Profit & Loss |
Date of Accounts |
2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | | | | |
Net Worth | 1 398 780 | 1 841 120 | | | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 59 761 | | | 1 064 690 | 1 264 051 | 1 597 420 | 651 000 |
Current Assets | 4 246 760 | 5 997 632 | 5 729 821 | 6 027 193 | 6 271 876 | 6 607 413 | 8 360 440 | 5 747 301 | 6 158 462 | 4 919 184 |
Debtors | 3 331 627 | 4 699 173 | 4 540 371 | 4 561 370 | 4 870 109 | 5 962 053 | 6 621 968 | 4 008 536 | 4 111 690 | 4 004 946 |
Net Assets Liabilities | | | 2 101 872 | 1 571 413 | 2 517 156 | 1 863 063 | 225 828 | -785 792 | 529 416 | 389 114 |
Other Debtors | 25 242 | 70 812 | 42 969 | 14 306 | 9 089 | 4 620 | 3 069 | 200 235 | 2 600 | 11 031 |
Property Plant Equipment | | 3 308 789 | 3 332 504 | 3 271 357 | 4 332 778 | 4 307 306 | 569 343 | 245 963 | 206 770 | 125 111 |
Total Inventories | | 1 298 459 | 1 189 450 | 1 406 062 | 1 401 767 | 645 360 | 673 782 | 474 714 | 449 352 | 263 238 |
Stocks Inventory | 915 133 | 1 298 459 | | | | | | | | |
Tangible Fixed Assets | 3 148 219 | 3 308 789 | | | | | | | | |
Trade Debtors | 2 131 374 | 3 239 933 | | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | 100 000 | 100 000 | | | | | | | | |
Profit Loss Account Reserve | 464 430 | 706 770 | | | | | | | | |
Shareholder Funds | 1 398 780 | 1 841 120 | | | | | | | | |
|
Other Financial Data |
Audit Fees Expenses | 14 425 | 14 850 | 15 000 | 16 000 | 16 000 | 16 500 | 26 000 | | | |
Audit-related Assurance Services Fees | | 13 803 | 29 900 | 30 203 | 41 314 | 33 954 | 42 841 | | | |
Accrued Liabilities Deferred Income | | 147 171 | 386 523 | 333 400 | 416 593 | 348 149 | 4 518 038 | 4 499 771 | 4 561 107 | 3 337 840 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | | 53 026 | 33 094 | | | | | | | |
Accumulated Amortisation Impairment Intangible Assets | | | | | | | 186 667 | 647 182 | 1 132 728 | 1 618 274 |
Accumulated Depreciation Impairment Property Plant Equipment | | 1 201 285 | 984 963 | 867 837 | 1 004 637 | 1 158 937 | 1 294 838 | 928 558 | 1 084 277 | 1 182 249 |
Additions Other Than Through Business Combinations Intangible Assets | | | | | | | 2 240 000 | | | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 273 660 | 127 489 | 306 688 | | 130 699 | | | |
Administrative Expenses | 7 133 830 | 8 147 017 | 8 820 947 | 8 844 350 | 9 285 993 | 9 914 724 | 10 577 764 | 7 387 416 | 6 878 162 | 6 018 593 |
Amortisation Expense Intangible Assets | | | | | | | 186 667 | 448 000 | 448 000 | 448 000 |
Amortisation Impairment Expense Intangible Assets | | | | | | | 186 667 | | | |
Amounts Owed By Group Undertakings | | | | | | 1 013 318 | 3 250 | 6 550 | 51 914 | 593 579 |
Amounts Owed To Group Undertakings | | | | | | | 939 846 | 947 965 | 470 861 | 73 328 |
Average Number Employees During Period | | 169 | 164 | 179 | 158 | 155 | 169 | 143 | 124 | 102 |
Bank Borrowings | | 964 150 | 905 514 | 835 960 | 758 726 | 669 496 | | | | |
Bank Borrowings Overdrafts | 520 992 | 905 955 | 838 880 | 756 951 | 667 822 | 558 056 | | | | |
Banking Arrangements Classified As Cash Cash Equivalents | | | | | | -108 518 | | | | |
Bank Overdrafts | 411 529 | 350 687 | 26 595 | | 224 456 | 108 518 | | | | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | | 126 309 | 181 177 | 164 129 | 107 201 | 208 981 | 120 961 | | | |
Cash Cash Equivalents Cash Flow Value | | | | | | -108 518 | 1 064 690 | 1 264 051 | 1 597 420 | |
