Profit & Loss |
Date of Accounts |
2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 704 | 566 086 | 2 035 | 230 735 | 1 743 767 | 2 163 082 | 1 909 476 |
Current Assets | 3 905 066 | 5 318 429 | 4 331 404 | 4 159 365 | 8 356 812 | 10 694 866 | 10 247 850 |
Debtors | 3 889 870 | 4 744 484 | 4 315 524 | 3 918 243 | 6 604 347 | 8 525 519 | 8 334 604 |
Net Assets Liabilities | 7 005 777 | 7 516 969 | 6 877 532 | 6 916 356 | 7 622 757 | 7 837 855 | 7 670 848 |
Other Debtors | 2 200 | 2 200 | 2 200 | 525 230 | 1 200 209 | 902 046 | 1 364 790 |
Property Plant Equipment | 1 949 898 | 1 951 465 | 1 946 539 | 1 939 358 | 1 924 218 | 33 131 | 43 371 |
Total Inventories | 13 492 | 7 859 | 13 845 | 10 387 | 8 698 | 6 265 | |
|
Other Financial Data |
Audit Fees Expenses | 6 250 | 7 456 | 3 500 | 3 500 | 4 526 | 8 000 | 8 000 |
Accrued Liabilities Deferred Income | 25 738 | 50 544 | 27 267 | 32 191 | 40 616 | 40 283 | 150 677 |
Accumulated Depreciation Impairment Property Plant Equipment | 63 254 | 46 823 | 51 739 | 58 920 | 50 114 | 42 372 | 51 882 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 23 956 | | | | 32 983 | 19 750 |
Administrative Expenses | 876 019 | 886 495 | 777 176 | 962 592 | 939 845 | 814 332 | 943 276 |
Amounts Owed By Group Undertakings | | 23 157 | | 176 275 | 1 945 665 | 3 834 041 | 3 798 337 |
Amounts Owed To Group Undertakings | 14 933 | 14 933 | 46 373 | | 14 933 | 45 786 | 45 786 |
Amounts Recoverable On Contracts | 435 434 | 1 355 403 | | | | | |
Average Number Employees During Period | 58 | 58 | 52 | 61 | 55 | 53 | 51 |
Comprehensive Income Expense | 322 283 | 557 192 | -200 363 | 538 725 | 1 009 925 | 873 554 | 152 425 |
Corporation Tax Payable | 42 125 | 111 842 | | 126 417 | 235 915 | 182 074 | |
Corporation Tax Recoverable | | | | | | | 83 107 |
Cost Sales | 15 299 676 | 24 647 272 | 21 186 693 | 21 138 327 | 20 089 933 | 24 537 798 | 19 895 505 |
Creditors | 3 557 384 | 4 543 608 | 4 185 278 | 3 714 782 | 4 739 085 | 5 187 366 | 4 997 087 |
Current Tax For Period | 42 125 | 111 842 | -47 722 | 126 417 | 235 915 | 182 074 | 7 930 |
Deferred Tax Asset Debtors | 3 533 | 4 239 | | | | 5 091 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | | | | -19 902 | -578 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | 29 327 | | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -10 811 | -481 | | 1 204 | 1 603 | -286 503 | 28 377 |
Depreciation Expense Property Plant Equipment | 7 928 | 12 386 | 7 911 | 7 181 | 2 794 | 2 250 | |
Disposals Investment Property Fair Value Model | | | | | 2 450 000 | 65 000 | |
Dividends Paid | 64 000 | 46 000 | 439 074 | 499 931 | 303 524 | 658 456 | 319 432 |
Dividends Paid On Shares Interim | | 46 000 | 439 074 | 499 931 | 303 524 | 658 456 | 319 432 |
Fixed Assets | 6 910 643 | 6 985 610 | 6 980 684 | 6 751 582 | 4 286 442 | 2 330 355 | 2 443 371 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 114 | | | | | | |
Further Item Tax Increase Decrease Component Adjusting Items | 844 | 727 | | -4 609 | 379 | -86 706 | 25 694 |
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | | | | 24 258 | | | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 100 000 | 73 400 | | -3 271 | | 5 000 | |
Gain Loss On Disposal Available-for-sale Financial Assets | | | | | -87 262 | -271 820 | |
Gain Loss On Disposals Property Plant Equipment | -1 633 | 897 | 2 017 | | 154 | | |
Government Grant Income | 14 388 | 17 954 | | 8 198 | 135 025 | 21 358 | |
Gross Profit Loss | 814 508 | 1 203 198 | 277 156 | 1 404 155 | 2 036 856 | 1 726 205 | |
Impairment Loss Reversal On Investments | | | | -24 258 | 87 262 | 271 820 | |
Income Tax Expense Credit On Components Other Comprehensive Income | -36 008 | -5 072 | | | | | |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | | | | | | | 102 776 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -4 995 | 2 | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 12 386 | 7 911 | | 2 794 | 2 250 | 9 510 |
Interest Income On Bank Deposits | 2 959 | 552 | | | 874 | 316 | 7 061 |
Investment Property | 4 960 745 | 5 034 145 | 5 034 145 | 4 812 224 | 2 362 224 | 2 297 224 | 2 400 000 |
Investment Property Fair Value Model | | 5 034 145 | | 4 812 224 | 2 362 224 | 2 297 224 | 2 400 000 |
Issue Equity Instruments | | | | 30 | | | |
Net Current Assets Liabilities | 347 682 | 774 821 | 146 126 | 444 583 | 3 617 727 | 5 507 500 | 5 250 763 |
Number Shares Issued Fully Paid | | 20 928 | 20 928 | | | | |
Operating Profit Loss | 214 744 | 589 529 | -243 745 | 666 420 | 1 333 833 | 1 040 629 | |
