Profit & Loss |
Date of Accounts |
2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 33 045 499 | 25 967 084 | 22 123 838 | 27 854 300 |
Current Assets | | | 44 231 765 | 38 766 416 | 36 832 287 | 45 148 798 |
Debtors | | | 1 603 302 | 1 743 954 | 1 855 616 | 3 027 850 |
Net Assets Liabilities | -2 244 | -2 844 | -3 444 | -4 044 | -4 044 | -4 044 |
Other Debtors | | | 603 302 | 993 954 | 884 757 | 1 905 077 |
Total Inventories | | | 9 582 964 | 11 055 378 | 12 852 833 | 14 266 648 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | 600 | 600 | 330 175 | 3 640 873 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 52 900 | 63 017 | 70 606 | 76 297 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 746 358 | 11 008 696 | 2 838 921 |
Administration Support Average Number Employees | | | | | 1 | 1 |
Administrative Expenses | | | 43 177 | -267 014 | 63 054 | 73 145 |
Amounts Owed By Group Undertakings | | | 1 000 000 | 750 000 | 849 514 | 750 000 |
Amounts Owed To Associates Joint Ventures Participating Interests | | | 2 852 | 3 465 | 4 065 | 41 277 625 |
Amounts Owed To Other Related Parties Other Than Directors | | | 2 065 868 | 1 835 370 | 2 068 637 | 1 400 032 |
Applicable Tax Rate | | | 19 | 19 | 19 | 19 |
Average Number Employees During Period | | | | | 1 | 1 |
Bank Borrowings Overdrafts | | | 4 237 877 | 3 869 748 | 3 623 994 | 3 304 793 |
Cash Cash Equivalents Cash Flow Value | | | 33 045 499 | 25 967 084 | 22 123 838 | 27 854 300 |
Comprehensive Income Expense | | | -600 | -600 | 4 638 162 | 6 047 015 |
Corporation Tax Payable | | | 487 402 | 1 508 904 | 784 808 | 730 837 |
Cost Sales | | | 4 973 776 | 7 985 123 | 8 297 253 | 8 185 809 |
Creditors | 2 252 | 2 852 | 3 452 | 4 065 | 40 154 580 | 4 065 |
Current Tax For Period | | | 1 021 642 | 1 021 287 | 340 837 | 1 273 747 |
Depreciation Expense Property Plant Equipment | | | 10 580 | 10 117 | 7 589 | 5 691 |
Depreciation Rate Used For Property Plant Equipment | | | | 25 | 25 | 25 |
Disposals Property Plant Equipment | | | | 279 755 | 870 654 | |
Finished Goods | | | 7 347 278 | 8 814 751 | 9 202 220 | 10 198 620 |
Fixed Assets | 8 | 8 | | | | |
Further Item Operating Income Component Total Other Operating Income | | | 28 008 | -147 492 | -775 311 | -950 061 |
Gain Loss In Cash Flows From Change In Accrued Items | | | -1 683 | 1 100 | 1 475 | 536 661 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 971 928 | 12 681 | 364 236 | 1 974 463 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 477 942 | -140 652 | -111 662 | -1 172 234 |
Gain Loss In Cash Flows From Change In Inventories | | | -3 910 441 | -1 472 414 | -1 797 455 | -1 413 815 |
Gain Loss On Disposals Property Plant Equipment | | | | 306 713 | | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | 184 | | | -11 347 |
Gross Profit Loss | | | 5 915 664 | 6 207 731 | 6 533 464 | 7 085 592 |
Income From Other Fixed Asset Investments | | | 2 114 340 | 54 755 | | 1 782 265 |
Income Taxes Paid Refund Classified As Operating Activities | | | 1 320 221 | -214 | 1 169 013 | 1 327 718 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 12 028 663 | -7 078 415 | -3 843 246 | 5 730 462 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | 104 080 | |
Increase Decrease In Net Debt From Cash Flows | | | | -3 612 016 | 7 759 793 | -1 302 624 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 10 117 | 7 589 | 5 691 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 674 872 | 819 684 | 744 927 | 757 710 |