Comprehensive Income Expense | | 656 931 | 648 977 | -163 714 | 1 207 555 | -451 911 | 671 566 | -1 011 620 | 1 315 208 | -40 302 |
Corporation Tax Payable | | 155 857 | 169 828 | | 103 773 | | 370 390 | 59 110 | 59 110 | 111 863 |
Corporation Tax Recoverable | | 12 500 | 13 729 | 18 655 | | 95 493 | 179 111 | 179 111 | 179 111 | |
Cost Sales | 6 776 356 | 8 717 927 | 10 807 404 | 9 085 041 | 11 335 929 | 12 416 248 | 15 897 446 | 12 150 586 | 10 704 648 | 12 383 070 |
Creditors | | | 957 634 | 828 593 | 765 331 | 668 531 | 352 959 | 21 570 | 10 295 | 5 464 636 |
Current Tax For Period | | 143 357 | 143 114 | | 103 773 | | 370 390 | -179 837 | | 111 857 |
Deferred Income | | 3 122 695 | 3 145 188 | 3 492 068 | 3 687 464 | 3 695 306 | 4 117 261 | | | |
Deferred Tax Asset Debtors | | | | | | 1 106 | | | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | 13 100 | 16 400 | -3 531 | 14 100 | 19 094 | -159 457 | | | |
Depreciation Expense Property Plant Equipment | | | 215 325 | 95 181 | 120 679 | | 181 326 | 395 760 | 155 719 | 97 972 |
Depreciation Impairment Expense Property Plant Equipment | | | | | | 188 799 | 181 326 | | | |
Dividends Paid | | | 344 500 | 366 745 | 261 812 | 202 182 | 2 308 801 | | | 100 000 |
Dividends Paid Classified As Financing Activities | | | -344 500 | -366 745 | -261 812 | -202 182 | -50 000 | | | -100 000 |
Dividends Paid On Shares Interim | | | | | | 202 182 | 2 308 801 | | | |
Finance Lease Liabilities Present Value Total | | 56 833 | 118 754 | 71 642 | 97 509 | 110 475 | 44 959 | 19 611 | 11 217 | 10 295 |
Finance Lease Payments Owing Minimum Gross | | 132 170 | 154 947 | 122 452 | 161 912 | 184 785 | 44 775 | 22 034 | 13 238 | 12 134 |
Finished Goods Goods For Resale | 915 133 | 1 298 459 | 1 189 450 | 1 406 062 | 1 401 767 | 645 360 | 673 782 | | | |
Fixed Assets | | | | | | 4 307 306 | 2 622 676 | 2 026 510 | 1 501 771 | 934 566 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | -319 877 | 58 636 | 69 554 | 77 234 | 89 230 | 669 496 | | | |
Further Item Current Tax Expense Credit Component Total Current Tax Expense | | | -12 118 | | | | | | | |
Further Item Interest Expense Component Total Interest Expense | | | | | | | 5 799 | | | |
Further Item Tax Increase Decrease Component Adjusting Items | | 13 100 | 16 400 | -3 531 | 8 280 | -2 707 | 35 467 | | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | | | 668 219 | 323 257 | 309 642 | 245 417 | 195 947 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | | -1 226 522 | 2 069 614 | -1 165 541 | -624 013 | -1 310 185 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | | 995 346 | -1 587 472 | 2 616 732 | -57 790 | 469 298 |
Gain Loss In Cash Flows From Change In Deferred Income | | | | | | -7 842 | -421 955 | | | |
Gain Loss In Cash Flows From Change In Inventories | | | | | | -756 407 | 28 422 | | | |
Gain Loss On Disposals Property Plant Equipment | | 4 245 | -3 539 | -2 498 | -9 691 | 14 250 | -5 052 | -35 991 | 1 871 680 | |
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | | | 7 769 | 14 822 | | | | | | |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | | 200 000 | | | 942 525 | -95 226 | | | | |
Gross Profit Loss | 7 647 275 | 8 874 845 | 9 667 014 | 8 827 354 | 9 931 547 | 9 518 668 | 11 516 023 | 5 633 481 | 6 261 261 | 5 915 595 |
Income Taxes Paid Refund Classified As Operating Activities | | | -118 254 | -163 868 | 18 655 | -103 773 | -83 618 | -304 633 | | -59 103 |