Other Creditors | 33 919 | 43 835 | 58 351 | 60 850 | 10 813 | 10 400 | 8 545 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 28 817 | | | 11 600 | 9 992 | |
Other Disposals Property Plant Equipment | | 38 820 | | | 23 946 | 1 931 812 | |
Other Interest Receivable Similar Income Finance Income | 2 959 | 552 | 1 476 | | 874 | 316 | 7 061 |
Other Operating Income Format1 | 276 255 | 272 826 | 256 275 | 224 857 | 236 822 | 128 756 | 121 771 |
Other Taxation Social Security Payable | 316 411 | 75 404 | 80 657 | 237 023 | 349 632 | 896 065 | 638 106 |
Par Value Share | | 1 | 1 | | | | |
Payments Received On Account | 390 696 | 719 985 | 75 770 | 400 793 | 389 970 | 138 399 | 792 571 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 69 332 | 72 133 | 67 374 | 72 821 | 68 812 | 169 289 | 128 026 |
Prepayments Accrued Income | 36 142 | 35 184 | 42 895 | 37 632 | 43 469 | 47 669 | 38 241 |
Profit Loss | 286 275 | 552 120 | -200 363 | 538 725 | 1 009 925 | 873 554 | 152 425 |
Profit Loss On Ordinary Activities Before Tax | 317 703 | 663 481 | -242 269 | 690 678 | 1 247 445 | 769 125 | 188 732 |
Property Plant Equipment Gross Cost | 2 013 152 | 1 998 288 | 1 998 278 | 1 998 278 | 1 974 332 | 75 503 | 95 253 |
Provisions For Liabilities Balance Sheet Subtotal | 252 548 | 243 462 | 249 278 | | | | |
Raw Materials Consumables | 13 492 | 7 859 | | 10 387 | 8 698 | 6 265 | |
Rental Income From Investment Property | | | | -216 659 | -101 797 | -107 398 | -109 905 |
Social Security Costs | 231 939 | 230 787 | 222 980 | 222 717 | 210 297 | 213 141 | |
Staff Costs Employee Benefits Expense | 1 071 221 | 2 463 694 | 2 375 898 | 2 461 489 | 2 251 181 | 2 379 117 | 2 255 791 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 252 548 | 247 701 | | 279 809 | 281 412 | | 23 286 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 2 878 | | | | | | |
Tax Expense Credit Applicable Tax Rate | | | | 131 229 | 237 015 | 146 134 | 35 859 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | | -7 447 | -24 668 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -1 765 | | | | | | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | | | | 29 327 | | | |
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | | -74 | | | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 382 | 47 | | | 125 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 31 428 | 111 361 | -41 906 | 151 953 | 237 520 | -104 429 | 36 307 |
Total Assets Less Current Liabilities | 7 258 325 | 7 760 431 | 7 126 810 | 7 196 165 | 7 904 169 | 7 837 855 | 7 694 134 |
Total Current Tax Expense Credit | | | | 121 422 | 235 917 | 182 074 | |
Total Deferred Tax Expense Credit | -10 697 | -481 | | 30 531 | 1 603 | | |
Trade Creditors Trade Payables | 2 733 562 | 3 414 679 | 3 678 639 | 2 857 508 | 3 697 206 | 3 874 359 | 3 361 402 |
Trade Debtors Trade Receivables | 3 391 126 | 3 328 540 | 3 509 429 | 3 179 106 | 3 415 004 | 3 736 672 | 3 050 129 |
Transfers To From Retained Earnings Increase Decrease In Equity | | | | | | -1 332 502 | |
Turnover Revenue | 16 114 184 | 25 850 470 | 21 463 849 | 22 542 482 | 22 126 789 | 26 264 003 | |
Wages Salaries | 769 950 | 2 160 774 | 2 085 544 | 2 165 951 | 1 972 072 | 1 996 687 | 1 917 848 |
Company Contributions To Defined Benefit Plans Directors | 9 747 | 10 047 | | 10 787 | 10 787 | 106 901 | |
Director Remuneration | | 10 410 | 26 391 | 64 295 | 22 968 | 25 721 | 35 740 |
Director Remuneration Benefits Including Payments To Third Parties | | | | 75 082 | 33 755 | 132 622 | 108 343 |
Dividend Recommended By Directors | | | 439 074 | | | | |
Number Directors Accruing Benefits Under Defined Benefit Scheme | | 2 | 2 | | | | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | | 5 816 | | | | |
Bank Borrowings Overdrafts | | | 210 901 | | | | |
Bank Overdrafts | | | 210 901 | | | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 2 995 | | | | |
Disposals Property Plant Equipment | | | 11 978 | | | | |
Dividend Per Share Interim | | | 21 | | | | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | | 5 072 | | | | | |
Merchandise | | 7 859 | 13 845 | | | | |
Other Comprehensive Income Expense Net Tax | | 5 072 | | | | | |
Other Deferred Tax Expense Credit | | -481 | 5 816 | | | | |
Provisions | | 243 462 | 249 278 | | | | |
Recoverable Value-added Tax | | | 104 728 | | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | 11 968 | | | | |
Total Operating Lease Payments | | 9 512 | 11 727 | | | | |