Profit & Loss |
Date of Accounts |
2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-10 |
Currency |
GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Net Worth | 2 795 713 | 2 783 584 | 2 965 016 | 3 588 053 | 3 716 482 | | | | | | | |
|
Balance Sheet |
Cash Bank In Hand | 11 | 721 | 1 154 | 40 | 31 | | | | | | | |
Cash Bank On Hand | | | | | 31 | 23 | 38 147 | 1 263 | 12 644 | 11 276 | 10 003 | 81 |
Current Assets | 1 051 021 | 1 268 012 | 1 148 279 | 411 129 | 566 334 | 312 019 | 98 233 | 200 599 | 110 471 | 197 787 | 2 782 791 | 33 428 |
Debtors | 1 051 010 | 1 267 291 | 1 147 125 | 411 089 | 566 303 | 311 996 | 60 086 | 199 336 | 97 827 | 186 511 | 2 772 788 | 33 347 |
Net Assets Liabilities | | | | | 3 716 482 | 3 458 681 | 3 438 980 | 3 409 404 | | | | |
Net Assets Liabilities Including Pension Asset Liability | 2 795 713 | 2 783 584 | 2 965 016 | 3 588 053 | 3 716 482 | | | | | | | |
Other Debtors | | | | | 28 839 | 29 445 | 4 152 | 2 038 | 3 326 | 13 818 | | |
Property Plant Equipment | | | | | 10 080 | 25 984 | 19 849 | 4 098 | 3 312 | 2 523 | 1 637 | |
Tangible Fixed Assets | 2 398 159 | 2 347 427 | 2 312 968 | 9 868 | 10 080 | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | 6 913 | 6 913 | 6 913 | 6 913 | 6 913 | | | | | | | |
Profit Loss Account Reserve | 997 767 | 985 638 | 1 167 070 | 655 231 | 783 660 | | | | | | | |
Shareholder Funds | 2 795 713 | 2 783 584 | 2 965 016 | 3 588 053 | 3 716 482 | | | | | | | |
|
Other Financial Data |
Audit Fees Expenses | 27 460 | 1 800 | | | | | | | | | | |
Accounting Period Subsidiary | 2 012 | 2 013 | 2 014 | 2 015 | 2 016 | | | | | | | |
Accrued Liabilities | | | | | 23 098 | 105 361 | 44 369 | 41 356 | | 33 923 | | 35 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | | 180 157 | 187 701 | 193 836 | 185 124 | 186 203 | 187 230 | 188 116 | -708 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | | | | | | 6 068 | 3 371 | | | | | |
Administrative Expenses | 214 678 | 189 900 | | | | | | | | | | |
Amounts Owed By Group Undertakings | | | | | 499 076 | 175 906 | 13 031 | 166 745 | 69 883 | 155 458 | 2 763 247 | 29 694 |
Amounts Owed By Group Undertakings Other Participating Interests Within One Year | 1 013 690 | 1 217 187 | | | | | | | | | | |
Amounts Owed To Group Undertakings | | | | | 95 602 | 44 465 | 66 585 | 194 554 | 6 730 | 6 550 | 6 550 | |
Amounts Owed To Group Undertakings Other Participating Interests Within One Year | 263 428 | 64 389 | | | | | | | | | | |
Average Number Employees During Period | | | | | | 1 | 3 | | 1 | 1 | 1 | |
Bank Borrowings | 5 845 | | | | | | | | | | | |
Bank Borrowings Overdrafts | 158 838 | 174 272 | | | 101 724 | 135 851 | | | | | | |
Bank Borrowings Secured | 9 825 | 5 856 | | | | | | | | | | |
Bank Overdrafts Secured | 154 858 | 168 416 | | | | | | | | | | |
Corporation Tax Payable | | | | | 28 067 | 27 107 | | | | 14 783 | | |
Costs Gains From Fundamental Restructuring Or Reorganisation | -40 724 | | | | | | | | | | | |
Creditors | | | | | 361 049 | 17 020 | 12 465 | 305 849 | 165 532 | 139 631 | 27 704 | 35 |
Creditors Due After One Year | 38 531 | 12 305 | | | | | | | | | | |
Creditors Due Within One Year | 696 754 | 901 368 | 578 049 | 283 428 | 361 049 | | | | | | | |
Debtors Due Within One Year | 1 051 010 | 1 267 291 | | | | | | | | | | |
Deferred Tax Liability | 1 639 | 1 639 | | | | | | | | | | |
Depreciation Tangible Fixed Assets Expense | 31 201 | 37 817 | | | | | | | | | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | 200 | | 8 712 | | | | 189 533 |
Disposals Property Plant Equipment | | | | | | 1 000 | | 24 463 | | | | 190 461 |
Dividends Paid | | | | | | 414 780 | 172 825 | | | | | 2 684 684 |
Finance Lease Liabilities Present Value Total | | | | | | 17 020 | 12 465 | | | | | |
Fixed Assets | 2 481 616 | 2 430 884 | 2 396 425 | 3 509 868 | 3 511 197 | 3 533 169 | 3 530 405 | 3 514 654 | 3 513 868 | 3 509 829 | 1 005 009 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | | 7 744 | 6 135 | | 1 079 | 1 027 | 886 | 708 |
Interest Payable Similar Charges | 14 735 | 36 481 | | | | | | | | | | |
Investment Property | | | | | 3 501 117 | 3 507 185 | 3 510 556 | 3 510 556 | 3 510 556 | 3 507 306 | 1 003 372 | |