Income Tax Expense Credit On Components Other Comprehensive Income | | 35 409 | -7 769 | -14 822 | 141 867 | -4 338 | | | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | | | -115 939 | 1 173 208 | 199 361 | 333 369 | -946 420 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -18 655 | | -95 493 | | | | |
Increase From Amortisation Charge For Year Intangible Assets | | | | | | | 186 667 | 460 515 | 485 546 | 485 546 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | 246 234 | 141 385 | 178 101 | | 181 326 | 395 760 | 155 719 | 97 972 |
Intangible Assets | | | | | | | 2 053 333 | 1 780 547 | 1 295 001 | 809 455 |
Intangible Assets Gross Cost | | | | | | | 2 240 000 | 2 427 729 | 2 427 729 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | 21 487 | 17 350 | 23 636 | 36 810 | 21 552 | 18 910 | | | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | 32 283 | 7 329 | 819 | 7 799 | 7 981 | 14 325 | 2 604 | 2 263 | 2 021 |
Interest Payable Similar Charges Finance Costs | | 79 031 | 57 463 | 183 726 | 120 784 | 41 366 | 55 760 | 2 604 | 2 263 | 2 021 |
Key Management Personnel Compensation Total | | | | | | 797 571 | 809 772 | | | |
Loss Gain From Write-downs Reversals Inventories | | | | | 130 307 | 14 838 | 117 673 | | | |
Net Cash Flows From Used In Financing Activities | | | | | | 370 318 | -1 127 276 | 35 643 | -1 021 543 | 1 050 415 |
Net Cash Flows From Used In Investing Activities | | | | | | 142 522 | 1 579 714 | 723 663 | 116 526 | 13 587 |
Net Cash Flows From Used In Operating Activities | | -102 302 | -919 742 | -637 886 | | -628 779 | -1 625 646 | -958 667 | 571 648 | -117 582 |
Net Cash Generated From Operations | | | -1 095 459 | -985 480 | | -773 918 | -1 765 024 | -1 265 904 | 569 385 | 404 |
Net Current Assets Liabilities | 1 446 969 | 2 702 240 | -156 149 | -813 718 | -836 691 | -1 546 250 | -1 974 989 | -2 790 732 | -962 060 | -545 452 |
Net Interest Paid Received Classified As Operating Activities | | -79 031 | -57 463 | -183 726 | -120 784 | -41 366 | -55 760 | | | |
Operating Profit Loss | 513 445 | 727 828 | 846 067 | -16 996 | 645 554 | -396 056 | 938 259 | -1 276 621 | -554 209 | 70 850 |
Other Creditors | | | 4 164 | 10 222 | 9 896 | 13 555 | 25 493 | 88 277 | 108 893 | 55 916 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | | | | | | 809 274 | | | | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 462 556 | 175 400 | 41 301 | | 45 425 | | | |
Other Disposals Property Plant Equipment | | | 466 269 | 178 636 | 50 993 | | 3 732 761 | | | |
Other Interest Expense | | | | | | 11 833 | 16 726 | | | |
Other Taxation Social Security Payable | | | 690 595 | 813 074 | 437 512 | 809 274 | 462 109 | 175 355 | 175 120 | 148 548 |
Payments Finance Lease Liabilities Classified As Financing Activities | | 53 969 | 22 777 | -32 495 | 39 460 | -78 906 | -103 142 | -40 462 | -19 669 | -11 217 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 65 177 | 78 025 | 72 794 | 110 672 | 85 775 | 114 004 | 126 905 | 68 187 | 80 356 |
Prepayments Accrued Income | | | 442 080 | 676 185 | 564 978 | 759 678 | 1 149 024 | | | |
Proceeds From Sales Property Plant Equipment | | -21 490 | -174 | -44 753 | | -17 007 | -34 985 | | | |
Profit Loss | | 492 340 | 641 208 | -178 536 | 406 897 | -361 023 | 671 566 | -1 011 620 | 1 315 208 | -40 302 |
Profit Loss On Ordinary Activities Before Tax | 414 764 | 648 797 | 788 604 | -200 722 | 524 770 | -437 422 | 882 499 | -1 260 357 | 1 315 208 | 71 555 |
