Profit & Loss |
Date of Accounts |
2017-09-30 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | | 5 644 954 | 14 693 780 | 39 102 598 |
Current Assets | | 11 468 579 | 31 359 189 | 73 795 634 |
Debtors | | 1 | 1 | 6 003 779 |
Other Debtors | | 25 084 | 1 | 6 003 779 |
Net Assets Liabilities | 1 | | | |
|
Other Financial Data |
Audit Fees Expenses | | 18 925 | 20 900 | 29 790 |
Fees For Non-audit Services | | | 6 250 | 7 535 |
Accrued Liabilities Deferred Income | | 3 037 748 | 8 948 483 | 17 728 462 |
Accumulated Amortisation Impairment Intangible Assets | | 13 938 | 31 410 | 60 829 |
Accumulated Depreciation Impairment Property Plant Equipment | | -1 585 | -11 854 | 74 515 |
Additions Other Than Through Business Combinations Intangible Assets | | | 69 797 | 54 990 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 49 788 | 233 481 |
Administrative Expenses | | 2 622 391 | 5 755 575 | 9 687 885 |
Amortisation Expense Intangible Assets | | 13 938 | 17 472 | |
Amounts Owed By Related Parties | | | 125 238 | 2 674 197 |
Amounts Owed To Related Parties | | | | 298 132 |
Average Number Employees During Period | | 70 | 83 | 108 |
Balances Amounts Owed By Related Parties | | | 125 238 | 298 132 |
Balances Amounts Owed To Related Parties | | 77 120 | 125 238 | |
Cash Cash Equivalents | | 5 644 954 | 14 693 780 | 39 102 598 |
Cash Receipts From Sales Equity Or Debt Instruments Other Entities Classified As Investing Activities | | 3 146 565 | | |
Corporation Tax Payable | | 1 117 327 | 57 241 | 70 568 |
Corporation Tax Recoverable | | | 2 716 | 1 380 213 |
Cost Sales | | 2 236 087 | 56 645 538 | 259 510 795 |
Creditors | | 5 054 982 | 14 360 034 | 6 000 192 |
Current Tax For Period | | | 2 584 662 | 10 590 374 |
Deferred Tax Asset Debtors | | 2 453 | 96 979 | 17 195 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | 2 337 | -104 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | 586 | -96 863 | 79 888 |
Depreciation Expense Property Plant Equipment | | 43 618 | 64 906 | |
Dividend Declared Payable | | | | 6 000 192 |
Dividends Paid | | | | 24 000 192 |
Dividends Paid Classified As Financing Activities | | | | -24 000 192 |
Dividends Paid To Owners Parent Classified As Financing Activities | | | | 18 000 000 |
Fixed Assets | | 229 379 | 360 864 | 635 356 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | | | 2 337 | -104 |
Further Item Tax Increase Decrease Component Adjusting Items | | 2 034 | 1 503 | -500 000 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 90 648 | 90 648 | 135 852 |
Gain Loss In Cash Flows From Change In Trade Creditors Trade Payables | | -1 469 716 | 10 365 138 | 18 259 352 |
Gain Loss In Cash Flows From Change In Trade Debtors Trade Receivables | | -121 694 | 10 744 542 | 16 729 914 |
Gain Loss On Disposals Property Plant Equipment | | -7 140 | 218 | |
Gross Profit Loss | | 6 486 746 | 18 949 879 | 62 219 798 |
Income Taxes Paid Refund Classified As Operating Activities | | | -3 645 688 | -11 942 410 |
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | | 5 644 954 | 9 048 826 | 24 408 818 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -1 776 | -12 134 |
Increase From Amortisation Charge For Year Intangible Assets | | | 17 472 | 29 419 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | 16 893 | 47 922 |
Intangible Assets | | 65 673 | 117 998 | 143 569 |
Intangible Assets Gross Cost | | 79 611 | 149 408 | 204 398 |
Interest Income On Bank Deposits | | | 7 759 | 610 367 |
Interest Paid Classified As Financing Activities | | 20 012 | 365 | |
Interest Paid Classified As Operating Activities | | | -365 | 65 473 |
Interest Payable Similar Charges Finance Costs | | 20 012 | 365 | 65 473 |
