Profit & Loss |
Date of Accounts |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 | 2 870 | 591 583 | | | | |
Current Assets | 1 | 10 056 355 | 16 327 184 | 1 | | | |
Debtors | | 10 053 485 | 15 735 601 | 1 | 1 | 1 | 1 |
Net Assets Liabilities | 1 | -3 659 239 | -10 331 655 | 1 | | | |
Other Debtors | | 19 804 | | | | | |
Property Plant Equipment | | 360 812 | 450 701 | | | | |
|
Other Financial Data |
Audit Fees Expenses | | 2 300 | 4 192 | | | | |
Accrued Liabilities Deferred Income | | 476 361 | 345 273 | | | | |
Accumulated Amortisation Impairment Intangible Assets | | 4 609 999 | 10 575 999 | | | | |
Accumulated Depreciation Impairment Property Plant Equipment | | 47 440 | 116 333 | | | | |
Acquired Through Business Combinations Property Plant Equipment | | | | 1 906 395 | | | |
Additions Other Than Through Business Combinations Intangible Assets | | 18 440 000 | | | | | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 408 252 | 158 782 | | | | |
Administrative Expenses | | 17 441 962 | 22 727 494 | | | | |
Amortisation Expense Intangible Assets | | 4 609 999 | 5 966 000 | | | | |
Amounts Owed By Group Undertakings | | 1 513 051 | 6 563 655 | 1 | | | |
Amounts Owed By Related Parties | | | | 1 | 1 | 1 | 1 |
Amounts Owed To Group Undertakings | | 18 719 828 | 29 405 461 | 1 000 | 1 000 | 1 | 1 |
Amounts Recoverable On Contracts | | 5 014 005 | 5 005 539 | | | | |
Average Number Employees During Period | | | 290 | | | 3 | 3 |
Bank Borrowings Overdrafts | | 495 266 | | | | | |
Bank Overdrafts | | 495 266 | | | | | |
Corporation Tax Payable | | 386 603 | 113 788 | | | | |
Creditors | | 4 780 779 | 2 928 500 | 1 000 | 1 000 | 1 | 1 |
Current Tax For Period | | 382 273 | | | | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | 1 430 | -27 440 | | | | |
Depreciation Expense Property Plant Equipment | | 47 440 | 68 893 | | | | |
Dividend Income From Group Undertakings | | | | 668 808 | | | |
Dividends Paid | | | | 9 180 092 | | | |
Dividends Paid On Shares Interim | | | | 9 180 092 | | | |
Fixed Assets | | 15 605 569 | 9 448 245 | 1 000 | | | |
Further Item Creditors Component Total Creditors | | 4 780 779 | 2 928 500 | | | | |
Further Item Tax Increase Decrease Component Adjusting Items | | 875 900 | 1 133 540 | | | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 3 550 548 | 3 099 281 | | | | |
Impairment Loss Reversal On Investments | | | | 190 616 | | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | -245 375 | | | | |
Increase Decrease Through Other Changes Intangible Assets | | | -542 000 | | | | |
Increase From Amortisation Charge For Year Intangible Assets | | 4 609 999 | 5 966 000 | | | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 47 440 | 68 893 | | | | |
Intangible Assets | | 13 830 001 | 7 322 001 | | | | |
Intangible Assets Gross Cost | | 18 440 000 | 17 898 000 | | | | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | 239 | | | | | |
Interest Paid To Group Undertakings | | | 137 202 | | | | |
Interest Payable Similar Charges Finance Costs | | 239 | 137 202 | | | | |
Investments Fixed Assets | | 1 414 756 | 1 675 543 | 1 000 | 1 000 | 1 | 1 |
Investments In Group Undertakings Participating Interests | | | | 1 000 | 1 000 | 1 | 1 |
Investments In Subsidiaries | | 1 414 756 | 1 675 543 | 1 000 | | | |
Net Current Assets Liabilities | 1 | -14 482 599 | -16 822 530 | -999 | -999 | | |
Number Shares Issued Fully Paid | 1 | 1 | | | | | |
Operating Profit Loss | | -3 275 298 | -6 808 029 | 19 033 556 | | | |
Other Creditors | | 2 337 169 | 2 146 733 | | | | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | 10 575 999 | | | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 116 333 | | | |
Other Disposals Intangible Assets | | | | 17 898 000 | | | |
Other Disposals Property Plant Equipment | | | | 2 473 429 | | | |
Other Interest Receivable Similar Income Finance Income | | | | 668 808 | | | |
Other Operating Income Format1 | | | 58 170 | 19 033 556 | | | |
Other Taxation Social Security Payable | | 1 366 610 | 790 977 | | | | |
Par Value Share | 1 | 1 | | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 497 503 | 382 200 | | | | |
Percentage Class Share Held In Subsidiary | | | 100 | 100 | 100 | 100 | 100 |
Prepayments Accrued Income | | 379 651 | 336 062 | | | | |
Profit Loss | | -3 659 240 | -6 672 416 | 19 511 748 | | | |
Profit Loss On Ordinary Activities Before Tax | | -3 275 537 | -6 945 231 | 19 511 748 | | | |
Property Plant Equipment Gross Cost | | 408 252 | 567 034 | | | | |
Provisions For Liabilities Balance Sheet Subtotal | | 1 430 | 28 870 | | | | |
Social Security Costs | | 790 178 | 1 158 482 | | | | |
Staff Costs Employee Benefits Expense | | 10 581 700 | 13 822 177 | | | | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | 1 430 | 28 870 | | | | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 3 616 376 | | | |
Tax Expense Credit Applicable Tax Rate | | -622 352 | -1 319 594 | 3 707 232 | | | |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | 56 624 | 182 844 | -90 856 | | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | -31 823 | | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 73 531 | 7 593 | | | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 383 703 | -272 815 | | | | |
Total Assets Less Current Liabilities | 1 | 1 122 970 | -7 374 285 | 1 | 1 | 1 | 1 |
Total Borrowings | | 495 266 | | | | | |
Total Current Tax Expense Credit | | 382 273 | -245 375 | | | | |
Total Operating Lease Payments | | 493 171 | 749 867 | | | | |
Trade Creditors Trade Payables | | 757 117 | 347 482 | | | | |
Trade Debtors Trade Receivables | | 3 126 974 | 3 830 345 | | | | |
Turnover Revenue | | 14 166 664 | 15 861 295 | | | | |
Wages Salaries | | 9 294 019 | 12 281 495 | | | | |