Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 1 788 993 | 849 928 | 1 370 119 | 287 846 |
Current Assets | 2 654 605 | 2 755 696 | 3 981 650 | 3 703 690 |
Debtors | 636 633 | 1 461 621 | 2 068 238 | 2 663 976 |
Net Assets Liabilities | 366 959 | 433 870 | 1 295 304 | 1 759 165 |
Other Debtors | 146 462 | 149 408 | 165 078 | 172 004 |
Property Plant Equipment | 1 046 259 | 1 212 568 | 1 207 902 | 3 104 221 |
Total Inventories | 228 979 | 444 147 | 543 293 | |
|
Other Financial Data |
Audit Fees Expenses | | | 13 481 | 11 950 |
Accrued Liabilities Deferred Income | | 244 159 | 330 770 | 348 015 |
Accumulated Amortisation Impairment Intangible Assets | 15 831 | 36 332 | 64 312 | 111 900 |
Accumulated Depreciation Impairment Property Plant Equipment | 141 601 | 388 580 | 622 143 | 1 191 058 |
Additions Other Than Through Business Combinations Intangible Assets | | | | 83 024 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 2 509 397 |
Administrative Expenses | | | 1 974 419 | 3 408 168 |
Amortisation Impairment Expense Intangible Assets | | | 33 588 | 54 883 |
Average Number Employees During Period | 43 | 82 | 115 | 148 |
Bank Borrowings Overdrafts | 223 302 | | | |
Cash Cash Equivalents Cash Flow Value | | 849 928 | 1 370 119 | 287 846 |
Comprehensive Income Expense | | | 861 434 | 455 519 |
Corporation Tax Recoverable | | | | 149 640 |
Cost Sales | | | 12 209 937 | 16 729 839 |
Creditors | 1 827 347 | 1 569 120 | 1 897 771 | 2 431 081 |
Debentures In Issue | | | 1 632 429 | 1 615 604 |
Deferred Tax Asset Debtors | 177 456 | 157 452 | | 268 418 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 204 299 | -315 265 |
Depreciation Impairment Expense Property Plant Equipment | | | 246 124 | 589 886 |
Dividends Paid On Shares | 77 122 | | | |
Equity Settled Share-based Payments Increase Decrease In Equity | | | | 4 919 |
Finance Lease Liabilities Present Value Total | | 185 059 | 296 342 | 364 493 |
Finance Lease Payments Owing Minimum Gross | | | 466 602 | 538 976 |
Finished Goods Goods For Resale | | | 139 943 | 272 162 |
Fixed Assets | 1 123 381 | 1 304 998 | 1 436 337 | 3 403 205 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | | | 900 |
Further Item Interest Expense Component Total Interest Expense | | | 5 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | -62 134 | -312 917 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 558 425 | 919 536 | 5 244 324 | 6 002 501 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | -668 523 | -1 216 345 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 764 069 | 177 680 |
Gain Loss In Cash Flows From Change In Inventories | | | 99 146 | 208 575 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | -520 191 | 1 082 273 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -149 641 |
Increase From Amortisation Charge For Year Intangible Assets | 15 831 | 20 501 | 33 588 | 54 883 |
Increase From Depreciation Charge For Year Property Plant Equipment | 141 601 | 246 979 | 246 124 | 589 886 |
Intangible Assets | 77 122 | 92 430 | 228 435 | 298 984 |
Intangible Assets Gross Cost | 92 953 | 128 762 | 292 747 | 410 884 |
Interest Paid Classified As Operating Activities | | | -161 532 | -210 611 |
Interest Payable Similar Charges Finance Costs | | | 169 878 | 218 957 |
Issue Equity Instruments | | | | 3 423 |
Net Cash Generated From Operations | | | -1 349 979 | -1 719 808 |
Net Current Assets Liabilities | 1 070 925 | 1 262 355 | 1 803 585 | 787 041 |
Number Equity Instruments Granted Share-based Payment Arrangement | | | | 1 106 |
Number Equity Instruments Outstanding Share-based Payment Arrangement | | | | 1 106 |
Other Creditors | 1 827 347 | 2 133 483 | 1 897 771 | 39 728 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | 5 608 | 7 295 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 12 561 | 20 971 |
Other Disposals Intangible Assets | | | 15 593 | 31 320 |
Other Disposals Property Plant Equipment | | | 37 925 | 44 163 |
Other Interest Expense | | | 130 251 | 140 421 |
Other Operating Income Format1 | | | 5 338 | |
Other Taxation Social Security Payable | 72 207 | 289 304 | 378 350 | 314 456 |
Payments Finance Lease Liabilities Classified As Financing Activities | | | -282 740 | -216 038 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 68 668 | 87 716 |
Prepayments Accrued Income | | 98 682 | 437 688 | 238 438 |
Proceeds From Issuing Shares | | | | -4 323 |
Proceeds From Sales Intangible Assets | | | | -16 376 |
Proceeds From Sales Property Plant Equipment | | | -6 001 | -382 |
Profit Loss | | | | 455 519 |
Profit Loss On Ordinary Activities Before Tax | | | 1 065 733 | -9 386 |
Property Plant Equipment Gross Cost | 1 187 860 | 1 601 148 | 1 830 045 | 4 295 279 |
Provisions For Liabilities Balance Sheet Subtotal | | | 46 847 | |
Purchase Intangible Assets | | | -179 578 | -149 457 |
Purchase Property Plant Equipment | | | -266 822 | -2 220 985 |
Staff Costs Employee Benefits Expense | | | 3 550 255 | 4 903 267 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | 46 847 | |
Tax Expense Credit Applicable Tax Rate | | | 266 433 | -2 347 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 204 299 | -464 905 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 187 860 | 413 288 | 266 822 | |
Total Assets Less Current Liabilities | 2 194 306 | 2 567 353 | 3 239 922 | 4 190 246 |
Total Borrowings | | | 1 601 429 | 1 615 604 |
Trade Creditors Trade Payables | 972 548 | 769 926 | 1 248 758 | 450 984 |
Trade Debtors Trade Receivables | 312 715 | 1 154 761 | 1 465 472 | 1 835 476 |
Wages Salaries | | | 3 201 010 | 4 393 186 |
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | | | | 6 |
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | | | | 6 |
Director Remuneration | | | 263 644 | 325 271 |
Director Remuneration Benefits Including Payments To Third Parties | | | 273 229 | 340 403 |