Profit & Loss |
Date of Accounts |
2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | | |
Net Worth | 1 | | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 611 907 | 1 674 279 | 1 362 604 | 1 187 146 | 2 848 673 |
Current Assets | | | | 4 230 109 | 4 796 228 | 5 678 070 | 8 363 000 | 11 480 154 |
Debtors | 1 | 1 | | 3 618 202 | 3 121 949 | 4 724 449 | 7 175 854 | 8 631 481 |
Net Assets Liabilities | | | 492 657 | 1 548 967 | 2 750 663 | 3 431 115 | 2 925 626 | 6 344 509 |
Other Debtors | 1 | 1 | | 1 272 886 | 454 071 | 22 963 | 51 985 | 265 831 |
Property Plant Equipment | | | | 38 402 | 135 614 | 98 047 | 100 721 | 102 683 |
|
Capital & Reserves |
Called Up Share Capital | 1 | | | | | | | |
Shareholder Funds | 1 | | | | | | | |
|
Other Financial Data |
Audit Fees Expenses | | | | | | 11 500 | 16 345 | 24 540 |
Accrued Liabilities Deferred Income | | | | | 650 271 | 974 882 | 3 298 688 | 3 061 650 |
Accumulated Amortisation Impairment Intangible Assets | | | | | 393 401 | 579 915 | 751 293 | 1 130 987 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 5 053 | 74 724 | 154 698 | 232 820 | 244 860 |
Acquired Through Business Combinations Intangible Assets | | | | | | | 208 335 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | | 44 999 | 79 188 | 69 792 |
Administrative Expenses | | | | | 2 033 955 | 1 693 406 | 1 598 099 | 2 124 414 |
Amortisation Expense Intangible Assets | | | | | 393 401 | 186 514 | 171 378 | |
Amortisation Impairment Expense Intangible Assets | | | | | 393 401 | 186 514 | | |
Amounts Owed By Group Undertakings | | | | 933 458 | 280 637 | 2 065 869 | 2 900 476 | 4 117 794 |
Amounts Owed To Group Undertakings | | | | 3 396 773 | | 136 520 | 1 206 017 | 1 328 365 |
Average Number Employees During Period | | | | 45 | 53 | 64 | 80 | 102 |
Called Up Share Capital Not Paid | | | | | 32 002 | 142 316 | 85 296 | |
Cash Cash Equivalents Cash Flow Value | | | | 611 907 | 1 674 279 | 1 362 604 | | |
Comprehensive Income Expense | | | | | 1 475 500 | 1 814 731 | 2 198 883 | 3 418 883 |
Corporation Tax Payable | | | | | 497 887 | 212 528 | 631 823 | 4 362 |
Cost Sales | | | | | 5 100 789 | 5 617 008 | 7 809 445 | 8 658 304 |
Creditors | | | 2 708 163 | 3 668 389 | 2 694 808 | 2 689 317 | 5 905 165 | 5 224 213 |
Current Tax For Period | | | | | 370 245 | 524 039 | 497 294 | 700 463 |
Deferred Tax Asset Debtors | | | | | | 36 710 | 260 558 | 294 306 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | 17 434 | -43 628 | -141 629 | -32 257 |
Depreciation Expense Property Plant Equipment | | | | | 69 671 | 80 933 | 78 122 | |
Depreciation Impairment Expense Property Plant Equipment | | | | | 69 671 | 80 933 | | |
Dividend Declared Payable | | | | | 759 995 | 431 033 | | |
Dividends Paid | | | | 214 464 | 306 197 | 1 256 634 | 3 240 856 | |
Dividends Paid Classified As Financing Activities | | | | | -1 444 110 | -1 585 596 | | |
Dividends Paid On Shares Final | | | | | 306 197 | 1 256 634 | 3 240 856 | |
Fixed Assets | | | 3 200 820 | 994 543 | 673 973 | 451 084 | 490 715 | 112 983 |
Further Item Interest Expense Component Total Interest Expense | | | | | 1 185 | 55 | 1 000 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | 86 409 | -101 918 | -45 190 | -79 480 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | | 50 300 | 14 300 | | 48 598 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | | | 47 771 | -80 478 | -19 695 | 127 524 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | -106 902 | -608 830 | | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | -528 254 | 1 046 493 | | |
Gain Loss On Disposals Property Plant Equipment | | | | | | -1 423 | 460 | |
Gross Profit Loss | | | | | 3 902 004 | 3 988 603 | 4 153 647 | |
Impairment Loss Reversal On Investments | | | | | 3 685 | -536 413 | | |
Income Taxes Paid Refund Classified As Operating Activities | | | | | -312 815 | -809 398 | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | | | -151 898 |
Increase From Amortisation Charge For Year Intangible Assets | | | | | 393 401 | 186 514 | 171 378 | 379 694 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 5 053 | 69 671 | 80 933 | 78 122 | 67 830 |
Intangible Assets | | | | | 529 269 | 342 755 | 379 712 | 18 |
Intangible Assets Gross Cost | | | | | 922 670 | 922 670 | 1 131 005 | |
Interest Income On Bank Deposits | | | | | | | | 5 437 |
Interest Payable Similar Charges Finance Costs | | | | | 1 185 | 55 | 1 000 | -1 000 |
