Profit & Loss |
Date of Accounts |
2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 12 760 | 9 642 | 128 855 | 26 533 | 2 198 446 | 10 008 |
Current Assets | 23 818 | 65 906 | 452 359 | 1 314 145 | 5 357 995 | 9 252 678 |
Debtors | 11 058 | 56 264 | 323 504 | 1 287 612 | 3 159 549 | 750 370 |
Net Assets Liabilities | | | 48 725 | 6 762 | 2 059 423 | 759 146 |
Other Debtors | 11 058 | 2 489 | 279 | 589 | 135 | 6 198 130 |
Property Plant Equipment | | | 5 000 | 157 947 | 126 358 | |
Total Inventories | | | | 1 891 | 5 017 | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 4 450 | 4 450 | 7 650 | 2 965 657 | 5 143 256 | |
Accumulated Amortisation Impairment Intangible Assets | | | | 309 734 | 370 665 | |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 49 650 | 48 922 | 74 193 |
Additions Other Than Through Business Combinations Intangible Assets | | | | | 158 297 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 5 000 | 170 280 | 2 125 | |
Administrative Expenses | | | | 2 226 432 | 2 727 644 | |
Amounts Owed By Other Related Parties Other Than Directors | | | | 1 916 938 | 2 582 411 | |
Amounts Owed To Group Undertakings | 20 565 | 40 474 | 406 305 | 1 431 502 | 3 391 720 | 6 541 911 |
Average Number Employees During Period | | | 1 | 2 | 1 967 | 1 914 |
Bank Borrowings Overdrafts | | | | 2 740 | | |
Bank Overdrafts | | | | 2 740 | | |
Capital Reduction Decrease In Equity | 3 351 | | | | | |
Cash Cash Equivalents | 12 760 | 9 642 | 2 951 427 | 5 285 055 | 8 718 383 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | | 150 | | | | |
Corporation Tax Payable | 5 420 | 20 | 20 | 20 | 277 829 | 2 014 392 |
Corporation Tax Recoverable | | | | 12 | | 2 014 392 |
Cost Sales | | | | 91 616 705 | 216 616 886 | |
Creditors | 30 435 | 47 097 | 415 186 | 1 441 872 | 3 399 642 | 8 575 649 |
Current Tax For Period | | | | 155 395 | 288 758 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | -23 865 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | 53 875 | -7 585 | |
Dividends Paid Classified As Financing Activities | | -283 463 | -150 000 | -375 927 | -158 019 | |
Dividends Received Classified As Investing Activities | | -340 963 | | | | |
Finished Goods Goods For Resale | | | | 1 891 | 5 017 | |
Fixed Assets | | 6 552 | 11 552 | 164 499 | 132 660 | 107 389 |
Further Item Tax Increase Decrease Component Adjusting Items | | | | 77 740 | -9 165 | |
Government Grant Income | | | | 1 812 077 | 5 827 | |
Gross Profit Loss | | | | 1 252 214 | 4 203 927 | |
Impairment Loss Reversal On Investments | | | | | 250 | |
Income Taxes Paid Refund Classified As Operating Activities | | | | -186 824 | -164 263 | |
Increase From Amortisation Charge For Year Intangible Assets | | | | | 60 931 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 17 333 | 13 397 | 25 271 |
Intangible Assets | | | | 152 237 | 260 516 | |
Intangible Assets Gross Cost | | | | 609 312 | 609 312 | |
Interest Expense On Debt Securities In Issue Other Similar Loans | | | | 21 906 | 937 | |
Interest Income From Group Undertakings Participating Interests | | | | 5 010 | 312 | |
Interest Income On Bank Deposits | | | | | 32 | |
Interest Paid Classified As Operating Activities | | | | -21 906 | -937 | |
Interest Payable Similar Charges Finance Costs | | | | 21 906 | 937 | |
Interest Received Classified As Investing Activities | | | | -34 072 | -93 663 | |
Investments Fixed Assets | 6 402 | 6 552 | 6 552 | 6 552 | 6 302 | 6 302 |
Investments In Subsidiaries | 6 402 | 6 552 | 6 552 | 6 552 | 6 302 | |
Issue Equity Instruments | | 50 | | 35 | | |
Net Current Assets Liabilities | -6 617 | 18 809 | 37 173 | -127 727 | 1 958 353 | 677 029 |
Net Finance Income Costs | | 340 963 | | 34 072 | 93 663 | |
Operating Profit Loss | | -1 | | 855 420 | 1 482 110 | |
Other Creditors | | | | 226 940 | 3 556 680 | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | | 47 007 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | 35 682 | |
Other Disposals Intangible Assets | | | | | 47 007 | |
Other Disposals Property Plant Equipment | | | | | 35 682 | |
Other Interest Receivable Similar Income Finance Income | | | | 34 072 | 93 663 | |
Payments To Redeem Own Shares | -28 125 | 50 | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 150 | 50 896 | 73 912 | 177 920 | |
Percentage Class Share Held In Subsidiary | | | 100 | 100 | 100 | 100 |
Prepayments Accrued Income | | | | 316 369 | 392 958 | 279 778 |
Profit Loss | 21 408 | 308 989 | 173 364 | 333 929 | 1 293 413 | 499 723 |
Profit Loss On Ordinary Activities Before Tax | | | | 867 586 | 1 574 586 | |
Property Plant Equipment Gross Cost | | | 5 000 | 75 446 | 175 280 | |
Redemption Shares Decrease In Equity | -3 151 | | | | | |
Social Security Costs | | 951 | 5 994 | 6 089 | 3 997 | |
Staff Costs Employee Benefits Expense | | 10 101 | 92 890 | 116 037 | 218 740 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | 30 010 | 31 590 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | -11 856 | -39 099 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | 2 410 | 29 702 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 5 056 | | | 209 270 | 281 173 | |
Total Assets Less Current Liabilities | | 25 361 | 48 725 | 36 772 | 2 091 013 | 784 418 |
Total Borrowings | | | | 2 740 | | |
Trade Creditors Trade Payables | | | | 2 724 | 1 116 | 14 303 |
Trade Debtors Trade Receivables | | | | 1 919 577 | 2 783 399 | |
Turnover Revenue | | | | 92 868 919 | 220 820 813 | |
Voting Power In Subsidiary If Different From Ownership Interest Percent | | | 100 | | | |
Wages Salaries | | 9 000 | 36 000 | 36 036 | 36 823 | |
Accrued Liabilities | | | | | 5 825 | 5 043 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | | | | | -6 318 |
Amounts Owed By Group Undertakings | | | | | 2 526 191 | 121 846 |
Comprehensive Income Expense | | | | | 2 210 680 | -1 300 277 |
Dividends Paid | | | | | 158 019 | |
Investments In Group Undertakings | | | | | 6 302 | 6 302 |
Number Shares Issued Fully Paid | | | | | | 3 201 |
Other Taxation Social Security Payable | | | | | 981 | |
Par Value Share | | | | | | 0 |
Provisions | | | | | 31 590 | 25 272 |
Provisions For Liabilities Balance Sheet Subtotal | | | | | 31 590 | 25 272 |
Recoverable Value-added Tax | | | | | 1 165 | 2 384 |