Profit & Loss |
Date of Accounts |
2022-03-31 | 2023-03-31 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 3 843 950 | 2 962 483 |
Current Assets | 31 450 946 | 20 878 542 |
Debtors | 22 813 960 | 13 876 536 |
Net Assets Liabilities | 10 843 981 | 9 777 648 |
Other Debtors | 430 | |
Property Plant Equipment | 8 811 059 | 7 795 290 |
|
Other Financial Data |
Audit Fees Expenses | 30 000 | 30 355 |
Accrued Liabilities Deferred Income | 1 921 971 | 1 911 341 |
Accumulated Amortisation Impairment Intangible Assets | | 316 661 |
Accumulated Depreciation Impairment Property Plant Equipment | 15 213 280 | 16 719 189 |
Additions Other Than Through Business Combinations Intangible Assets | | 44 797 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 1 339 595 |
Administrative Expenses | 7 357 575 | 8 093 463 |
Amounts Owed By Group Undertakings | 11 022 094 | 4 572 874 |
Amounts Owed To Group Undertakings | 7 481 302 | 156 071 |
Average Number Employees During Period | 255 | 269 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 3 264 226 | 720 892 |
Comprehensive Income Expense | 429 563 | -1 066 333 |
Corporation Tax Payable | 113 428 | |
Corporation Tax Recoverable | | 36 763 |
Cost Sales | 42 599 776 | 43 491 864 |
Creditors | 593 352 | 734 330 |
Current Tax For Period | 10 954 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -23 772 | -39 281 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 120 622 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 190 578 | |
Finance Lease Liabilities Present Value Total | 593 352 | 734 330 |
Finance Lease Payments Owing Minimum Gross | 1 313 851 | 1 434 578 |
Finished Goods Goods For Resale | 1 049 945 | 1 408 446 |
Fixed Assets | 8 812 159 | 8 525 229 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | -23 772 | |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -80 150 | -267 475 |
Further Item Tax Increase Decrease Component Adjusting Items | -33 062 | -33 916 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 758 301 | 1 421 677 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 115 842 | -121 901 |
Group Tax Relief Received Paid | -62 252 | |
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | | 747 362 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -33 062 | 62 897 |
Increase From Amortisation Charge For Year Intangible Assets | | 205 108 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 1 444 034 |
Intangible Assets | | 728 839 |
Intangible Assets Gross Cost | | 1 045 500 |
Interest Income From Group Undertakings Participating Interests | 13 225 | |
Interest Paid To Group Undertakings | | 5 402 |
Interest Payable Similar Charges Finance Costs | 368 766 | 695 447 |
Investments Fixed Assets | 1 100 | 1 100 |
Investments In Subsidiaries | 1 100 | 1 100 |
Net Assets Liabilities Subsidiaries | | 1 000 |
Net Current Assets Liabilities | 3 515 969 | 2 514 769 |
Other Creditors | 542 914 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 574 107 |
Other Disposals Property Plant Equipment | | 596 114 |
Other Interest Receivable Similar Income Finance Income | 13 225 | |
Other Operating Income Format1 | | 3 762 |
Other Remaining Borrowings | 8 183 740 | 6 665 643 |
Other Taxation Social Security Payable | 953 001 | 2 022 030 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 197 928 | 232 980 |
Prepayments Accrued Income | 227 353 | 191 478 |
Profit Loss | | 1 066 333 |
Profit Loss On Ordinary Activities Before Tax | 757 135 | -1 366 211 |
Property Plant Equipment Gross Cost | 24 024 339 | 24 514 479 |
Staff Costs Employee Benefits Expense | 10 027 736 | 10 450 401 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 890 795 | 528 020 |
Tax Expense Credit Applicable Tax Rate | 143 856 | -259 580 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | 12 350 | 2 990 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 409 | 44 651 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 327 572 | -299 878 |
Total Assets Less Current Liabilities | 12 328 128 | 11 039 998 |
Total Borrowings | 8 183 740 | 6 665 643 |
Total Current Tax Expense Credit | 40 144 | 62 897 |
Total Deferred Tax Expense Credit | 287 428 | -362 775 |
Trade Creditors Trade Payables | 8 018 122 | 6 908 440 |
Trade Debtors Trade Receivables | 11 564 083 | 9 075 421 |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | | 747 535 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets | | -1 000 703 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | 1 000 703 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets | | -111 553 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | 111 553 |
Wages Salaries | 9 003 731 | 9 269 700 |
Director Remuneration | 328 111 | 336 027 |
Director Remuneration Benefits Including Payments To Third Parties | | 349 179 |