Profit & Loss |
Date of Accounts |
2020-09-30 | 2021-09-30 | 2022-09-30 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 11 147 990 | 4 755 099 | 5 871 085 |
Current Assets | 29 366 402 | 22 791 600 | 50 714 747 |
Debtors | 18 063 808 | 17 918 207 | 44 705 116 |
Net Assets Liabilities | 16 391 264 | -30 250 570 | -29 634 422 |
Other Debtors | 526 370 | 918 922 | 1 567 583 |
Property Plant Equipment | 120 517 915 | 115 653 377 | 109 017 623 |
Total Inventories | 154 604 | 118 294 | 138 546 |
|
Other Financial Data |
Audit Fees Expenses | 16 100 | 17 500 | 17 500 |
Accrued Liabilities Deferred Income | 349 285 | 984 433 | 953 010 |
Accumulated Depreciation Impairment Property Plant Equipment | 37 067 693 | 43 362 556 | 49 706 839 |
Acquired Through Business Combinations Property Plant Equipment | | 130 608 | -638 614 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 1 299 717 | 347 143 |
Administrative Expenses | 13 591 856 | 12 021 049 | 11 353 939 |
Amounts Owed By Group Undertakings | 29 490 | 29 490 | 3 209 149 |
Amounts Owed To Group Undertakings | 1 088 033 | 628 577 | |
Bank Borrowings | 105 779 098 | 16 302 379 | 9 114 441 |
Bank Borrowings Overdrafts | 100 962 212 | 9 114 440 | 1 933 410 |
Cash Cash Equivalents Cash Flow Value | 11 147 990 | 4 755 099 | 5 871 085 |
Comprehensive Income Expense | 443 587 | -46 641 834 | 616 148 |
Corporation Tax Payable | | | 950 014 |
Cost Sales | 22 312 420 | 22 875 659 | 24 911 228 |
Creditors | 107 652 283 | 13 915 993 | 1 933 410 |
Current Tax For Period | | | 950 014 |
Deferred Tax Asset Debtors | | | 15 028 186 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -294 435 | 4 227 741 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | -629 588 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | -1 993 692 |
Depreciation Expense Property Plant Equipment | 6 174 011 | 6 294 863 | 6 344 283 |
Depreciation Impairment Expense Property Plant Equipment | 6 174 011 | 6 294 863 | 6 344 283 |
Derivative Liabilities | 6 690 071 | 4 801 553 | 47 411 037 |
Fixed Assets | 121 419 416 | 116 554 878 | 109 919 124 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | | 7 187 938 |
Further Item Tax Increase Decrease Component Adjusting Items | | | -4 849 715 |
Gain Loss From Fair Value Cash Flow Hedges Before Tax Recognised In Other Comprehensive Income | | -23 357 748 | -50 017 368 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 2 632 151 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | -145 601 | 9 869 493 |
Gain Loss In Cash Flows From Change In Inventories | -10 791 | -36 310 | 20 252 |
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | | | 25 867 190 |
Gross Profit Loss | 20 716 453 | 13 384 116 | 39 665 266 |
Impairment Loss Reversal On Investments | 1 568 179 | -262 540 | -429 230 |
Income Tax Expense Credit On Components Other Comprehensive Income | | | -1 889 230 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 6 294 863 | 6 344 283 |
Intangible Assets | 600 000 | 600 000 | 600 000 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 3 985 505 | 1 599 123 | 295 651 |
Interest Expense On Convertible Borrowings | 462 260 | 6 634 200 | 8 008 053 |
Interest Expense On Debt Securities In Issue Other Similar Loans | 379 031 | 16 651 054 | |
Interest Income On Bank Deposits | 11 999 | 227 | |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 11 999 | 227 | |
Interest Payable Similar Charges Finance Costs | 5 617 685 | 24 909 920 | 8 400 761 |
Interest Received Classified As Investing Activities | | -227 | |
Investments Fixed Assets | 301 501 | 301 501 | 301 501 |
Investments In Subsidiaries | 301 501 | 301 501 | 301 501 |
Loans From Group Undertakings | 16 007 015 | 118 605 106 | 116 620 232 |
Net Cash Flows From Used In Operating Activities | | -14 231 934 | -16 576 423 |
Net Cash Generated From Operations | | | -22 997 749 |
Net Current Assets Liabilities | 4 532 757 | -130 837 008 | -123 774 805 |
Net Finance Income Costs | 11 999 | 227 | |
Operating Profit Loss | 7 617 452 | 1 363 067 | 29 175 361 |
Other Comprehensive Income Expense Before Tax | | -23 357 748 | -22 260 948 |
Other Creditors | | 4 431 478 | 443 840 |
Other Interest Expense | 763 133 | 12 330 | 70 465 |
Other Interest Receivable Similar Income Finance Income | 11 999 | 227 | |
Other Operating Income Format1 | 492 855 | | 864 034 |
Other Provisions Balance Sheet Subtotal | 1 908 626 | 2 052 447 | 1 440 425 |
Other Remaining Borrowings | 16 007 015 | 118 605 106 | 116 620 232 |
Percentage Class Share Held In Subsidiary | | 100 | 100 |
Prepayments Accrued Income | 15 425 940 | 13 522 604 | 16 640 701 |
Profit Loss | 443 587 | -23 284 086 | 22 877 096 |
Profit Loss On Ordinary Activities Before Tax | 443 587 | -23 284 086 | 21 203 830 |
Property Plant Equipment Gross Cost | 157 585 608 | 159 015 933 | 158 724 462 |
Purchase Property Plant Equipment | | -1 299 717 | -347 143 |
Raw Materials Consumables | 154 604 | 118 294 | 138 546 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 12 404 906 |
Tax Expense Credit Applicable Tax Rate | 84 282 | -4 423 976 | 4 028 728 |
Tax Expense Credit On Change In Fair Value Cash Flow Hedges In Other Comprehensive Income | | | -1 889 230 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 41 218 | 18 941 | -415 731 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | -629 588 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 168 935 | 177 294 | 193 040 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -1 673 266 |
Total Assets Less Current Liabilities | 125 952 173 | -14 282 130 | -13 855 681 |
Total Borrowings | 121 786 113 | 134 907 485 | 125 734 673 |
Total Deferred Tax Expense Credit | | | -2 623 280 |
Trade Creditors Trade Payables | 1 117 616 | 1 036 539 | 930 388 |
Trade Debtors Trade Receivables | 2 082 008 | 3 447 191 | 6 370 267 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | -16 872 | -13 318 |
Turnover Revenue | 43 028 873 | 36 259 775 | 64 576 494 |
Unwinding Discount On Provisions Expense | 27 756 | 13 213 | 26 592 |