Property Plant Equipment Gross Cost | | 4 510 076 | 4 317 467 | 4 139 195 | 5 337 415 | 5 466 243 | 1 864 181 | 1 174 521 | 1 291 047 | 1 307 360 |
Provisions For Liabilities Balance Sheet Subtotal | | | 83 755 | 57 633 | 213 600 | 229 462 | 68 900 | | | |
Purchase Intangible Assets | | | | | | | -1 484 000 | -635 729 | | |
Purchase Property Plant Equipment | | -251 882 | -273 660 | -127 489 | -306 688 | -159 529 | -130 699 | -106 802 | -116 526 | -16 313 |
Social Security Costs | 557 166 | 632 775 | 682 192 | 684 229 | 704 017 | 744 071 | 787 117 | 511 176 | 536 627 | 479 579 |
Staff Costs Employee Benefits Expense | | 6 371 783 | 7 085 044 | 7 233 851 | 7 501 763 | 7 843 038 | 8 465 549 | 5 518 375 | 5 523 965 | 4 764 090 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | 75 124 | 83 755 | 57 633 | 213 600 | 229 462 | 68 900 | | | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | | -12 118 | | | | | | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -3 521 | -17 166 | -6 879 | -15 402 | -14 811 | 913 | 48 256 | -10 253 | 5 519 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 10 797 | 2 559 | 28 368 | 11 189 | | 8 778 | 5 915 | 4 908 | 489 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 156 457 | 147 396 | -22 186 | 117 873 | -76 399 | 210 933 | -248 737 | | 111 857 |
Total Assets Less Current Liabilities | 4 595 188 | 6 011 029 | 3 176 355 | 2 457 639 | 3 496 087 | 2 761 056 | 647 687 | -764 222 | 539 711 | 389 114 |
Total Borrowings | | | 838 880 | 756 951 | 667 822 | 778 014 | | | | |
Total Current Tax Expense Credit | | 143 357 | 130 996 | -18 655 | 103 773 | -95 493 | 370 390 | | | |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | | 942 525 | | | | | |
Total Operating Lease Payments | | | 139 415 | 214 153 | 177 601 | 161 088 | 230 993 | 370 457 | 308 203 | 263 083 |
Trade Creditors Trade Payables | | 1 771 287 | 1 360 250 | 2 062 328 | 2 073 566 | 2 993 111 | 3 004 146 | 1 564 391 | 1 152 260 | 1 339 663 |
Trade Debtors Trade Receivables | | 3 239 932 | 3 014 969 | 2 823 100 | 3 263 818 | 4 087 838 | 5 287 514 | 2 668 462 | 2 336 538 | 2 082 506 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | 127 125 | | | | | | |
Transfers To From Retained Earnings Increase Decrease In Equity | | | | | | | -1 722 987 | | | |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | | | 83 110 | | | | | | |
Turnover Revenue | | 17 592 772 | 20 474 418 | 17 912 395 | 21 267 476 | 21 934 916 | 27 413 469 | 17 784 067 | 16 965 909 | 18 298 665 |
Wages Salaries | 4 960 623 | 5 673 831 | 6 324 827 | 6 476 828 | 6 687 074 | 7 013 192 | 7 564 428 | 4 880 294 | 4 919 151 | 4 204 155 |
Company Contributions To Defined Benefit Plans Directors | | 41 067 | 43 285 | 26 794 | 39 000 | 11 613 | 11 536 | | | |
Director Remuneration | | | | | | 787 572 | 569 930 | 126 548 | 70 846 | |
Director Remuneration Benefits Including Payments To Third Parties | 208 000 | 232 237 | | | | 799 185 | 577 523 | | | |
Further Item Director Remuneration Benefits Component Total Director Remuneration Benefits Excluding Payments To Third Parties | | | | 10 000 | | | | | | |
Fees For Non-audit Services | | | | | | | 42 841 | | | |
Company Contributions To Money Purchase Plans Directors | | | | | | | 11 536 | 10 000 | -14 013 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | | | | | | | 1 | 1 | | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | | | | | | | -68 900 | | |
