Profit & Loss |
Date of Accounts |
2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 980 764 | 751 533 | 1 100 032 | 999 529 | 1 587 814 | 1 731 368 |
Current Assets | 3 003 770 | 1 501 179 | 1 989 496 | 2 459 373 | 2 692 769 | 2 529 353 |
Debtors | 2 023 006 | 749 646 | 889 464 | 623 614 | 762 195 | 797 985 |
Net Assets Liabilities | 34 041 337 | 40 364 061 | 41 228 743 | 41 084 770 | 45 283 079 | 56 248 877 |
Other Debtors | 146 422 | 151 542 | 134 404 | 169 901 | 140 876 | 75 000 |
Property Plant Equipment | 13 122 896 | 13 925 419 | 1 903 961 | 1 894 007 | 1 840 303 | 1 912 628 |
Total Inventories | | | | | 6 014 803 | 6 311 948 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 67 362 | 45 377 | 131 420 | 84 301 | 94 103 | 59 612 |
Accumulated Amortisation Impairment Intangible Assets | 174 779 | 181 279 | 207 701 | 234 783 | 143 984 | 355 005 |
Accumulated Depreciation Impairment Property Plant Equipment | 290 848 | 328 509 | 366 572 | 340 487 | 338 234 | 337 816 |
Additions Other Than Through Business Combinations Intangible Assets | | | 152 396 | 3 300 | 2 640 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 79 735 | 137 338 | 79 442 | 29 358 | 225 209 |
Administrative Expenses | | | | | 10 847 527 | 9 613 892 |
Amounts Owed To Group Undertakings | 568 619 | 645 294 | 1 051 693 | 10 076 | 7 151 | 379 501 |
Average Number Employees During Period | | | 79 | 77 | 72 | 61 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 12 473 840 | 13 690 932 | 1 688 000 | 1 688 000 | 14 317 000 | 1 688 000 |
Cash Cash Equivalents | | | | 3 163 499 | 6 869 996 | 5 872 987 |
Comprehensive Income Expense | -2 710 157 | 6 515 088 | 1 062 175 | 40 295 | 4 409 911 | 11 177 898 |
Corporation Tax Payable | | | | | 481 689 | 436 328 |
Corporation Tax Recoverable | 95 890 | 37 133 | 40 047 | 31 157 | 30 681 | 206 038 |
Cost Sales | | | | | 13 187 387 | 15 286 730 |
Creditors | 858 181 | 1 035 453 | 1 623 860 | 497 938 | -57 396 000 | 667 718 |
Current Tax For Period | | | | | 384 341 | 1 018 161 |
Deferred Tax Asset Debtors | 650 420 | | | 836 230 | 342 760 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | | | -4 951 | 2 628 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | | | 7 062 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | | 56 651 | 311 645 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | -154 446 | 596 072 |
Distribution Costs | | | | | 4 256 389 | 3 986 936 |
Dividend Income | | | | | 37 142 | 613 |
Dividend Income From Financial Assets Fair Value Through Profit Or Loss | | | | | 37 142 | 613 |
Dividends Paid Classified As Financing Activities | -199 975 | -192 364 | -197 493 | -184 268 | -211 602 | -212 100 |
Equity Securities Held | 22 724 248 | 26 527 344 | 26 570 865 | 30 033 214 | 31 038 926 | 41 709 926 |
Finished Goods Goods For Resale | | | | | 6 014 803 | 6 311 948 |
Fixed Assets | 35 875 523 | 40 474 643 | 41 298 074 | 44 719 687 | 45 575 784 | 56 288 864 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | | | | 7 062 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | | -653 822 | | | | |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | 56 651 | 311 645 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | | 49 980 | -78 458 |
Gain Loss From Fair Value Cash Flow Hedges Before Tax Recognised In Other Comprehensive Income | 770 504 | | | | | |
Gain Loss On Disposals Property Plant Equipment | | | | | 80 099 | 102 330 |
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | -4 566 000 | 3 204 000 | 1 230 000 | -4 643 000 | 3 798 000 | 2 558 000 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 428 859 | 1 068 345 | 31 297 | | -71 000 | -68 043 |
Government Grant Income | | | | | 1 602 166 | 503 000 |
Gross Profit Loss | 16 935 833 | 17 568 236 | 18 677 395 | | | 18 673 752 |
Impairment Loss Reversal On Investments | | | | | -471 989 | -4 670 387 |
Income Tax Expense Credit On Components Other Comprehensive Income | -768 420 | 544 680 | 209 100 | -789 310 | 620 920 | -36 746 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | | | | 49 980 | -78 458 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | 11 132 | |
