 970 170 | 1 579 376 |
Turnover Revenue | | | | 17 529 987 | 30 946 683 |
Wages Salaries | | | | 9 838 377 | 16 236 709 |
Advances Credits Directors | | | | 337 985 | 285 284 |
Advances Credits Made In Period Directors | | | | 196 794 | |
Advances Credits Repaid In Period Directors | | | | 275 000 | |
Company Contributions To Money Purchase Plans Directors | | | | 3 796 | 3 796 |
Director Remuneration | | | | 183 286 | 224 721 |
Director Remuneration Benefits Excluding Payments To Third Parties | | | | 187 082 | 228 517 |
Emissions Direct Total | | | | 231 | 332 |
Emissions Gross Total | | | | 486 | 757 |
Emissions Indirect Total | | | | 255 | 425 |
Energy Consumption Used To Calculate Emissions | | | | 2 328 714 | 3 632 597 |
Intensity Ratio | | | | 0 | 0 |
Creditors Due After One Year | 18 225 | 2 339 139 | | | |
Creditors Due Within One Year | 18 225 | 2 339 139 | 3 976 417 | | |
Fixed Assets | | 2 111 989 | 3 550 137 | | |
Number Shares Allotted | | 1 | 1 | | |
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 18 226 | | | | |
Provisions For Liabilities Charges | | | 629 389 | | |
Share Capital Allotted Called Up Paid | 1 | 1 | 1 | | |
Tangible Fixed Assets Additions | | 2 112 718 | 1 522 955 | | |
Tangible Fixed Assets Cost Or Valuation | | 2 112 718 | 3 635 673 | | |
Tangible Fixed Assets Depreciation | | 729 | 85 536 | | |
Tangible Fixed Assets Depreciation Charged In Period | | 729 | 84 807 | | |