Interest Paid Classified As Operating Activities | | | 674 872 | 819 684 | 744 927 | 757 710 |
Interest Payable Similar Charges Finance Costs | | | 674 872 | 819 684 | 744 927 | 757 710 |
Interest Received Classified As Operating Activities | | | 73 717 | 52 704 | 18 684 | 213 089 |
Investments | 8 | 8 | 8 | 21 | 21 | 21 |
Investments Fixed Assets | 8 | 8 | 8 | 21 | 21 | 21 |
Investments In Group Undertakings | | | 8 | 21 | 21 | 21 |
Investments In Group Undertakings Participating Interests | 8 | 8 | | | | |
Net Cash Flows From Used In Financing Activities | | | 14 295 417 | -10 690 431 | 3 916 547 | 4 427 838 |
Net Cash Flows From Used In Investing Activities | | | -3 868 770 | -159 890 | -10 138 042 | -2 838 921 |
Net Cash Flows From Used In Operating Activities | | | 1 602 016 | 3 771 906 | 2 378 249 | 4 141 545 |
Net Cash Generated From Operations | | | 3 523 392 | 4 538 672 | 4 273 505 | 6 013 884 |
Net Current Assets Liabilities | -2 252 | -2 852 | -3 452 | -4 065 | 33 018 698 | 38 878 056 |
Net Debt Funds | | | 14 381 965 | 10 769 949 | 18 529 742 | 17 227 118 |
Number Shares Issued Fully Paid | | | 1 190 | 1 190 | 1 190 | 1 190 |
Operating Profit Loss | | | 5 975 066 | 6 434 553 | 5 809 322 | 6 083 118 |
Other Creditors | 2 252 | 2 852 | | | | |
Other Interest Receivable Similar Income Finance Income | | | 73 717 | 52 704 | 18 684 | 213 089 |
Other Operating Income Format1 | | | 102 579 | -40 192 | -661 088 | -929 329 |
Other Remaining Operating Income | | | 74 571 | 107 300 | 114 223 | 20 732 |
Other Revenue | | | 5 331 858 | 5 482 438 | 5 903 124 | 6 148 347 |
Other Taxation Social Security Payable | | | 81 821 | | 130 969 | |
Par Value Share | | | | 0 | 0 | 0 |
Prepayments Accrued Income | | | | | 121 345 | 372 773 |
Proceeds From Borrowings Classified As Financing Activities | | | -5 381 514 | -368 129 | -245 754 | -319 201 |
Proceeds From Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | | | 19 676 931 | -10 322 302 | | |
Proceeds From Repayment Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | | | | -10 322 302 | 4 162 301 | 4 747 039 |
Proceeds From Sales Property Plant Equipment | | | | 586 468 | 870 654 | |
Profit Loss | | | -600 | -600 | 4 638 162 | 6 047 015 |
Profit Loss On Ordinary Activities Before Tax | | | 7 488 251 | 5 722 328 | 5 083 079 | 7 320 762 |
Property Plant Equipment Gross Cost | | | 67 201 678 | 67 723 037 | 77 861 079 | 82 482 265 |
Purchase Property Plant Equipment | | | 3 868 770 | 746 358 | 11 008 696 | 2 838 921 |
Revenue From Construction Contracts | | | 5 557 582 | 8 710 416 | 8 927 593 | 9 123 054 |
Tax Expense Credit Applicable Tax Rate | | | 1 228 656 | 1 087 243 | 965 785 | 1 390 945 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | -207 014 | -65 956 | -520 868 | -117 198 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 1 021 642 | 1 021 287 | 444 917 | 1 273 747 |
Total Assets Less Current Liabilities | -2 244 | -2 844 | -3 444 | -4 044 | 21 | 21 |
Total Current Tax Expense Credit | | | | 1 021 287 | 444 917 | 1 273 747 |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | 54 756 | | 1 782 265 |
Turnover Revenue | | | 10 889 440 | 14 192 854 | 14 830 717 | 15 271 401 |
Wages Salaries | | | | | 4 688 | 4 688 |
Work In Progress | | | 2 235 686 | 2 240 627 | 3 650 613 | 4 068 028 |