Profit & Loss |
Date of Accounts |
2013-12-31 | 2014-12-31 | 2018-12-31 | 2019-12-31 |
Currency |
| | | |
Net Worth | | 6 667 | | |
|
Balance Sheet |
Cash Bank On Hand | | | 559 467 | 10 278 828 |
Current Assets | | | 1 036 812 | 11 970 539 |
Debtors | 1 640 369 | 47 946 | 477 345 | 1 691 711 |
Net Assets Liabilities | | | 445 607 | 14 261 495 |
Other Debtors | 305 156 | 465 628 | 43 625 | 21 220 |
Property Plant Equipment | | | 207 618 | 298 643 |
Net Assets Liabilities Including Pension Asset Liability | | 6 667 | | |
Tangible Fixed Assets | 142 114 | 168 605 | | |
Trade Debtors | 1 335 213 | 1 947 661 | | |
|
Capital & Reserves |
Called Up Share Capital | | 1 000 | | |
Profit Loss Account Reserve | | 5 667 | | |
Shareholder Funds | | 6 667 | | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | 163 489 | 910 888 |
Accumulated Amortisation Impairment Intangible Assets | | | 3 453 001 | 5 118 331 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 90 451 | 101 918 |
Additions Other Than Through Business Combinations Intangible Assets | | | | 3 983 335 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 196 822 |
Amounts Owed To Group Undertakings | | | 3 062 009 | 1 488 464 |
Average Number Employees During Period | | | 65 | 69 |
Corporation Tax Recoverable | | | 103 849 | 781 780 |
Creditors | | | 252 798 | 53 411 |
Dividends Paid Classified As Financing Activities | | | -918 872 | -465 350 |
Finance Lease Liabilities Present Value Total | | | 14 797 | 53 411 |
Finance Lease Payments Owing Minimum Gross | | | 14 797 | 11 348 |
Fixed Assets | | | 3 517 758 | 5 926 788 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 1 665 330 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 65 827 |
Intangible Assets | | | 3 219 934 | 5 537 939 |
Intangible Assets Gross Cost | | | 6 672 935 | 10 656 270 |
Investments Fixed Assets | | 90 206 | 90 206 | 90 206 |
Investments In Subsidiaries | | | 90 206 | 90 206 |
Issue Equity Instruments | | | | 16 520 564 |
Net Assets Liabilities Subsidiaries | | | | 49 381 |
Net Current Assets Liabilities | | -83 539 | -2 779 905 | 8 388 118 |
Other Creditors | | | 92 931 | 2 274 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 54 360 |
Other Disposals Property Plant Equipment | | | | 94 330 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 89 713 | 146 248 |
Percentage Class Share Held In Subsidiary | | | | 100 |
Prepayments Accrued Income | | | 235 273 | 539 526 |
Profit Loss | | | 763 487 | -2 238 326 |
Profit Loss Subsidiaries | | | | 76 195 |
Property Plant Equipment Gross Cost | | | 298 069 | 400 561 |
Provisions For Liabilities Balance Sheet Subtotal | | | 39 448 | |
Redemption Shares Decrease In Equity | | | | 1 000 |
Social Security Costs | | | | 508 501 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 39 448 | |
Total Assets Less Current Liabilities | | | 737 853 | 14 314 906 |
Trade Creditors Trade Payables | | | 274 729 | 784 267 |
Director Remuneration | 58 675 | 88 796 | | |
Administrative Expenses | 4 461 962 | | | |
Amounts Owed By Group Undertakings Other Participating Interests | | 47 946 | | |
Amounts Owed To Group Undertakings Other Participating Interests Within One Year | | 51 731 | | |
Commitments Under Non-cancellable Operating Leases Total | 86 852 | 203 192 | | |
Corporation Tax Due Within One Year | 182 295 | 44 296 | | |
Cost Sales | 1 931 112 | | | |
Creditors Due Within One Year | 1 773 107 | 131 485 | | |
Depreciation Impairment Reversal Tangible Fixed Assets | 36 030 | 2 000 | | |
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 9 341 | 13 904 | | |
Foreign Current Tax | 87 853 | 35 743 | | |
Gain Loss From Disposal Tangible Fixed Assets | 29 156 | | | |
Gain Loss Recognised From Foreign Exchange Adjustments On Overseas Subsidiaries | 2 317 | 39 414 | | |
Gross Profit Loss | 5 206 453 | | | |
Intangible Fixed Assets Additions | | 10 797 | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | 34 269 | 45 066 | | |
Intangible Fixed Assets Amortisation Charged In Period | | 10 797 | | |
Intangible Fixed Assets Cost Or Valuation | 34 269 | 45 066 | | |
Interest Payable Similar Charges | 27 065 | | | |
Minority Interests | 26 509 | | | |
Number Shares Allotted | | 100 000 | | |
Number Shares Allotted Increase Decrease During Period | | 100 000 | | |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 10 026 | 6 531 | | |
Operating Leases Expiring After Five Years | 47 167 | | | |
Operating Leases Expiring Between Two Five Years | 39 685 | 203 192 | | |
Operating Profit Loss | 744 491 | 751 823 | | |
Other Creditors Due Within One Year | 1 022 678 | 35 396 | | |
Other Interest Receivable Similar Income | 45 | | | |
Other Taxation Social Security Within One Year | 264 465 | 265 632 | | |
Par Value Share | | 0 | | |
Pension Costs | 36 861 | | | |
Profit Loss For Period | 552 043 | | | |
Profit Loss On Ordinary Activities After Tax | 578 552 | 584 124 | | |
Profit Loss On Ordinary Activities Before Finance Charges Interest | 773 647 | 751 823 | | |
Profit Loss On Ordinary Activities Before Tax | 746 627 | 715 505 | | |
Provisions Charged Credited To Profit Loss Account During Period | -1 738 | 4 563 | | |
Provisions For Liabilities Charges | 9 341 | 13 904 | | |
Share Capital Allotted Called Up Paid | 1 000 | 1 000 | | |
Tangible Fixed Assets Additions | | 89 810 | | |
Tangible Fixed Assets Cost Or Valuation | 217 404 | 373 548 | | |
Tangible Fixed Assets Depreciation | 116 577 | 35 856 | | |
Tangible Fixed Assets Depreciation Charged In Period | | 10 764 | | |
Tangible Fixed Assets Disposals | | 45 | | |
Tangible Fixed Assets Increase Decrease From Transfers Between Items | | 100 827 | | |
Tax On Profit Or Loss On Ordinary Activities | 168 075 | 131 381 | | |
Total Recognised Gain Loss For Period | 580 869 | 623 538 | | |
Trade Creditors Within One Year | 303 669 | 62 | | |
Turnover Gross Operating Revenue | 7 137 565 | 10 807 198 | | |
U K Current Corporation Tax | 80 222 | | | |
Value Shares Allotted Increase Decrease During Period | | 1 000 | | |