Applicable Tax Rate | | | | | | | 19 | 19 | 19 | 19 |
Depreciation Amortisation Expense | | | | | | | 367 993 | 856 275 | 641 265 | 583 519 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | | | 762 040 | | |
Disposals Property Plant Equipment | | | | | | | | 796 462 | | |
Dividends Paid On Shares Final | | | | | | | 2 308 801 | | | 100 000 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | | | | | | | | | | 179 110 |
Further Operating Expense Item Component Total Operating Expenses | | | | | | | 26 000 | 15 000 | 15 000 | 15 000 |
Future Finance Charges On Finance Leases | | | | | | | 8 091 | 2 423 | 2 021 | 1 839 |
Gain Loss On Disposal Assets Income Statement Subtotal | | | | | | | -5 052 | -35 991 | | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | | | | | | | 28 422 | -199 068 | -25 362 | -186 114 |
Interest Paid Classified As Operating Activities | | | | | | | -24 709 | | | |
Merchandise | | | | | | | 673 782 | 474 714 | 449 352 | 263 238 |
Net Interest Received Paid Classified As Investing Activities | | | | | | | | -18 868 | | -2 726 |
Number Shares Issued Fully Paid | | | | | | | | 100 000 | 100 000 | 100 000 |
Other Deferred Tax Expense Credit | | | | | | | -159 457 | -68 900 | | |
Other Interest Receivable Similar Income Finance Income | | | | | | | | 18 868 | | 2 726 |
Other Operating Income Format1 | | | | | | | | 477 314 | 62 692 | 173 848 |
Par Value Share | | 1 | | | | | | 1 | 1 | 1 |
Prepayments | | | | | | | 1 086 273 | 924 156 | 1 496 611 | 1 150 560 |
Provisions | | | | | | | 68 900 | | | |
Repayments Borrowings Classified As Financing Activities | | | | | | | -669 496 | | | |
Tax Expense Credit Applicable Tax Rate | | | | | | | 167 675 | -239 468 | 249 890 | 13 595 |
Total Additions Including From Business Combinations Intangible Assets | | | | | | | | 187 729 | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | | | | | | 106 802 | 116 526 | 16 313 |
Company Contributions To Money Purchase Schemes Directors | 41 893 | 41 067 | | | | | | | | |
Accruals Deferred Income | 2 620 845 | 3 175 721 | | | | | | | | |
Accruals Deferred Income Within One Year | 332 401 | 147 171 | | | | | | | | |
Amounts Owed By Group Undertakings Other Participating Interests | 875 167 | 964 857 | | | | | | | | |
Cash Flow Outflow Before Management Liquid Resources Financing | 294 660 | 244 495 | | | | | | | | |
Commitments Under Non-cancellable Operating Leases Land Buildings | -11 450 | -11 450 | | | | | | | | |
Commitments Under Non-cancellable Operating Leases Other Items | -65 612 | -77 998 | | | | | | | | |
Corporation Tax Due Within One Year | 109 956 | 155 857 | | | | | | | | |
Corporation Tax Recoverable Current Asset | | 12 500 | | | | | | | | |
Creditors Due After One Year | 557 263 | 962 788 | | | | | | | | |
Creditors Due Within One Year | 2 799 791 | 3 295 392 | | | | | | | | |
Depreciation Tangible Fixed Assets Expense | 268 719 | 274 067 | | | | | | | | |
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 18 300 | 31 400 | | | | | | | | |
Expenses Not Deductible For Tax Purposes | 10 013 | 10 797 | | | | | | | | |
Gain Loss From Disposal Tangible Fixed Assets | 4 452 | -4 245 | | | | | | | | |
Impairment Loss Not Charged To Profit | | 200 000 | | | | | | | | |
Increase Decrease In Net Cash For Period | 161 431 | 4 244 | | | | | | | | |
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | 505 | | | | | | | | | |
