Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | | 5 454 279 | 9 597 | 2 665 538 |
Current Assets | | | 19 733 440 | 23 614 833 |
Debtors | | 20 119 682 | 19 723 843 | 20 949 295 |
Net Assets Liabilities | 13 342 805 | 15 583 270 | 12 682 960 | 17 874 068 |
Other Debtors | | | 14 534 | 2 024 542 |
Property Plant Equipment | 344 221 | 328 954 | 403 478 | 397 238 |
|
Other Financial Data |
Audit Fees Expenses | | | 27 400 | 40 000 |
Fees For Non-audit Services | | | 18 100 | 24 000 |
Other Non-audit Services Fees | | | 13 400 | 18 000 |
Taxation Compliance Services Fees | | | 4 700 | 6 000 |
Accrued Liabilities Deferred Income | | | 731 140 | 876 009 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 132 806 | 731 152 | | |
Accumulated Amortisation Impairment Intangible Assets | | | 167 884 | 485 807 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 2 182 561 | 2 382 155 |
Administration Support Average Number Employees | | | 152 | 145 |
Administrative Expenses | 10 244 395 | 8 492 850 | 8 781 776 | 11 709 625 |
Amortisation Expense Intangible Assets | | | 144 025 | 317 923 |
Amortisation Impairment Expense Intangible Assets | | | 144 025 | 317 923 |
Average Number Employees During Period | 303 | 307 | 311 | 307 |
Bank Borrowings | | | 1 077 982 | 1 694 527 |
Bank Borrowings Overdrafts | | | 499 983 | 366 663 |
Bank Overdrafts | | | 1 787 300 | |
Cash Cash Equivalents | | 5 454 279 | -1 777 703 | 2 665 538 |
Cost Sales | 17 404 135 | 17 670 530 | 18 279 386 | 18 746 571 |
Creditors | | 8 367 840 | 499 983 | 366 663 |
Depreciation Expense Property Plant Equipment | | | 17 764 | 199 594 |
Depreciation Impairment Expense Property Plant Equipment | | | 17 764 | 199 594 |
Fixed Assets | | | 1 415 840 | 1 477 463 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | 2 543 078 | 1 030 003 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | -3 375 381 | 453 548 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | 395 848 | -1 247 843 |
Gain Loss In Cash Flows From Change In Provisions | | | -1 105 324 | -508 495 |
Government Grant Income | | | 79 818 | |
Gross Profit Loss | 26 279 420 | 24 644 167 | 21 230 187 | 23 876 998 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | -7 231 982 | 4 443 241 |
Increase From Amortisation Charge For Year Intangible Assets | | | | 317 923 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 199 594 |
Intangible Assets | 71 615 | 662 081 | 1 012 362 | 1 080 225 |
Intangible Assets Gross Cost | | | 1 180 246 | 1 566 032 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | 39 375 | 121 157 |
Interest Income | | | | 1 866 173 |
Interest Income On Bank Deposits | | | | 1 866 173 |
Interest Paid Classified As Operating Activities | | | 39 375 | 121 157 |
Interest Payable Similar Charges Finance Costs | | 10 047 | 39 375 | 121 157 |
Interest Received Classified As Investing Activities | | | | 1 866 173 |
Investment Income Net Amounts Written Off Back To Investments | | | 559 478 | 401 728 |
Net Cash Flows From Used In Financing Activities | | | -15 690 834 | -10 026 463 |
Net Cash Flows From Used In Investing Activities | | | -27 116 | 3 208 761 |
Net Cash Flows From Used In Operating Activities | | | 8 485 968 | 11 260 943 |
Net Cash Generated From Operations | | | 8 525 343 | 11 382 100 |
Net Current Assets Liabilities | | | 12 544 513 | 17 032 183 |
Operating Profit Loss | 17 344 424 | 17 288 510 | 13 007 889 | 12 569 101 |
Other Cash Inflow Outflow Classified As Investing Activities | | | | 1 520 000 |
Other Creditors | | | 238 480 | 21 280 |
Other Departments Average Number Employees | | | 159 | 162 |
Other Interest Income | | | | 1 520 000 |
Other Interest Receivable Similar Income Finance Income | | | | 3 386 173 |
Other Operating Income Format1 | 1 309 399 | 1 137 193 | 559 478 | 401 728 |
Other Taxation Social Security Payable | | | 2 337 863 | 2 554 918 |
Payments On Other Equity Instruments | | | 15 880 314 | 13 060 788 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | 1 551 800 | 1 600 284 |
Percentage Class Share Held In Subsidiary | | | | 100 |
Prepayments Accrued Income | | | 5 605 304 | 5 805 099 |
Proceeds From Borrowings Classified As Financing Activities | | | 756 000 | 1 953 432 |
Proceeds From Issuing Other Equity Instruments | | | 33 490 | 2 161 250 |
Profit Loss | 480 006 | 1 965 649 | 12 968 514 | 2 150 630 |
Profit Loss On Ordinary Activities Before Tax | 17 344 424 | 17 278 463 | 12 968 514 | 15 834 117 |
Property Plant Equipment Gross Cost | | | 2 586 039 | 2 779 393 |
Provisions | | | 777 410 | 268 915 |
Provisions For Liabilities Balance Sheet Subtotal | 1 665 187 | 1 882 734 | 777 410 | 268 915 |
Purchase Intangible Assets | | | 494 306 | 385 786 |
Purchase Property Plant Equipment | | | 92 288 | 193 354 |
Repayments Borrowings Classified As Financing Activities | | | 578 010 | 1 336 887 |
Repayments Debt Securities Classified As Financing Activities | | | 22 000 | 13 000 |
Social Security Costs | | | 1 741 752 | 1 828 691 |
Staff Costs Employee Benefits Expense | | | 18 279 386 | 18 746 571 |
Total Additions Including From Business Combinations Intangible Assets | | | | 385 786 |
Total Additions Including From Business Combinations Property Plant Equipment | | | | 193 354 |
Total Assets Less Current Liabilities | | | 13 960 353 | 18 509 646 |
Total Borrowings | | | 2 865 282 | 1 694 527 |
Total Increase Decrease In Provisions | | | | -508 495 |
Total Operating Lease Payments | | | 2 667 385 | 2 305 673 |
Trade Creditors Trade Payables | | | 1 516 145 | 1 802 579 |
Trade Debtors Trade Receivables | | | 14 104 005 | 13 119 654 |
Turnover Revenue | 43 683 555 | 42 314 697 | 39 509 573 | 42 623 569 |
Useful Life Intangible Assets Years | | | | 4 |
Useful Life Property Plant Equipment Years | | | | 5 |
Wages Salaries | | | 14 985 834 | 15 317 596 |
Director Remuneration | | | 14 027 272 | 13 683 487 |