Profit & Loss |
Date of Accounts |
2018-09-29 | 2019-09-28 | 2020-09-26 | 2021-10-02 | 2022-10-01 | 2023-09-30 |
Currency |
| | | | | |
|
Balance Sheet |
Debtors | 1 | 411 464 | 554 667 | 554 667 | 554 667 | 554 667 |
Other Debtors | 1 | 411 464 | 495 867 | 495 867 | 495 867 | 495 867 |
Total Inventories | | | 3 171 886 | 4 227 962 | | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | 7 174 315 | 6 122 651 | 6 111 831 | 9 345 044 |
Accumulated Amortisation Impairment Intangible Assets | | | 38 791 | 74 754 | 110 038 | 145 322 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 3 346 433 | 4 583 684 | 6 218 952 | 8 261 746 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 4 882 285 | | 1 102 999 |
Administrative Expenses | | | 14 076 942 | 18 035 918 | 22 366 481 | 25 582 582 |
Amounts Owed To Group Undertakings | | 403 913 | 26 597 557 | 26 597 557 | 26 597 557 | 26 597 557 |
Average Number Employees During Period | | | | 386 | 456 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | | 2 038 265 | 6 563 357 | 6 655 250 | 5 736 539 |
Cash Cash Equivalents | | 1 597 837 | 1 569 687 | 1 049 267 | 353 576 | 510 530 |
Comprehensive Income Expense | | | 3 069 992 | 3 513 522 | 1 268 486 | 3 013 570 |
Corporation Tax Payable | | | 221 273 | | | 110 478 |
Cost Sales | | | 89 127 940 | 118 561 047 | 135 924 699 | 165 537 225 |
Creditors | | 403 913 | 26 597 557 | 26 597 557 | 26 597 557 | 26 597 557 |
Current Asset Investments | | | 471 | 471 | 471 | |
Current Tax For Period | | | 253 458 | | | 110 478 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | | -26 169 | -120 218 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | -66 610 | 238 678 | 26 889 | 147 248 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 468 557 | 384 721 | 85 146 | 1 075 024 |
Distribution Costs | | | 1 755 257 | 2 079 251 | | |
Dividends Paid Classified As Financing Activities | | -252 000 | -138 500 | -139 800 | -152 400 | -152 400 |
Equity Securities Held | | | 6 069 | 6 069 | 6 069 | |
Finance Lease Liabilities Present Value Total | | | 1 208 054 | 4 377 856 | 3 711 187 | 4 274 354 |
Finance Lease Payments Owing Minimum Gross | | | 449 842 | 1 205 153 | 1 326 570 | 1 487 302 |
Finished Goods Goods For Resale | | | 1 654 936 | 2 379 478 | 888 318 | 626 743 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | -95 668 | 37 056 | -26 169 | -120 218 |
Further Item Tax Increase Decrease Component Adjusting Items | | | -95 668 | -141 443 | -88 050 | -27 057 |
Gain Loss On Disposals Property Plant Equipment | | | -72 308 | 27 004 | | |
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | | | 1 095 000 | 1 526 000 | 945 000 | -272 000 |
Income Tax Expense Credit On Components Other Comprehensive Income | | | 208 050 | 289 940 | 179 550 | -59 840 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -46 661 | -121 769 | | -51 534 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 35 963 | | 35 284 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 1 370 109 | | 2 055 115 |
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | | | | | | 659 391 |
Intangible Assets | | | 151 222 | 115 259 | 79 975 | 44 691 |
Intangible Assets Gross Cost | | | 190 013 | | 190 013 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 43 570 | 48 787 | | |
Interest Expense On Liabilities Defined Benefit Plan | | | 81 500 | 48 000 | 25 000 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 39 059 | 81 026 | | |
Interest Income On Assets Defined Benefit Plan | | | | | | 55 000 |
Interest Paid Classified As Operating Activities | | | -122 671 | -187 572 | -391 296 | -462 151 |
Interest Payable Similar Charges Finance Costs | | | 204 171 | 235 572 | 416 296 | 462 151 |
Interest Received Classified As Investing Activities | | | -9 915 | -562 | -967 | -1 187 |
Investment Property | | | 500 000 | 500 000 | 500 000 | 500 000 |
Investments | | 29 616 503 | 31 700 000 | 31 700 000 | 31 700 000 | 31 700 000 |
Investments Fixed Assets | | 29 616 503 | 31 700 000 | 31 700 000 | 31 700 000 | 31 700 000 |
Investments In Subsidiaries | | 29 616 503 | 31 700 000 | 31 700 000 | 31 700 000 | 31 700 000 |
Issue Equity Instruments | 1 | 99 | | | | |
Net Current Assets Liabilities | 1 | 7 551 | -26 042 890 | -26 042 890 | | |
Net Finance Income Costs | | | 9 915 | 562 | 967 | 56 187 |
Other Comprehensive Income Expense Before Tax | | | 886 950 | 1 236 060 | | |
Other Creditors | | | 356 482 | 89 928 | 160 071 | 281 428 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 132 858 | | 12 321 |
Other Disposals Property Plant Equipment | | | | 302 000 | | 30 950 |
Other Interest Receivable Similar Income Finance Income | | | 9 915 | 562 | 967 | 56 187 |
Other Remaining Borrowings | | | 3 698 970 | 5 027 776 | 11 743 300 | 6 241 320 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 282 730 | 348 959 | 356 335 | 407 601 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 | | |
Prepayments Accrued Income | | | 1 091 526 | 1 146 654 | 1 501 441 | 5 111 485 |
Profit Loss | | 8 643 770 | -23 828 444 | 139 800 | 152 400 | 152 400 |
Profit Loss Attributable To Owners Parent | | | | | 152 400 | |
Property Plant Equipment Gross Cost | | | 12 948 414 | 17 532 445 | 19 911 921 | 21 119 116 |
Raw Materials Consumables | | | 52 600 | 73 032 | | |
Social Security Costs | | | 876 255 | 1 045 824 | | |
Staff Costs Employee Benefits Expense | | | 11 809 182 | 13 499 869 | 18 983 366 | 23 703 264 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 40 428 | 990 823 | 1 256 239 | 2 298 453 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | 21 740 | | | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | | -68 102 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 231 493 | 59 198 | 61 305 | 247 479 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 513 076 | 538 686 | 85 866 | 1 160 998 |
Total Assets Less Current Liabilities | | 29 624 054 | 5 657 110 | 5 657 110 | | |
Total Borrowings | | | 3 698 970 | 5 027 776 | 11 743 300 | 6 241 320 |
Total Current Tax Expense Credit | | | 206 797 | -121 769 | | 58 944 |
Total Deferred Tax Expense Credit | | | 306 279 | 660 455 | 85 866 | 1 102 054 |
Trade Creditors Trade Payables | | | 9 403 225 | 9 564 628 | 11 721 273 | 12 585 934 |
Trade Debtors Trade Receivables | | | 11 260 402 | 11 895 558 | 19 553 047 | 20 043 727 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | -3 746 | | -135 146 |
Turnover Revenue | | | 107 797 061 | 140 645 248 | | |
Voting Power In Subsidiary If Different From Ownership Interest Percent | | 100 | 100 | | | |
Wages Salaries | | | 10 650 197 | 12 105 086 | 17 179 090 | 21 568 096 |