Profit & Loss |
Date of Accounts |
2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-07-31 | 2022-07-31 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 52 365 | 4 147 | 147 |
Current Assets | | 74 272 | 140 210 | 72 906 | 68 906 |
Debtors | 212 508 | 74 272 | 87 845 | 68 759 | 68 759 |
Net Assets Liabilities | | 2 528 | -5 292 | 26 829 | |
Other Debtors | 10 000 | 10 000 | 19 085 | | |
Total Inventories | | | 934 722 | 645 858 | 752 923 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 3 000 | 6 000 | 169 075 | 4 457 | 217 470 |
Accumulated Amortisation Impairment Intangible Assets | | | -804 | -3 878 | -5 928 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 3 204 291 | 3 158 862 | 3 548 665 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 463 894 | 61 266 |
Amounts Owed To Group Undertakings | | | 225 222 | 191 713 | 195 325 |
Average Number Employees During Period | | | 187 | | |
Bank Borrowings | | | | 1 436 061 | 483 800 |
Bank Borrowings Overdrafts | | | | 290 000 | 80 988 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | | 4 040 807 | 4 413 385 | 4 363 194 |
Cash Cash Equivalents | | 523 014 | 234 554 | 336 759 | 62 149 |
Comprehensive Income Expense | | | 48 552 | -682 316 | 314 265 |
Convertible Bonds In Issue | 349 131 | 215 837 | 64 873 | | |
Corporation Tax Recoverable | | | | 33 326 | |
Creditors | 2 907 | 215 837 | 64 873 | 196 077 | 198 409 |
Deferred Tax Asset Debtors | | | | 118 970 | 13 402 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | 214 433 | 244 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | -400 884 | 25 472 |
Finance Lease Liabilities Present Value Total | | | 2 921 935 | 2 668 111 | 3 143 764 |
Finance Lease Payments Owing Minimum Gross | | | 601 037 | 500 706 | 679 404 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | | 154 000 | 24 000 | |
Further Item Current Tax Expense Credit Component Total Current Tax Expense | | | | -33 326 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | | -234 414 | -80 096 |
Gain Loss On Disposals Intangible Assets | | | | -1 553 | |
Gain Loss On Disposals Property Plant Equipment | | | 112 037 | -122 759 | -58 372 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | | | 30 000 | 999 343 | 90 288 |
Government Grant Income | | | | 2 564 100 | 47 816 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -14 | | |
Increase From Amortisation Charge For Year Intangible Assets | | | | -3 074 | -2 050 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 798 463 | 409 677 |
Intangible Assets | | | -9 443 | -6 369 | -4 319 |
Intangible Assets Gross Cost | | | -10 247 | -10 247 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 9 651 | 323 139 | 62 376 |
Interest Expense On Debt Securities In Issue Other Similar Loans | | | 107 180 | 83 977 | 102 383 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | 286 757 | 259 966 | 234 833 |
Interest Income On Bank Deposits | | | 70 | | |
Interest Paid Classified As Operating Activities | | | | | -412 497 |
Interest Payable Similar Charges Finance Costs | | | 410 959 | 690 474 | 412 497 |
Interest Received Classified As Investing Activities | | | -70 | | |
Investments Fixed Assets | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 |
Investments In Subsidiaries | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 |
Issue Equity Instruments | 5 | | | | |
Net Assets Liabilities Subsidiaries | | 554 477 | 649 964 | 56 466 | 358 239 |
Net Current Assets Liabilities | 209 601 | 68 365 | -90 419 | | |
Net Finance Income Costs | | | 70 | | |
Other Creditors | -93 | -93 | 25 406 | 22 127 | 7 939 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 843 892 | 19 874 |
Other Disposals Intangible Assets | | | | 1 553 | |
Other Disposals Property Plant Equipment | | | | 1 551 763 | 78 246 |
Other Remaining Borrowings | | | 2 403 975 | 1 248 034 | 1 365 198 |
Ownership Interest In Subsidiary Percent | | 100 | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 152 973 | 178 506 | 116 497 |
Percentage Class Share Held In Subsidiary | | | 100 | 100 | 100 |
Prepayments Accrued Income | 43 000 | 59 859 | 522 426 | 325 860 | 362 833 |
Profit Loss | -6 116 | -7 126 | -7 820 | 32 121 | -6 332 |
Profit Loss Subsidiaries | | 9 383 | 65 487 | 706 430 | 436 341 |
Property Plant Equipment Gross Cost | | | 8 006 974 | 8 152 862 | 8 306 265 |
Raw Materials Consumables | | | 426 716 | 392 460 | 491 765 |
Staff Costs Employee Benefits Expense | | | | 7 558 613 | 4 767 936 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 47 500 | | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | -14 | -33 326 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | 1 927 | -3 314 | 49 534 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | -8 641 | | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | | 3 192 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -14 | -434 210 | 25 472 |
Total Assets Less Current Liabilities | | 218 365 | 59 581 | | |
Total Borrowings | | | 2 403 975 | 1 538 034 | 1 446 186 |
Total Current Tax Expense Credit | | | -14 | -33 326 | |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | 1 233 757 | 170 383 |
Trade Creditors Trade Payables | | | 2 850 873 | 2 515 022 | 2 595 393 |
Trade Debtors Trade Receivables | | | 3 033 097 | 2 249 334 | 2 589 047 |
Turnover Revenue | | | 19 596 053 | 17 298 759 | 16 545 725 |
Wages Salaries | | | | 7 380 107 | |