Investments Fixed Assets | | | 3 200 820 | 956 141 | 9 090 | 19 372 | 10 282 | 10 282 |
Investments In Subsidiaries | | | | | 9 090 | 10 282 | 10 282 | 10 282 |
Issue Equity Instruments | | | | | 32 393 | 122 319 | 19 | |
Net Cash Flows From Used In Operating Activities | | | | | -2 652 277 | -1 316 951 | | |
Net Cash Generated From Operations | | | | | -2 966 277 | -2 126 404 | | |
Net Current Assets Liabilities | | 1 | -2 708 163 | 561 720 | 2 101 420 | 3 534 256 | 2 457 835 | 6 255 941 |
Net Interest Paid Received Classified As Operating Activities | | | | | -1 185 | -55 | | |
Operating Profit Loss | | | | | 1 868 049 | 2 295 197 | 2 555 548 | |
Other Creditors | | | 2 708 163 | 2 733 245 | 1 593 073 | 19 227 | 48 437 | 30 884 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | 959 | | 55 790 |
Other Disposals Property Plant Equipment | | | | | | 2 592 | | 55 790 |
Other Interest Receivable Similar Income Finance Income | | | | | | | | 5 437 |
Other Taxation Social Security Payable | | | | 759 311 | 943 909 | 728 679 | 518 854 | 598 180 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | | 148 395 | 163 841 | 238 371 | 324 299 |
Percentage Class Share Held In Subsidiary | | | | | | 100 | 100 | 100 |
Prepayments Accrued Income | | | | | 135 351 | 241 642 | 312 825 | 310 288 |
Proceeds From Issuing Shares | | | | | -392 | -12 041 | | |
Proceeds From Sales Property Plant Equipment | | | | | | -210 | | |
Profit Loss | | | -4 000 | 1 270 380 | 1 475 500 | 1 814 731 | 2 198 883 | 3 418 883 |
Profit Loss On Ordinary Activities Before Tax | | | | | 1 863 179 | 2 295 142 | 2 554 548 | 3 935 191 |
Property Plant Equipment Gross Cost | | | | 43 455 | 210 338 | 252 745 | 333 541 | 347 543 |
Purchase Property Plant Equipment | | | | | -166 883 | -44 999 | | |
Redemption Shares Decrease In Equity | | | | | | -36 | -52 | 438 |
Social Security Costs | | | | | 457 519 | 501 899 | 636 056 | |
Staff Costs Employee Benefits Expense | | | | | 4 590 359 | 4 860 483 | 6 869 710 | 8 139 479 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | | 24 730 | 17 812 | 22 924 | 24 415 |
Tax Expense Credit Applicable Tax Rate | | | | | 354 004 | 537 995 | 485 364 | 747 686 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | | | -62 052 | | -116 742 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 9 318 | 8 896 | 3 884 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | 387 679 | 480 411 | 355 665 | 516 308 |
Total Assets Less Current Liabilities | 1 | 1 | 492 657 | 1 556 263 | 2 775 393 | 3 985 340 | 2 948 550 | 6 368 924 |
Total Current Tax Expense Credit | | | | | | | 497 294 | 548 565 |
Total Operating Lease Payments | | | | | 124 331 | 124 087 | 133 235 | |
Trade Creditors Trade Payables | | | | 175 833 | 157 826 | 186 448 | 201 346 | 200 772 |
Trade Debtors Trade Receivables | | | | 1 411 858 | 2 387 241 | 1 805 966 | 3 564 714 | 3 643 262 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | | | | -1 608 | |
Transfers To From Retained Earnings Increase Decrease In Equity | | | | | | 1 157 296 | | |
Turnover Revenue | | | | | 9 002 793 | 9 605 611 | 11 963 092 | |
Wages Salaries | | | | | 3 984 445 | 4 194 743 | 5 995 283 | 6 996 283 |
Company Contributions To Defined Benefit Plans Directors | | | | | | 12 490 | 13 680 | 85 542 |
Director Remuneration | | | | | 816 050 | 959 298 | 849 710 | 974 309 |
Director Remuneration Benefits Including Payments To Third Parties | | | | | 816 050 | 971 788 | 863 390 | 1 059 851 |
Accrued Liabilities | | | 104 820 | | | | | |
Additional Provisions Increase From New Provisions Recognised | | | | 7 296 | 17 434 | | | |
Cumulative Preference Share Dividends Unpaid | | | 1 683 444 | | | | | |
Investments In Group Undertakings | | | 3 200 820 | 956 141 | 9 090 | | | |
Nominal Value Shares Issued Specific Share Issue | | | | 1 | | | | |
Number Shares Allotted | 1 | | | | | | | |
Number Shares Issued Fully Paid | | | | 39 350 | | | | |
Number Shares Issued Specific Share Issue | | | | 39 350 | | | | |
Par Value Share | 1 | | | 1 | | | | |
Provisions | | | | 7 296 | 24 730 | | | |
Provisions For Liabilities Balance Sheet Subtotal | | | | 7 296 | 24 730 | | | |
Share Capital Allotted Called Up Paid | 1 | | | | | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | | 43 455 | 166 883 | | | |
Total Additions Including From Business Combinations Intangible Assets | | | | | 922 670 | | | |