Increase From Amortisation Charge For Year Intangible Assets | | 6 499 | 26 422 | 27 082 | 27 611 | 62 195 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 342 434 | 116 964 | 82 817 | 79 937 | 85 821 |
Intangible Assets | 13 290 | 6 791 | 101 159 | 77 377 | 52 406 | 46 912 |
Intangible Assets Gross Cost | 188 069 | 188 069 | 308 860 | 312 160 | 196 390 | 164 993 |
Interest Expense On Liabilities Defined Benefit Plan | | | | | 117 000 | 41 000 |
Interest Paid Classified As Operating Activities | | | | | | -212 |
Interest Payable Similar Charges Finance Costs | | | | | 117 000 | 41 212 |
Interest Received Classified As Investing Activities | | | | | -3 136 | -2 529 |
Investment Property | | 12 055 000 | 12 707 000 | 12 700 000 | 12 629 000 | 12 624 100 |
Investments | 22 739 337 | 26 542 433 | 26 585 954 | 30 048 303 | 31 054 075 | 41 725 075 |
Investments Fixed Assets | 22 739 337 | 26 542 433 | 26 585 954 | 30 048 303 | 31 054 075 | 41 725 075 |
Investments In Subsidiaries | 15 089 | 15 089 | 15 089 | 15 089 | 15 149 | 15 149 |
Net Current Assets Liabilities | 2 145 589 | 465 726 | 365 636 | 1 961 435 | 2 184 652 | 1 861 635 |
Net Finance Income Costs | | | | | 40 278 | 3 142 |
Operating Profit Loss | 2 986 103 | 2 442 287 | 2 257 543 | | | |
Other Comprehensive Income Expense Before Tax | | | | | 3 148 704 | 1 795 561 |
Other Creditors | 83 661 | 142 888 | 87 278 | 15 586 | 18 334 | 9 683 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | | 118 410 | 31 397 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 66 821 | 27 586 | 91 734 | 80 067 | 88 174 |
Other Disposals Intangible Assets | | | | | 118 410 | 31 397 |
Other Disposals Property Plant Equipment | | 76 543 | 27 586 | 98 313 | 83 192 | 88 256 |
Other Interest Receivable Similar Income Finance Income | | | | | 40 278 | 3 142 |
Other Operating Income Format1 | | | | | | 644 152 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 458 261 | 760 706 | 1 579 501 | 746 502 | 908 453 | 1 045 024 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 | 100 | 100 |
Prepayments Accrued Income | 76 045 | 113 719 | 343 207 | 227 023 | 175 395 | 113 650 |
Profit Loss | 656 480 | 2 896 565 | 9 978 | 3 888 698 | 1 220 582 | 9 216 475 |
Profit Loss On Ordinary Activities Before Tax | 3 834 811 | 4 556 570 | 1 821 575 | | | 10 372 906 |
Property Plant Equipment Gross Cost | 13 413 745 | 2 198 928 | 2 270 533 | 2 234 494 | 2 178 537 | 2 250 444 |
Provisions For Liabilities Balance Sheet Subtotal | 153 775 | 576 308 | 434 967 | | | |
Retirement Benefit Obligations Surplus | | | | | 1 804 000 | |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | | -255 377 | -31 297 | | | |
Social Security Costs | 287 292 | 315 006 | 328 285 | 329 745 | 308 274 | 305 665 |
Staff Costs Employee Benefits Expense | 3 318 654 | 3 859 554 | 4 765 918 | 3 955 935 | 3 996 103 | 3 924 823 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | 677 352 | 673 357 | 1 901 622 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | | 15 555 | 17 404 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | | | -125 637 | -157 505 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 10 861 | 13 743 |
Tax Increase Decrease From Effect Foreign Tax Rates | | | | | 113 498 | 85 245 |
Tax Increase Decrease From Other Short-term Timing Differences | | | | | | -6 245 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | 605 993 | -2 193 903 |
Total Assets Less Current Liabilities | 38 021 112 | 40 940 369 | 41 663 710 | 46 681 122 | 47 760 436 | 58 150 499 |
Total Current Tax Expense Credit | | | | | 395 473 | 1 018 161 |
Total Deferred Tax Expense Credit | | | | | -97 795 | 914 779 |
Total Increase Decrease From Revaluations Property Plant Equipment | | 812 968 | | | | -68 043 |
Trade Creditors Trade Payables | 28 067 | 53 052 | 196 818 | 233 302 | 105 798 | 2 761 660 |
Trade Debtors Trade Receivables | | | | | 4 277 001 | 4 801 589 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets | | | 31 605 | | | |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | -24 023 | 38 147 | 17 168 | 2 123 | -2 997 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | -17 425 | 20 019 | 17 168 | 2 123 | -1 935 |
Turnover Revenue | | | | | 29 216 769 | 33 960 482 |
Wages Salaries | 2 573 101 | 2 783 842 | 2 858 132 | 2 879 688 | 2 779 376 | 2 574 134 |