Interest Received Classified As Investing Activities | | | -11 464 | -627 064 |
Investments Fixed Assets | | 3 531 627 | 3 531 627 | 3 531 627 |
Investments In Subsidiaries | | 3 531 627 | 3 531 627 | 3 531 627 |
Issue Equity Instruments | | 3 531 627 | | 2 778 |
Net Cash Flows From Used In Financing Activities | | -20 012 | -365 | -18 062 695 |
Net Cash Flows From Used In Investing Activities | | 3 082 218 | -202 181 | 221 360 |
Net Cash Flows From Used In Operating Activities | | 2 582 748 | 9 251 372 | 42 250 153 |
Net Cash Generated From Operations | | 2 582 748 | 12 897 060 | 54 192 563 |
Net Current Assets Liabilities | | 1 | 1 | 3 587 |
Net Finance Income Costs | | | 11 464 | 627 064 |
Number Shares Issued Fully Paid | | 25 000 | 25 000 | 27 778 |
Operating Profit Loss | | 3 866 075 | 13 194 304 | 52 531 913 |
Other Creditors | | 140 055 | 2 944 807 | 8 542 847 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 10 269 | 2 840 |
Other Disposals Property Plant Equipment | | | 23 470 | 3 340 |
Other Interest Receivable Similar Income Finance Income | | | 11 464 | 627 064 |
Other Operating Income Format1 | | 1 720 | | |
Other Taxation Social Security Payable | | 561 150 | 1 961 749 | 5 592 221 |
Par Value Share | 1 | | 1 | 1 |
Pension Costs Defined Contribution Plan | | 84 846 | 106 890 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 84 846 | 106 890 | 162 282 |
Percentage Class Share Held In Subsidiary | | | 100 | |
Prepayments Accrued Income | | 5 487 632 | 11 739 809 | 18 969 015 |
Proceeds From Issuing Shares Other Equity Instruments | | | | 2 778 |
Proceeds From Sales Property Plant Equipment Intangible Assets Classified As Investing Activities | | 16 692 | 16 259 | 530 |
Profit Loss | | 3 111 348 | 10 717 043 | 24 001 000 |
Profit Loss On Ordinary Activities After Tax | | 3 111 348 | 10 717 043 | 42 435 480 |
Profit Loss On Ordinary Activities Before Tax | | 3 846 063 | 13 205 403 | 53 093 504 |
Property Plant Equipment Gross Cost | | 23 470 | 97 622 | 331 350 |
Purchase Intangible Assets | | | 69 797 | 54 990 |
Purchase Long-term Assets Classified As Investing Activities | | 81 039 | 160 107 | 351 244 |
Social Security Costs | | 322 916 | 378 733 | |
Staff Costs Employee Benefits Expense | | 3 455 638 | 3 990 615 | 6 864 197 |
Tax Expense Credit Applicable Tax Rate | | 730 752 | 2 509 027 | 11 152 556 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -618 | 30 447 | 90 397 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | 589 | -23 247 | 12 764 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 3 465 | 7 142 | 10 740 |
Tax Increase Decrease From Other Short-term Timing Differences | | 1 835 | 127 426 | 107 592 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 734 715 | 2 488 360 | 10 658 024 |
Total Assets Less Current Liabilities | | 3 531 628 | 3 531 628 | 3 535 214 |
Total Current Tax Expense Credit | | 734 129 | 2 582 886 | 10 578 240 |
Total Deferred Tax Expense Credit | | 586 | -94 526 | 79 784 |
Total Operating Lease Payments | | 90 648 | 90 648 | |
Trade Creditors Trade Payables | | 198 702 | 447 754 | 400 483 |
Trade Debtors Trade Receivables | | 308 456 | 3 692 473 | 9 770 902 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | -247 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | | | -247 |
Turnover Revenue | | 7 766 370 | 73 918 966 | |
Wages Salaries | | 3 047 876 | 3 504 992 | 6 021 496 |
Company Contributions To Defined Benefit Plans Directors | | | 5 975 | 12 595 |
Director Remuneration | | | 648 811 | 881 663 |
Salaries Fees Directors | | | 328 273 | 869 068 |
Called Up Share Capital Not Paid Not Expressed As Current Asset | 1 | | | |
Number Shares Allotted | 1 | | | |