Investment Property Fair Value Model | | | | | 3 501 117 | 3 507 185 | 3 510 556 | 3 510 556 | 3 510 556 | 3 507 306 | 1 003 372 | |
Investments Fixed Assets | 83 457 | 83 457 | 83 457 | | | | | | | | | |
Net Current Assets Liabilities | 354 267 | 366 644 | 570 230 | 127 701 | 205 285 | -57 468 | -78 960 | -105 250 | -55 061 | 58 156 | 2 755 087 | 33 393 |
Number Shares Allotted | | 6 913 | | 6 913 | 6 913 | | | | | | | |
Number Shares Issued Fully Paid | | | | | | | 6 913 | 6 913 | 6 913 | 6 913 | 6 913 | 6 913 |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 32 686 | 12 305 | | | | | | | | | | |
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 14 864 | 7 031 | | | | | | | | | | |
Operating Profit Loss | 69 985 | 116 787 | | | | | | | | | | |
Other Creditors | | | | | 32 870 | 36 006 | 36 296 | 79 552 | 113 943 | 48 464 | | |
Other Creditors Due Within One Year | 224 294 | 570 752 | | | | | | | | | | |
Other Interest Receivable Similar Income | | 104 | | | | | | | | | | |
Par Value Share | | 1 | | 1 | 1 | | 1 | 1 | 1 | 1 | 1 | 1 |
Pension Costs | 919 | | | | | | | | | | | |
Profit Loss | | | | | 128 429 | 156 979 | 153 124 | -29 576 | 61 714 | 109 178 | 2 248 376 | -206 905 |
Profit Loss For Period | 93 510 | 77 740 | | | | | | | | | | |
Profit Loss On Ordinary Activities Before Tax | 95 974 | 80 410 | | | | | | | | | | |
Property Plant Equipment Gross Cost | | | | | 190 237 | 213 685 | 213 685 | 189 222 | 189 515 | 189 753 | 189 753 | -708 |
Provisions For Liabilities Charges | 1 639 | 1 639 | 1 639 | 49 516 | | | | | | | | |
Revaluation Reserve | 1 764 553 | 1 764 553 | 1 764 553 | 2 899 429 | 2 899 429 | | | | | | | |
Secured Debts | 212 233 | 193 608 | 183 701 | 161 647 | 101 724 | | | | | | | |
Share Capital Allotted Called Up Paid | 6 913 | 6 913 | 6 913 | 6 913 | 6 913 | | | | | | | |
Share Premium Account | 26 480 | 26 480 | 26 480 | 26 480 | 26 480 | | | | | | | |
Tangible Fixed Assets Additions | | 1 406 | | 240 516 | 3 707 | | | | | | | |
Tangible Fixed Assets Cost Or Valuation | 2 593 449 | 2 539 355 | 2 541 621 | 186 530 | 190 237 | | | | | | | |
Tangible Fixed Assets Depreciation | 195 290 | 191 928 | 228 653 | 176 662 | 180 157 | | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | | 37 817 | | 54 016 | 3 495 | | | | | | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | 41 179 | | 11 408 | | | | | | | | |
Tangible Fixed Assets Depreciation Increase Decrease From Revaluations | | | | -94 599 | | | | | | | | |
Tangible Fixed Assets Disposals | | 55 500 | | 230 483 | | | | | | | | |
Tangible Fixed Assets Increase Decrease From Revaluations | | | | 1 134 876 | | | | | | | | |
Tangible Fixed Assets Increase Decrease From Transfers Between Items | | | | -3 500 000 | | | | | | | | |
Taxation Social Security Due Within One Year | 7 903 | 22 824 | | | | | | | | | | |
Tax On Profit Or Loss On Ordinary Activities | 2 464 | 2 670 | | | | | | | | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | | | | 24 448 | | | 293 | 238 | | |
Total Assets Less Current Liabilities | 2 835 883 | 2 797 528 | 2 966 655 | 3 637 569 | 3 716 482 | 3 475 701 | 3 451 445 | 3 409 404 | 3 458 807 | 3 567 985 | 3 760 096 | 33 393 |
Total Borrowings | | | | | 101 724 | 157 311 | 16 905 | | | | | |
Total Dividend Payment | | 89 869 | | | | | | | | | | |
Total Recognised Gain Loss For Period | 93 510 | 77 740 | | | | | | | | | | |
Total Reserves | 2 788 800 | 2 776 671 | | | | | | | | | | |
Trade Creditors Trade Payables | | | | | 77 469 | 816 | 13 833 | 24 233 | 43 055 | 34 308 | 21 154 | |
Trade Creditors Within One Year | 27 427 | 62 100 | | | | | | | | | | |
Trade Debtors Trade Receivables | | | | | 38 388 | 106 645 | 42 903 | 30 553 | 24 618 | 17 235 | 428 | |
Turnover Gross Operating Revenue | 284 663 | 306 687 | | | | | | | | | | |
U K Current Corporation Tax | 2 464 | 2 670 | | | | | | | | | | |
Disposals Investment Property Fair Value Model | | | | | | | | | | 3 250 | 2 503 934 | 1 003 372 |
Other Taxation Social Security Payable | | | | | | | | 7 510 | 1 804 | 16 386 | | |
Prepayments | | | | | | | | | | 13 818 | | |
Recoverable Value-added Tax | | | | | | | | | | | 9 113 | 3 653 |