Interest Payable Similar Charges | 98 681 | 79 031 | | | | | | | | |
Land Buildings Operating Leases Expiring Between Two Five Years | -11 450 | -11 450 | | | | | | | | |
Net Assets Liability Excluding Pension Asset Liability | 1 398 780 | 1 841 120 | | | | | | | | |
Net Debt Funds | 1 010 722 | 1 388 812 | | | | | | | | |
Net Increase Decrease In Shareholders Funds | 116 597 | 442 340 | | | | | | | | |
New Finance Leases | -50 618 | | | | | | | | | |
Number Shares Allotted | | 100 000 | | | | | | | | |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 36 271 | 56 833 | | | | | | | | |
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 41 930 | 75 337 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts After Five Years | -27 868 | -648 739 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | -123 281 | -61 694 | | | | | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | -493 194 | -195 522 | | | | | | | | |
Other Creditors Due Within One Year | 136 247 | 6 081 | | | | | | | | |
Other Operating Leases Expiring Between Two Five Years | -56 854 | -65 986 | | | | | | | | |
Other Operating Leases Expiring Within One Year | -8 758 | -12 012 | | | | | | | | |
Other Taxation Social Security Within One Year | 651 034 | 788 972 | | | | | | | | |
Pension Costs | 55 724 | 65 177 | | | | | | | | |
Pensions Costs Defined Contribution Schemes | 55 724 | 65 177 | | | | | | | | |
Prepayments Accrued Income Current Asset | 299 844 | 411 071 | | | | | | | | |
Profit Loss For Period | 296 597 | 492 340 | | | | | | | | |
Provisions Charged Credited To Profit Loss Account During Period | | 13 100 | | | | | | | | |
Provisions For Liabilities Charges | 18 300 | 31 400 | | | | | | | | |
Revaluation Reserve | 834 350 | 1 034 350 | | | | | | | | |
Revaluation Surplus In Period | | 200 000 | | | | | | | | |
Secured Debts | -453 459 | -426 024 | | | | | | | | |
Share Capital Allotted Called Up Paid | 100 000 | 100 000 | | | | | | | | |
Short-term Borrowing Charges Including Bank Interest | 28 373 | 21 487 | | | | | | | | |
Staff Costs | 5 573 513 | 6 371 783 | | | | | | | | |
Tangible Fixed Assets Additions | | 251 882 | | | | | | | | |
Tangible Fixed Assets Cost Or Valuation | 4 260 980 | 4 510 076 | | | | | | | | |
Tangible Fixed Assets Depreciation | 1 112 761 | 1 201 287 | | | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | -34 539 | 274 067 | | | | | | | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | 185 541 | | | | | | | | |
Tangible Fixed Assets Disposals | | 202 786 | | | | | | | | |
Tangible Fixed Assets Increase Decrease From Revaluations | | 200 000 | | | | | | | | |
Taxation Expense Credit | 192 711 | 109 956 | | | | | | | | |
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -95 396 | -136 247 | | | | | | | | |
Tax On Profit Or Loss On Ordinary Activities | 118 167 | 156 457 | | | | | | | | |
Total Dividend Payment | 180 000 | 250 000 | | | | | | | | |
Total Recognised Gain Loss For Period | 296 597 | 692 340 | | | | | | | | |
Total U K Foreign Current Tax After Adjustments Relief | 110 461 | 143 357 | | | | | | | | |
Trade Creditors Within One Year | 1 116 694 | 1 771 287 | | | | | | | | |
Turnover Gross Operating Revenue | 14 423 631 | 17 592 772 | | | | | | | | |
U K Current Corporation Tax | -110 461 | -143 357 | | | | | | | | |
U K Current Corporation Tax On Income For Period | 109 956 | 143 357 | | | | | | | | |