Profit & Loss |
Date of Accounts |
2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | | | 11 316 103 | 9 238 535 | | |
Debtors | | | 8 199 826 | 6 005 327 | | |
Net Assets Liabilities | | | 1 | 1 | | |
Other Debtors | | | 81 754 | 132 379 | | |
|
Other Financial Data |
Audit-related Assurance Services Fees | | | 1 500 | | | |
Fees For Non-audit Services | | | 17 654 | 14 950 | | |
Other Non-audit Services Fees | | | 16 154 | 14 950 | | |
Accumulated Depreciation Impairment Property Plant Equipment | | | 254 189 | 272 905 | | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 21 979 | | |
Administration Support Average Number Employees | | | 84 | 71 | | |
Administrative Expenses | | | 6 151 557 | 5 431 192 | | |
Amounts Owed By Related Parties | | | 1 228 587 | 874 948 | | |
Amounts Owed To Group Undertakings | 100 | 100 | 100 | | | |
Amounts Owed To Related Parties | | | 100 | 100 | | |
Applicable Tax Rate | | | 19 | 19 | | |
Average Number Employees During Period | 2 | 2 | 1 | 147 | 134 | 127 |
Cash Cash Equivalents | 1 | 1 | | | | |
Cost Sales | | | 20 116 916 | 16 123 842 | | |
Creditors | 100 | 100 | 100 | 100 | 100 | 100 |
Current Tax For Period | | | 168 626 | 80 143 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | -30 000 | -20 000 | | |
Deferred Tax Liabilities | | | 50 000 | 30 000 | | |
Depreciation Amortisation Expense | | | 223 202 | 189 326 | | |
Depreciation Expense Property Plant Equipment | | | 223 202 | 193 790 | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | -21 218 | | |
Disposals Property Plant Equipment | | | | -26 754 | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | 175 105 | 220 637 | | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 2 312 542 | -2 337 505 | | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 2 151 189 | -2 194 499 | | |
Gain Loss On Disposals Property Plant Equipment | | | | -4 464 | | |
Government Grant Income | | | 628 837 | 316 200 | | |
Gross Amount Due From Customers For Construction Contract Work As Asset | | | 3 462 378 | 2 674 446 | | |
Gross Profit Loss | | | 6 202 245 | 5 339 367 | | |
Income Taxes Paid Refund Classified As Operating Activities | | | 120 333 | 168 569 | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 916 547 | 116 931 | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -681 | -43 | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 18 716 | | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | | | 27 800 | 27 800 | | |
Interest Paid Classified As Financing Activities | | | -27 800 | -27 800 | | |
Interest Paid Classified As Operating Activities | | | 27 800 | 27 800 | | |
Interest Payable Similar Charges Finance Costs | | | 27 800 | 27 800 | | |
Interest Received Classified As Investing Activities | | | 6 381 | | | |
Interest Received Classified As Operating Activities | | | 6 381 | | | |
Investments Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 |
Investments In Subsidiaries | 100 | 100 | 100 | 100 | | |
Minimum Operating Lease Payments Recognised As Expense | | | 247 962 | 263 429 | | |
Net Cash Flows From Used In Investing Activities | | | -41 400 | -33 859 | | |
Net Cash Flows From Used In Operating Activities | | | 985 747 | 178 590 | | |
Net Cash Generated From Operations | | | 1 106 080 | 347 159 | | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | | | 944 727 | 490 165 | | |
Net Current Assets Liabilities | -99 | -99 | -99 | -99 | -99 | -99 |
Number Shares Issued Fully Paid | | | 100 | 100 | | |
Operating Profit Loss | | | 721 525 | 296 375 | | |
Other Creditors | | | 104 947 | 202 047 | 100 | 100 |
Other Interest Receivable Similar Income Finance Income | | | 6 381 | | | |
Other Operating Income Format1 | | | 670 837 | 388 200 | | |
Other Payables Accrued Expenses | | | 256 071 | 1 067 040 | | |
Par Value Share | | | | 0 | | |
Pension Costs Defined Contribution Plan | | | 334 068 | 326 401 | | |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 | | 100 |
Prepayments | | | 468 527 | 274 941 | | |
Proceeds From Sales Property Plant Equipment | | | | 5 536 | | |
Production Average Number Employees | | | 85 | 76 | | |
Profit Loss | 307 571 | 489 262 | 562 161 | 208 475 | 415 551 | 535 383 |
Profit Loss On Ordinary Activities Before Tax | | | 700 106 | 268 575 | | |
Property Plant Equipment Gross Cost | | | 288 495 | 310 474 | | |
Provisions For Liabilities Balance Sheet Subtotal | | | 50 000 | 30 000 | | |
Purchase Property Plant Equipment | | | -47 781 | -39 395 | | |
Rental Income From Sub-leases | | | 42 000 | 72 000 | | |
Revenue From Rendering Services | | | 26 319 161 | 21 463 209 | | |
Social Security Costs | | | 454 262 | 417 802 | | |
Staff Costs Employee Benefits Expense | | | 5 990 450 | 5 734 325 | | |
Taxation Social Security Payable | | | 755 384 | 134 009 | | |
Tax Expense Credit Applicable Tax Rate | | | 133 020 | 51 029 | | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | 6 100 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | 4 867 | 3 190 | | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | | | 58 | -219 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 137 945 | 60 100 | | |
Total Assets Less Current Liabilities | 1 | 1 | 1 | 4 373 882 | 1 | 1 |
Total Operating Lease Payments | | | 155 982 | 158 756 | | |
Trade Creditors Trade Payables | | | 5 979 553 | 3 363 168 | | |
Trade Debtors Trade Receivables | | | 2 958 580 | 2 048 613 | | |
Turnover Revenue | | | 26 319 161 | 21 463 209 | | |
Unpaid Contributions To Pension Schemes | | | 15 958 | 15 132 | | |
Wages Salaries | | | 5 202 120 | 4 990 122 | | |
Director Remuneration | | | | 78 750 | | |
Fixed Assets | | | | | 100 | 100 |
Investments In Group Undertakings | | | | | 100 | 100 |